Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 153 | 90 | 114 | 135 | 174 | 129 | 134 | 157 | 171 | 178 | 112 | 92 | 173 | 159 | 102 | 107 | 100 | 77 | 104 | 132 | 96 | 101 | 85 | 76 | 85 | 90 | 103 | 86 | 102 | 86 | 185 | 122 | 101 | 105 | 86 | 81 |
Expenses | 151 | 95 | 118 | 142 | 259 | 122 | 125 | 145 | 171 | 171 | 109 | 93 | 155 | 149 | 98 | 102 | 93 | 75 | 101 | 128 | 88 | 100 | 85 | 84 | 75 | 88 | 99 | 82 | 96 | 85 | 179 | 114 | 93 | 98 | 78 | 75 |
EBITDA | 3 | -5 | -4 | -7 | -84 | 7 | 10 | 12 | -0 | 7 | 2 | -1 | 19 | 10 | 5 | 5 | 8 | 2 | 3 | 5 | 7 | 1 | -0 | -8 | 10 | 2 | 3 | 4 | 6 | 1 | 6 | 8 | 8 | 7 | 8 | 6 |
Operating Profit % | 1 % | -6 % | -4 % | -5 % | -50 % | 5 % | 7 % | 8 % | -1 % | 4 % | 2 % | -1 % | 7 % | 5 % | 5 % | 1 % | 5 % | 0 % | 2 % | 3 % | 5 % | -0 % | -1 % | -12 % | 9 % | 1 % | 2 % | 4 % | 5 % | 1 % | 3 % | 6 % | 6 % | 6 % | 7 % | 6 % |
Depreciation | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 5 | 2 | 2 | 2 | -0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 6 | 5 | 5 | 5 | 6 | 5 | 6 | 7 | 7 | 5 | 4 | 5 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 2 |
Profit Before Tax | -7 | -13 | -12 | -16 | -93 | -0 | -0 | 2 | -12 | 1 | -4 | -7 | 14 | 4 | -0 | -0 | 2 | -3 | -3 | 1 | 3 | -3 | -4 | -12 | 6 | -2 | -1 | 1 | 2 | -2 | 1 | 5 | 5 | 4 | 5 | 3 |
Tax | -4 | 0 | 1 | 1 | 2 | 0 | 3 | 1 | 0 | 1 | 0 | -0 | 3 | 2 | 0 | 1 | 1 | 0 | -0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | -10 |
Net Profit | -2 | -13 | -13 | -17 | -94 | -0 | -3 | 1 | -12 | -0 | -4 | -7 | 11 | 3 | -1 | -1 | 1 | -3 | -2 | 1 | 2 | -3 | -4 | -12 | 5 | -3 | -1 | 1 | 1 | -3 | -0 | 4 | 4 | 3 | 4 | 13 |
EPS in ₹ | -1.57 | -4.67 | -4.77 | -6.34 | -32.94 | -0.67 | -2.00 | -0.67 | 0.00 | -0.02 | -1.21 | -2.31 | 3.68 | 0.83 | -0.14 | -0.27 | -0.29 | -0.68 | -0.60 | 0.14 | 0.42 | -0.77 | -1.01 | -2.96 | 1.37 | -0.67 | -0.29 | 0.18 | 0.14 | -0.80 | -0.11 | 0.90 | 0.94 | 0.63 | 0.95 | 3.34 |