Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 4 | 2 | 1 | 3 | 2 | 1 | 1 | 4 | 2 | 1 | 2 | 4 | 4 | 2 | 2 | 4 | 4 | 1 | 2 | 4 | 3 | 1 | 1 | 2 | 3 | 2 | 1 | 7 | 7 | 3 | 2 | 3 | 6 | 3 | 2 | 6 | 5 | 3 | 5 |
Expenses | 3 | 2 | 1 | 3 | 2 | 1 | 1 | 4 | 2 | 1 | 2 | 4 | 4 | 2 | 1 | 4 | 3 | 1 | 1 | 4 | 3 | 1 | 1 | 2 | 3 | 1 | 1 | 7 | 7 | 2 | 1 | 3 | 6 | 3 | 2 | 6 | 5 | 3 | 5 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 9 % | 0 % | 12 % | 3 % | 2 % | -4 % | 13 % | 2 % | 5 % | 0 % | 4 % | 2 % | 3 % | -8 % | 3 % | 5 % | 2 % | 11 % | 7 % | 3 % | 1 % | -2 % | 10 % | -1 % | 7 % | 6 % | 13 % | 2 % | 5 % | 1 % | 7 % | 8 % | 4 % | 5 % | 10 % | 4 % | 3 % | 5 % | 5 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
EPS in ₹ | 0.08 | 0.01 | 0.06 | 0.08 | 0.00 | 0.01 | 0.03 | 0.05 | 0.02 | 0.00 | 0.02 | 0.07 | 0.05 | 0.05 | 0.01 | 0.13 | 0.19 | 0.03 | 0.24 | 0.08 | -0.13 | 0.01 | 0.01 | -0.32 | 0.41 | 0.00 | 0.10 | 0.16 | 0.15 | 0.18 | 0.28 | 0.04 | 0.09 | 0.08 | 0.05 | 0.06 | -0.03 | 0.23 | 0.27 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 8 | 9 | 10 | 12 | 11 | 10 | 10 | 10 | 8 |
Fixed Assets | 2 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 |
Current Assets | 5 | 5 | 6 | 7 | 9 | 8 | 7 | 7 | 6 | 5 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 3 | 4 | 4 | 4 | 3 | 2 | 0 | 1 |
Other Assets | 6 | 6 | 3 | 4 | 5 | 4 | 4 | 5 | 6 | 4 |
Total Liabilities | 2 | 2 | 3 | 4 | 6 | 5 | 4 | 3 | 4 | 1 |
Current Liabilities | 2 | 2 | 3 | 3 | 6 | 5 | 3 | 3 | 3 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 |
Reserve & Surplus | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | 1 | -1 | 0 | -0 | 1 | 0 |
Investing Activities | -0 | -0 | -2 | -1 | -1 | -0 | 1 | 0 | -0 | -0 |
Operating Activities | 0 | -0 | 2 | 2 | 2 | -0 | -1 | -1 | 1 | 0 |
Financing Activities | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 59.21 % | 59.21 % | 59.21 % | 59.21 % | 59.21 % | 59.21 % | 59.21 % | 59.21 % | 59.21 % | 59.21 % | 59.21 % | 59.21 % | 59.21 % | 59.21 % | 59.21 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 16.32 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 40.79 % | 40.79 % | 40.79 % | 40.79 % | 40.79 % | 40.79 % | 40.79 % | 40.79 % | 40.79 % | 24.48 % | 40.79 % | 40.79 % | 40.79 % | 40.79 % | 40.79 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
32.70 | 16,745.68 | 52.16 | 6,866.59 | 8.02 | 350 | -7.74 | 38.89 | |
484.35 | 14,020.64 | 17.61 | 9,830.62 | -4.83 | 637 | 44.96 | 58.86 | |
347.20 | 9,419.68 | 32.51 | 7,778.58 | -7.69 | 353 | -25.44 | 43.47 | |
344.80 | 7,023.01 | 22.70 | 3,600.79 | 18.33 | 338 | -28.59 | 38.20 | |
401.40 | 2,305.86 | 14.86 | 2,907.90 | 20.66 | 132 | 33.00 | 48.39 | |
61.63 | 1,027.37 | - | 2,727.22 | -12.04 | -136 | 62.08 | 46.66 | |
272.20 | 977.73 | - | 3,065.57 | 7.90 | -51 | 137.92 | 45.85 | |
1,013.65 | 944.61 | 95.13 | 868.56 | -0.36 | -9 | -129.07 | 58.08 | |
186.41 | 922.49 | - | 4,094.27 | 5.51 | -21 | -20.25 | 39.10 | |
1,500.35 | 865.36 | 13.37 | 846.21 | -1.76 | 63 | 7.24 | 35.27 |