Quarterly Financials | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 266 | 265 | 264 | 272 | 296 | 272 |
Expenses | 212 | 215 | 214 | 223 | 226 | 219 |
EBITDA | 54 | 50 | 50 | 49 | 70 | 53 |
Operating Profit % | 17 % | 15 % | 18 % | 14 % | 17 % | 15 % |
Depreciation | 10 | 9 | 8 | 7 | 8 | 7 |
Interest | 2 | 2 | 2 | 2 | 2 | 2 |
Profit Before Tax | 42 | 39 | 40 | 41 | 60 | 45 |
Tax | 13 | 11 | 10 | 12 | 12 | 12 |
Net Profit | 28 | 30 | 30 | 30 | 49 | 33 |
EPS in ₹ | 1.29 | 1.34 | 1.34 | 1.34 | 2.20 | 1.41 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 322 | 431 | 373 | 850 | 1,038 | 1,220 |
Fixed Assets | 8 | 31 | 41 | 72 | 78 | 56 |
Current Assets | 102 | 119 | 218 | 535 | 703 | 751 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 251 | 83 | 203 | 400 | 624 |
Other Assets | 314 | 148 | 249 | 575 | 559 | 540 |
Total Liabilities | 85 | 434 | 119 | 200 | 242 | 267 |
Current Liabilities | 75 | 94 | 93 | 141 | 169 | 198 |
Non Current Liabilities | 10 | 340 | 25 | 59 | 73 | 68 |
Total Equity | 237 | -3 | 254 | 650 | 795 | 954 |
Reserve & Surplus | 158 | -3 | 254 | 650 | 751 | 909 |
Share Capital | 79 | 0 | 0 | 0 | 44 | 44 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 8 | 20 | -18 | 16 | 14 | -29 |
Investing Activities | -70 | -51 | -34 | -267 | -51 | -189 |
Operating Activities | 62 | 90 | 53 | 38 | 82 | 176 |
Financing Activities | 15 | -18 | -37 | 245 | -17 | -16 |
% Holding | Dec 2022 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 |
Promoter | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
FIIs | 0.00 % | 3.56 % | 0.00 % | 0.00 % | 3.79 % |
DIIs | 99.75 % | 5.33 % | 99.83 % | 99.83 % | 3.84 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 90.96 % | 0.00 % | 0.00 % | 92.37 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
902.10 | 36,689.23 | 76.92 | 3,579.20 | 9.66 | 510 | -18.95 | 58.00 | |
642.30 | 16,303.78 | 46.01 | 2,665.90 | 12.77 | 337 | 28.22 | 54.53 | |
147.06 | 3,412.85 | - | 32.82 | 49.28 | -105 | -16.40 | 49.20 | |
569.45 | 1,343.87 | 32.71 | 322.27 | 0.20 | 41 | 0.66 | 44.02 | |
457.20 | 642.90 | - | 417.46 | 9.50 | -130 | 1,089.21 | 37.09 |