Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 20 | 9 | 10 | 14 | 0 | 5 | 5 | 2 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 4 | 1 | 2 | 0 | -2 | 1 |
Expenses | 20 | 9 | 10 | 14 | 53 | 5 | 5 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | -4 | 1 |
EBITDA | 0 | 0 | 0 | 0 | -53 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -1 | 2 | -1 | -0 | -1 | 2 | -0 |
Operating Profit % | -0 % | -1 % | -1 % | -1 % | -44,100 % | 1 % | -1 % | -5 % | 2 % | 6 % | -375 % | -50 % | -31 % | 71 % | -14 % | 45 % | 50 % | 11 % | -114 % | -71 % | 5 % | -100 % | -367 % | -117 % | -8 % | 0 % | 54 % | 6 % | -16 % | -4 % | -123 % | -34 % | 40 % | -60 % | -32 % | -337 % | -85 % | -96 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -53 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -1 | 2 | -1 | -0 | -1 | 2 | -0 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -57 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -1 | 2 | -1 | -0 | -1 | 2 | -0 |
EPS in ₹ | 0.01 | 0.01 | 0.00 | 0.00 | -11.44 | 0.01 | -0.01 | 0.00 | 0.02 | 0.00 | -0.03 | -0.01 | -0.02 | 0.07 | 0.00 | 0.02 | -0.07 | 0.00 | -0.02 | -0.01 | 0.03 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.03 | 0.02 | -0.05 | -0.02 | -0.19 | -0.10 | 0.32 | -3.27 | -2.48 | -6.27 | 12.19 | -2.36 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 76 | 16 | 19 | 5 | 2 | 4 | 4 | 3 | 6 | 3 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 18 | 15 | 17 | 4 | 2 | 4 | 4 | 3 | 6 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 76 | 16 | 17 | 4 | 2 | 4 | 4 | 3 | 6 | 3 |
Total Liabilities | 17 | 14 | 16 | 2 | 0 | 3 | 3 | 1 | 5 | 1 |
Current Liabilities | 17 | 14 | 16 | 2 | 0 | 3 | 3 | 1 | 5 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 59 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserve & Surplus | 9 | -48 | -47 | -47 | -48 | -48 | -48 | -48 | -48 | -0 |
Share Capital | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 2 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 1 | 1 | -1 | 0 | -0 | 0 | 0 | 0 | 0 |
Investing Activities | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Operating Activities | 3 | 0 | 1 | -1 | 0 | -0 | 0 | 0 | 0 | 0 |
Financing Activities | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 30.17 % | 30.17 % | 30.17 % | 30.15 % | 30.15 % | 30.15 % | 30.15 % | 30.15 % | 26.60 % | 26.60 % | 26.60 % | 30.30 % | 30.30 % | 30.30 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.16 % | 0.16 % | 0.16 % | 0.16 % | 0.16 % | 0.16 % | 0.16 % | 0.16 % | 0.16 % | 0.16 % | 0.16 % | 0.16 % | 0.16 % | 0.16 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 69.67 % | 69.67 % | 69.67 % | 69.69 % | 69.69 % | 69.69 % | 69.69 % | 69.69 % | 73.24 % | 73.24 % | 73.24 % | 69.54 % | 69.54 % | 69.54 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
94.22 | 99,328.29 | - | 9,206.96 | 26.66 | -829 | -2,104.57 | 48.44 | |
359.50 | 17,561.26 | 41.20 | 2,538.97 | -7.00 | 495 | -24.37 | 54.22 | |
78.11 | 10,904.72 | 9.49 | 6,191.69 | 49.62 | 424 | 377.88 | 47.19 | |
584.90 | 9,548.66 | 27.00 | 2,298.69 | 19.14 | 347 | 7.72 | 60.93 | |
181.15 | 6,057.66 | - | 18,320.16 | -13.24 | -796 | -121.72 | 59.31 | |
419.10 | 6,023.48 | 36.56 | 12,304.09 | 8.13 | 190 | -28.25 | 51.43 | |
128.77 | 5,864.10 | 16.67 | 5,071.42 | 1.77 | 346 | 8.19 | 37.67 | |
1,038.30 | 5,328.06 | 16.93 | 1,211.62 | 7.67 | 300 | 5.79 | 41.30 | |
3,057.70 | 5,100.01 | 49.40 | 9,367.71 | 18.37 | 113 | -24.81 | 42.53 | |
705.00 | 4,923.96 | - | 874.80 | 54.62 | -18 | 133.57 | 44.19 |