ICICI Securities

868.60
+12.45
(1.45%)
Market Cap (₹ Cr.)
₹27,757
52 Week High
882.90
Book Value
₹121
52 Week Low
607.85
PE Ratio
14.21
PB Ratio
7.08
PE for Sector
33.71
PB for Sector
2.87
ROE
39.18 %
ROCE
30.17 %
Dividend Yield
2.22 %
EPS
₹60.30
Industry
Stock/ Commodity Brokers
Sector
Finance & Investments
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-0.38 %
Net Income Growth
-19.16 %
Cash Flow Change
74.05 %
ROE
-31.12 %
ROCE
0.84 %
EBITDA Margin (Avg.)
-3.13 %

Financial Results

Quarterly Financials
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
381
401
455
494
508
434
458
406
428
402
418
422
480
546
680
620
739
747
857
942
891
794
865
879
885
934
1,249
1,323
1,544
1,644
Expenses
242
208
239
243
257
216
237
234
226
194
202
202
230
250
266
223
254
276
313
334
329
313
335
331
337
364
438
412
466
507
EBITDA
140
194
217
251
251
218
220
172
203
208
215
221
251
296
414
397
485
471
544
608
562
481
529
548
548
570
810
911
1,079
1,137
Operating Profit %
37 %
48 %
48 %
51 %
49 %
50 %
48 %
42 %
45 %
50 %
51 %
52 %
52 %
54 %
61 %
64 %
66 %
63 %
63 %
65 %
63 %
61 %
61 %
62 %
62 %
61 %
65 %
69 %
70 %
69 %
Depreciation
4
4
4
4
4
4
4
4
4
16
15
15
16
13
13
14
14
14
15
16
17
16
19
19
21
22
26
27
34
37
Interest
8
10
12
13
14
13
11
8
10
18
18
22
29
23
28
25
30
42
58
83
91
100
108
153
175
185
215
261
326
394
Profit Before Tax
127
180
201
234
233
201
206
159
189
175
183
184
206
260
372
358
441
415
471
510
454
365
403
375
353
363
570
623
719
706
Tax
44
63
80
78
91
60
79
61
72
55
40
49
53
69
100
89
102
108
119
126
104
95
104
94
85
94
144
155
181
181
Net Profit
83
119
130
154
147
131
133
102
121
113
134
136
154
194
278
267
329
309
351
380
339
271
299
279
262
270
424
465
535
526
EPS in ₹
1.03
3.68
4.02
4.77
4.58
4.06
4.12
3.18
3.77
3.50
4.16
4.22
4.78
6.01
8.63
8.28
10.22
9.59
10.89
11.79
10.50
8.40
9.28
8.64
8.12
8.36
13.12
14.39
16.56
16.25

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
1,361
1,392
2,040
2,865
4,646
4,419
8,156
13,618
15,537
25,588
Fixed Assets
35
35
35
38
44
198
161
184
258
529
Current Assets
1,143
1,137
1,714
2,162
4,108
3,569
5,016
6,499
7,856
12,646
Capital Work in Progress
4
2
3
4
4
8
8
14
31
30
Investments
0
0
0
16
15
15
15
23
937
420
Other Assets
1,323
1,354
2,003
2,806
4,584
4,198
7,972
13,397
14,311
24,609
Total Liabilities
1,009
998
1,555
2,026
3,612
3,227
6,352
11,208
12,711
21,695
Current Liabilities
942
909
1,439
2,021
3,607
3,068
6,243
11,102
12,212
21,212
Non Current Liabilities
67
89
116
5
5
160
109
106
499
482
Total Equity
352
394
485
839
1,034
1,191
1,804
2,409
2,825
3,893
Reserve & Surplus
191
233
324
678
873
1,030
1,643
2,248
2,664
3,731
Share Capital
161
161
161
161
161
161
161
161
161
162

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-23
-58
91
51
1,707
-1,339
-234
461
-535
-165
Investing Activities
89
-16
-17
-21
-21
-23
-40
-69
-125
-257
Operating Activities
219
230
162
66
2,289
-1,862
-1,611
-2,600
-676
-5,623
Financing Activities
-331
-271
-54
6
-561
545
1,417
3,130
266
5,715

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
75.00 %
74.92 %
74.91 %
74.89 %
74.89 %
74.87 %
74.86 %
74.85 %
74.85 %
74.83 %
74.79 %
74.77 %
74.74 %
74.65 %
FIIs
3.74 %
5.68 %
6.29 %
6.58 %
7.32 %
7.10 %
7.43 %
7.76 %
8.75 %
9.48 %
10.06 %
10.33 %
10.43 %
9.31 %
DIIs
9.04 %
7.34 %
7.51 %
7.79 %
7.08 %
6.75 %
6.24 %
5.81 %
5.06 %
5.08 %
6.21 %
6.35 %
7.38 %
10.02 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
12.23 %
12.06 %
11.29 %
10.74 %
10.71 %
11.28 %
11.47 %
11.57 %
11.35 %
10.61 %
8.94 %
8.55 %
7.44 %
6.02 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
774.95 46,052.80 16.47 7,130.52 69.89 2,446 67.48 65.12
868.60 27,757.11 14.21 3,425.48 -0.38 1,118 94.55 69.97
6,678.00 23,680.28 32.74 3,157.72 41.58 625 79.52 56.41
2,616.20 23,047.95 19.25 4,279.79 41.66 1,126 32.57 61.01
331.00 10,156.73 16.39 2,231.29 62.82 513 144.24 69.41
2,318.85 9,541.13 61.59 824.70 33.26 139 57.52 47.69
302.15 6,327.25 14.17 1,488.75 35.38 426 25.13 57.16
162.93 3,719.89 22.10 623.97 39.39 143 107.47 65.17
423.15 2,950.71 20.18 279.00 72.21 123 135.23 56.04
542.10 1,711.17 28.52 394.74 16.32 54 38.17 61.98

Corporate Action

Technical Indicators

RSI(14)
Neutral
69.97
ATR(14)
Volatile
20.43
STOCH(9,6)
Overbought
80.23
STOCH RSI(14)
Overbought
100.00
MACD(12,26)
Bullish
1.50
ADX(14)
Strong Trend
39.14
UO(9)
Bearish
55.27
ROC(12)
Uptrend And Accelerating
4.21
WillR(14)
Overbought
-16.88