| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 25 | 26 | 28 | 24 | 26 | 26 | 28 | 27 | 30 | 30 | 30 | 43 | 52 | 34 | 35 | 33 | 32 | 33 | 32 | 32 | 39 | 44 | 53 | 56 | 72 | 73 | 93 | 84 | 81 | 79 | 82 | 87 | 91 | 92 | 120 | 124 | 164 | 160 | 154 | 148 | 122 |
| Expenses | 20 | 20 | 20 | 19 | 23 | 19 | 21 | 20 | 24 | 23 | 23 | 32 | 45 | 26 | 25 | 25 | 23 | 25 | 25 | 24 | 30 | 33 | 41 | 41 | 47 | 51 | 59 | 58 | 55 | 55 | 51 | 55 | 58 | 55 | 75 | 71 | 95 | 98 | 90 | 84 | 69 |
| EBITDA | 5 | 6 | 8 | 4 | 3 | 6 | 7 | 7 | 6 | 7 | 7 | 11 | 8 | 8 | 10 | 8 | 9 | 8 | 7 | 9 | 9 | 10 | 12 | 15 | 26 | 22 | 33 | 27 | 27 | 25 | 31 | 32 | 33 | 37 | 46 | 53 | 69 | 62 | 64 | 64 | 53 |
| Operating Profit % | 20 % | 23 % | 29 % | 19 % | 12 % | 25 % | 25 % | 25 % | 19 % | 24 % | 24 % | 24 % | 14 % | 23 % | 29 % | 23 % | 28 % | 25 % | 23 % | 27 % | 22 % | 24 % | 23 % | 27 % | 35 % | 31 % | 36 % | 32 % | 33 % | 31 % | 37 % | 37 % | 36 % | 40 % | 38 % | 43 % | 42 % | 39 % | 42 % | 43 % | 43 % |
| Depreciation | 4 | 1 | 1 | 1 | -1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 3 | 2 | 5 | 3 | 5 | 3 | 4 | 5 | 4 | 5 | 5 | 4 | 4 | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 6 | 3 | 4 | 4 | 8 | 7 | 11 | 9 | 7 | 6 | 8 | 8 | 10 | 12 | 14 | 15 | 16 | 15 | 15 | 16 | 15 |
| Profit Before Tax | -2 | 3 | 2 | 1 | -1 | 3 | 2 | 2 | 2 | 2 | 2 | 6 | 2 | 5 | 6 | 4 | 6 | 4 | 3 | 4 | 2 | 7 | 8 | 11 | 17 | 15 | 21 | 17 | 19 | 18 | 22 | 23 | 22 | 25 | 31 | 37 | 52 | 46 | 49 | 47 | 37 |
| Tax | -1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -0 | 1 | 2 | 2 | 4 | 3 | 5 | 4 | 5 | 4 | 5 | 4 | 5 | 6 | 7 | 9 | 14 | 11 | 12 | 12 | 13 |
| Net Profit | -1 | 2 | 2 | 1 | -1 | 2 | 2 | 1 | 1 | 2 | 2 | 4 | 2 | 4 | 5 | 3 | 5 | 4 | 2 | 4 | 3 | 6 | 6 | 9 | 14 | 12 | 16 | 13 | 14 | 13 | 17 | 19 | 17 | 19 | 23 | 28 | 38 | 35 | 37 | 35 | 25 |
| EPS in ₹ | -0.80 | 2.20 | 1.50 | 0.70 | -1.10 | 1.80 | 1.70 | 0.60 | 1.20 | 1.40 | 0.14 | 3.80 | 2.10 | 3.60 | 4.50 | 1.80 | 2.30 | 3.70 | 1.08 | 1.70 | 1.20 | 2.60 | 2.90 | 4.00 | 6.30 | 5.50 | 7.30 | 6.10 | 6.50 | 6.20 | 7.80 | 8.60 | 7.70 | 8.80 | 10.70 | 12.80 | 17.40 | 15.90 | 3.40 | 3.20 | 2.20 |
Master Trust
134.39
-3.01
(-2.19%)
Market Cap
1,542.50 Cr
EPS
11.80
PE Ratio
11.74
Dividend Yield
0.00 %
Industry
Capital Markets52 Week High
197.00
52 Week Low
105.20
PB Ratio
2.41
Debt to Equity
0.40
Sector
Stock Broking
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Company News
View All News
Master Trust has applied to SEBI for a mutual fund business license through its flagship company, Master Capital Services Limited. The firm plans to offer equity mutual fund schemes across market capitalizations and a multi-asset scheme, focusing on retail and institutional investors. Master Trust currently serves over 4.2 lakh investors and aims to leverage its digital infrastructure and experience in the financial services sector.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
2,735.40 | #1 24,361.90 | 20.80 | #1 5,247.60 | 22.61 | #1 1,172 | -48.66 | 41.13 | |
331.65 | 10,412.20 | 14.62 | 2,405.02 | 62.82 | 726 | -29.13 | 50.23 | |
67.92 | 3,917.40 | - | 394.77 | -35.20 | -34 | #1 107.41 | 54.56 | |
174.18 | 3,797.50 | 11.72 | 1,448.57 | 35.37 | 332 | -83.94 | 44.51 | |
362.95 | 2,725.70 | 19.58 | 326.80 | 72.22 | 149 | -19.02 | 66.19 | |
85.00 | 2,362.00 | 14.13 | 747.91 | 39.41 | 167 | -37.96 | 52.21 | |
1,869.30 | 2,043.20 | 273.86 | 26.33 | #1 291.46 | 8 | -204.00 | 59.98 | |
252.05 | 1,800.40 | 17.34 | 250.20 | 37.47 | 104 | -95.91 | 46.64 | |
99.57 | 1,689.80 | #1 7.85 | 529.90 | 35.01 | 216 | -41.64 | 52.60 | |
153.16 | 1,609.90 | 11.03 | 1,775.74 | 35.31 | 145 | -93.81 | 64.56 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
47.51 %
Net Income Growth
64.04 %
Cash Flow Change
158.95 %
ROE
18.92 %
ROCE
16.34 %
EBITDA Margin (Avg.)
15.15 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 418 | 428 | 464 | 491 | 574 | 557 | 786 | 1,028 | 1,233 | 1,785 |
| Fixed Assets | 11 | 10 | 9 | 8 | 18 | 18 | 18 | 21 | 22 | 22 |
| Current Assets | 376 | 387 | 423 | 456 | 442 | 444 | 684 | 945 | 1,119 | 1,673 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 32 | 19 | 15 | 7 | 6 | 15 |
| Other Assets | 407 | 418 | 455 | 483 | 524 | 520 | 753 | 1,000 | 1,205 | 1,748 |
| Total Liabilities | 418 | 428 | 464 | 491 | 574 | 557 | 786 | 1,028 | 1,233 | 1,785 |
| Current Liabilities | 206 | 210 | 227 | 259 | 306 | 280 | 446 | 654 | 778 | 1,118 |
| Non Current Liabilities | 43 | 46 | 60 | 46 | 61 | 62 | 84 | 74 | 88 | 161 |
| Total Equity | 168 | 172 | 178 | 187 | 208 | 216 | 256 | 300 | 367 | 506 |
| Reserve & Surplus | 156 | 160 | 166 | 175 | 196 | 203 | 245 | 289 | 354 | 468 |
| Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 21 | 54 | 54 | 5 | 63 | 33 | -13 | -9 | 13 | -10 |
| Investing Activities | 30 | 1 | 2 | 7 | -18 | 19 | 12 | 6 | -164 | -493 |
| Operating Activities | -8 | 54 | 52 | -2 | 82 | 14 | -25 | -15 | 177 | 458 |
| Financing Activities | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 25 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Feb 2024 | Mar 2024 | Jun 2024 | Aug 2024 | Sept 2024 | Nov 2024 | Dec 2024 | Mar 2025 |
| Promoter | 74.84 % | 74.84 % | 74.84 % | 74.84 % | 74.84 % | 74.84 % | 74.84 % | 74.84 % | 74.84 % | 74.83 % | 74.83 % | 74.83 % | 74.83 % | 74.83 % | 73.77 % | 72.49 % | 72.49 % | 72.49 % | 72.49 % | 72.49 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.06 % | 0.02 % | 0.02 % | 0.07 % | 0.07 % | 0.02 % | 0.02 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.06 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.05 % | 0.05 % | 0.04 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 7.26 % | 7.32 % | 7.93 % | 7.84 % | 7.75 % | 7.75 % | 7.69 % | 7.63 % | 7.83 % | 7.97 % | 7.99 % | 8.02 % | 8.18 % | 7.93 % | 7.91 % | 9.27 % | 9.33 % | 9.36 % | 9.38 % | 9.40 % |
| Others | 17.86 % | 17.80 % | 17.20 % | 17.30 % | 17.39 % | 17.38 % | 17.45 % | 17.50 % | 17.31 % | 17.20 % | 17.19 % | 17.09 % | 16.99 % | 17.18 % | 18.31 % | 18.22 % | 18.11 % | 18.08 % | 18.10 % | 18.09 % |
| No of Share Holders | 0 | 2,001 | 2,081 | 2,732 | 2,681 | 2,799 | 2,803 | 3,005 | 3,056 | 2,873 | 3,642 | 3,782 | 4,043 | 4,146 | 4,425 | 4,885 | 6,396 | 7,439 | 9,842 | 10,349 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 29 May 2025 |  Quarterly Result Announcement | NA | 29 May 2025 | 164.44 | 160.26 |
| 12 Feb 2025 | Quarterly Result Announcement | NA | 12 Feb 2025 | 128.55 | 125.30 |
| 12 Nov 2024 | Quarterly Result Announcement | NA | 12 Nov 2024 | 177.65 | 175.05 |
| 07 Aug 2024 |  Split | 1:5 | 30 Oct 2024 | 157.13 | 157.13 |
| 30 Sept 2024 |  Annual General Meeting | NA | 30 Sept 2024 | 187.80 | 178.89 |
| 28 Feb 2024 |  Extraordinary General Meeting | NA | 28 Feb 2024 | 92.17 | 148.86 |
| 15 Dec 2023 | Extraordinary General Meeting | NA | 15 Dec 2023 | 80.59 | 94.12 |
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
4 days ago
4 days agoPRESS RELEASE ISSUED BY THE WHOLLY OWNED SUBSIDIARY OF THE COMPANY I.E. MASTER CAPITAL SERVICES LIMITED6 days ago
6 days agoDisclosures under Reg. 29(1) of SEBI (SAST) Regulations 20117 days ago
7 days agoDisclosure Under Reg. 30 Of SEBI (LODR) Reg. 2015 Regarding Adoption Of New Line Of Business By Wholly Owned Subsidiary Of The Company I.E. Master Capital Services Limited8 days ago
8 days agoDisclosures under Reg. 29(2) of SEBI (SAST) Regulations 20119 days ago
9 days agoDisclosures under Reg. 29(2) of SEBI (SAST) Regulations 20119 days ago
9 days agoClosure of Trading WindowJun 26, 2025
Jun 26, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jun 11, 2025
Jun 11, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jun 11, 2025
Jun 11, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 31, 2025
May 31, 2025Intimation Of Re-Appointment Of M/S. Romesh K. Aggarwal & Associates Chartered Accountants (FRN: 000711N) As Internal Auditor Of The CompanyMay 30, 2025
May 30, 2025Intimation Of Appointment Of Secretarial AuditorMay 30, 2025
May 30, 2025Glimpse Of Financial Performance And Highlights For The Quarter And Year Ended March 31 2025May 29, 2025
May 29, 2025Board Meeting Outcome for Outcpme Of Board Meeting Held On 29.05.2025May 29, 2025
May 29, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 27, 2025
May 27, 2025Board Meeting Intimation for Approval Of Standalone And Consolidated Audited Financial Statements And Financial Results For The Quarter & Financial Year Ended 31.03.2025May 21, 2025
May 21, 2025Statement Of Deviation And Variation For The Quarter Ended 31.03.2025May 02, 2025
May 02, 2025Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 22, 2025
Apr 22, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 04, 2025
Apr 04, 2025Declaration Under Regulation 31(4) Of The SEBI(SAST) Regulations 2011Apr 04, 2025
Apr 04, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Feb 19, 2025
Feb 19, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Feb 18, 2025
Feb 18, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 13, 2025
Feb 13, 2025Integrated Filing (Financial)Feb 13, 2025
Feb 13, 2025STATEMENT OF DEVIATION/VARIATION FOR THE QUARTER ENDED 31.12.2024Feb 13, 2025
Feb 13, 2025GLIMPSE OF FINANCIAL PERFORMANCE AND HIGHLIGHTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31 2024Feb 12, 2025
Feb 12, 2025Board Meeting Outcome for OUTCOME OF BOARD MEETING HELD ON 12TH FEBRUARY 2025Feb 12, 2025
Feb 12, 2025Board Meeting Intimation for Considering Approving And Taking On Record The Un-Audited Financial Results (Standalone & Consolidated) For The Quarter And Nine Months Ended December 31 2024Feb 03, 2025
Feb 03, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 07, 2025
Jan 07, 2025Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 18, 2024
Dec 18, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 17, 2024
Dec 17, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 17, 2024
Dec 17, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 11, 2024
Dec 11, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 13, 2024
Nov 13, 2024Glimpse Of Financial Performance And Highlights For The Quarter And Half Year Ended 30.09.2024Nov 12, 2024
Nov 12, 2024Board Meeting Outcome for UN-AUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30.09.2024Nov 12, 2024
Nov 12, 2024SUCCESSFUL LISTING OF MASTER TRUST LIMITED ON THE MAIN BOARD OF NATIONAL STOCK EXCHANGE OF INDIA LIMITED (NSE)Nov 12, 2024
Nov 12, 2024Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 09, 2024
Nov 09, 2024LISTING OF 11,22,66,000 EQUITY SHARES OF RS. 1/- EACH ON THE MAIN BOARD OF NATIONAL STOCK EXCHANGE OF INDIA LIMITED (NSE) W.E.F. 12.11.2024Nov 09, 2024
Nov 09, 2024STATEMENT OF DEVIATION AND VARIATION FOR THE QUARTER ENDED 30.09.2024Nov 09, 2024
Nov 09, 2024Board Meeting Intimation for - Considering And Approving The Un-Audited Financial Results (Standalone And Consolidated) For The Quarter And Half Year Ended 30.09.2024. - Any Other Matter As The Board Of Directors Of The Company May Decide During The Course Of The Meeting.Nov 04, 2024
Nov 04, 2024INTIMATION OF ISSUANCE OF NEW ISIN INE677D01037 - MASTER TRUST LIMITED PURSUANT TO SUB DIVISION OF EQUITY SHARES From Rs. 5/- Each To Rs. 1/- Each Of The CompanyOct 29, 2024
Oct 29, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateOct 21, 2024
Oct 21, 2024CHANGE IN COMPOSITION OF COMMITTEES OF BOARD OF DIRECTORSOct 16, 2024
Oct 16, 2024Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Oct 14, 2024
Oct 14, 2024INTIMATION OF RECORD DATE FOR SUB-DIVISION/ SPLIT OF EQUITY SHARES OF THE COMPANYOct 10, 2024
Oct 10, 2024Announcement under Regulation 30 (LODR)-Change in DirectorateOct 05, 2024
Oct 05, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateOct 04, 2024
Oct 04, 2024Technical Indicators
RSI(14)
Neutral 33.96
ATR(14)
Less Volatile 6.26
STOCH(9,6)
Oversold 11.41
STOCH RSI(14)
Oversold 0.00
MACD(12,26)
Bearish -1.24
ADX(14)
Weak Trend 17.25
UO(9)
Bearish 40.15
ROC(12)
Downtrend But Slowing Down -6.66
WillR(14)
Oversold -85.31
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
