Master Trust

Master Trust

167.10
+0.90
(0.54%)
Market Cap
1,865.90 Cr
EPS
49.68
PE Ratio
14.15
Dividend Yield
0.00 %
52 Week High
197.00
52 Week Low
105.20
PB Ratio
2.91
Debt to Equity
0.40
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%

Company News

View All News
Caret
neutral
Master Trust Reports Q1 EBITDA Drop to 518M Rupees with Improved Margin4 hours ago
Master Trust reported Q1 EBITDA of 518 million rupees, down from 619 million rupees in the same quarter last year. Despite the decline in absolute EBITDA, the company's EBITDA margin improved to 39.35% compared to 38.61% in the previous year.
neutral
Master Trust Limited, a financial services company with 40+ years of legacy, reported its quarterly results. The company recorded total income of Rs 1,316.6 million, EBITDA of Rs 518.1 million, and profit after tax of Rs 271.1 million for the quarter ended June 30, 2025. Earnings per share stood at Rs 2.4. The company operates through 56 branches across 22 states in India, serving over 4,21,000 registered customers with 1,230+ employees. Master Trust offers trading and investment solutions including equities, derivatives, currencies, commodities, mutual funds, insurance, and portfolio management services. The company was listed on NSE on November 12, 2024, and has applied to SEBI for setting up a Mutual Fund Asset Management Company. The company has signed 2 merchant banking mandates and continues its StreetXperts educational initiative with webinars on financial topics.
positive
Master Trust Limited's Board approved unaudited financial results for the quarter ended June 30, 2025. On a standalone basis, the company reported total revenue of Rs. 49.4 million and profit after tax of Rs. 20.0 million, with earnings per share of Rs. 0.2. Consolidated results showed total revenue of Rs. 1,316.6 million and profit after tax of Rs. 271.1 million, with earnings per share of Rs. 2.4. The company received recognition from ET Now as one of the Best Organizations to work in 2025. Master Trust Group is launching a Mutual Fund AMC and has filed an application with SEBI. The company operates as a registered NBFC with RBI and has six subsidiaries including Master Capital Services Limited, Master Infrastructure & Real Estate Developers Limited, and Master Insurance Brokers Limited.
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
2,632.10
#1 23,596.50
23.73
#1 5,247.60
22.61
#1 1,172
-60.88
39.69
338.15
9,287.00
13.09
2,405.02
62.82
726
-3.73
55.80
178.85
3,737.00
11.49
1,448.57
35.37
332
-83.94
53.56
63.43
3,570.50
105.71
394.77
-35.20
-34
#1 107.92
46.69
360.50
2,677.60
18.72
326.80
72.22
149
12.97
51.85
74.02
2,020.10
13.38
749.30
20.08
167
-37.34
32.60
173.60
1,990.10
268.51
26.33
#1 291.46
8
-204.00
35.14
167.10
#8 1,865.90
#6 14.15
#7 500.50
#4 47.51
#8 108
#4 -21.90
69.57
90.48
1,580.00
#1 7.34
529.90
35.01
216
-41.64
34.38
144.50
1,549.10
12.65
1,775.74
35.31
145
-43.71
44.84
Forecast
Actual
Growth Rate
Revenue Growth
47.51 %
Net Income Growth
64.04 %
Cash Flow Change
158.95 %
ROE
18.92 %
ROCE
16.34 %
EBITDA Margin (Avg.)
15.15 %

Quarterly Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Revenue
25
26
28
24
26
26
28
27
30
30
30
43
52
34
35
33
32
33
32
32
39
44
53
56
72
73
93
84
81
79
82
87
91
92
120
124
164
160
154
148
122
132
Expenses
20
20
20
19
23
19
21
20
24
23
23
32
45
26
25
25
23
25
25
24
30
33
41
41
47
51
59
58
55
55
51
55
58
55
75
71
95
98
90
84
69
80
EBITDA
5
6
8
4
3
6
7
7
6
7
7
11
8
8
10
8
9
8
7
9
9
10
12
15
26
22
33
27
27
25
31
32
33
37
46
53
69
62
64
64
53
52
Operating Profit %
20 %
23 %
29 %
19 %
12 %
25 %
25 %
25 %
19 %
24 %
24 %
24 %
14 %
23 %
29 %
23 %
28 %
25 %
23 %
27 %
22 %
24 %
23 %
27 %
35 %
31 %
36 %
32 %
33 %
31 %
37 %
37 %
36 %
40 %
38 %
43 %
42 %
39 %
42 %
43 %
43 %
39 %
Depreciation
4
1
1
1
-1
0
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
1
1
1
1
1
1
1
1
1
1
1
1
1
Interest
3
2
5
3
5
3
4
5
4
5
5
4
4
3
4
4
3
4
4
4
6
3
4
4
8
7
11
9
7
6
8
8
10
12
14
15
16
15
15
16
15
15
Profit Before Tax
-2
3
2
1
-1
3
2
2
2
2
2
6
2
5
6
4
6
4
3
4
2
7
8
11
17
15
21
17
19
18
22
23
22
25
31
37
52
46
49
47
37
36
Tax
-1
1
0
0
0
1
1
1
1
1
1
1
0
1
1
1
1
1
0
0
-0
1
2
2
4
3
5
4
5
4
5
4
5
6
7
9
14
11
12
12
13
9
Net Profit
-1
2
2
1
-1
2
2
1
1
2
2
4
2
4
5
3
5
4
2
4
3
6
6
9
14
12
16
13
14
13
17
19
17
19
23
28
38
35
37
35
25
27
EPS in ₹
-0.80
2.20
1.50
0.70
-1.10
1.80
1.70
0.60
1.20
1.40
0.14
3.80
2.10
3.60
4.50
1.80
2.30
3.70
1.08
1.70
1.20
2.60
2.90
4.00
6.30
5.50
7.30
6.10
6.50
6.20
7.80
8.60
7.70
8.80
10.70
12.80
17.40
15.90
3.40
3.20
2.20
2.40

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
418
428
464
491
574
557
786
1,028
1,233
1,785
Fixed Assets
11
10
9
8
18
18
18
21
22
22
Current Assets
376
387
423
456
442
444
684
945
1,119
1,673
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Investments
0
0
0
0
32
19
15
7
6
15
Other Assets
407
418
455
483
524
520
753
1,000
1,205
1,748
Total Liabilities
418
428
464
491
574
557
786
1,028
1,233
1,785
Current Liabilities
206
210
227
259
306
280
446
654
778
1,118
Non Current Liabilities
43
46
60
46
61
62
84
74
88
161
Total Equity
168
172
178
187
208
216
256
300
367
506
Reserve & Surplus
156
160
166
175
196
203
245
289
354
468
Share Capital
11
11
11
11
11
11
11
11
11
11

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
21
54
54
5
63
33
-13
-9
13
-10
Investing Activities
30
1
2
7
-18
19
12
6
-164
-493
Operating Activities
-8
54
52
-2
82
14
-25
-15
177
458
Financing Activities
-1
0
0
0
-1
0
0
0
0
25

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Feb 2024
Mar 2024
Jun 2024
Aug 2024
Sept 2024
Nov 2024
Dec 2024
Mar 2025
Jun 2025
Promoter
74.84 %
74.84 %
74.84 %
74.84 %
74.84 %
74.84 %
74.84 %
74.84 %
74.84 %
74.83 %
74.83 %
74.83 %
74.83 %
74.83 %
73.77 %
72.49 %
72.49 %
72.49 %
72.49 %
72.49 %
69.24 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.06 %
0.02 %
0.02 %
0.07 %
0.07 %
0.02 %
0.02 %
0.15 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.06 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.05 %
0.05 %
0.04 %
0.03 %
0.03 %
0.03 %
0.03 %
0.03 %
0.02 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
7.26 %
7.32 %
7.93 %
7.84 %
7.75 %
7.75 %
7.69 %
7.63 %
7.83 %
7.97 %
7.99 %
8.02 %
8.18 %
7.93 %
7.91 %
9.27 %
9.33 %
9.36 %
9.38 %
9.40 %
9.19 %
Others
17.86 %
17.80 %
17.20 %
17.30 %
17.39 %
17.38 %
17.45 %
17.50 %
17.31 %
17.20 %
17.19 %
17.09 %
16.99 %
17.18 %
18.31 %
18.22 %
18.11 %
18.08 %
18.10 %
18.09 %
21.41 %
No of Share Holders
0
2,001
2,081
2,732
2,681
2,799
2,803
3,005
3,056
2,873
3,642
3,782
4,043
4,146
4,425
4,885
6,396
7,439
9,842
10,349
10,176

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
29 Jul 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
29 Jul 2025 136.04 166.20
29 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
29 May 2025 164.25 167.05
12 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
12 Feb 2025 135.65 133.67
12 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
12 Nov 2024 183.25 175.65
07 Aug 2024 SPLIT Split
1:5
30 Oct 2024 152.49 152.49
30 Sept 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
30 Sept 2024 188.97 179.82
28 Feb 2024 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
28 Feb 2024 87.79 151.27
15 Dec 2023 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
15 Dec 2023 80.59 93.69

Announcements

GLIMPSE OF FINANCIAL PERFORMANCE AND HIGHLIGHTS FOR THE QUARTER ENDED JUNE 30 20259 hours ago
Board Meeting Outcome for Outcome Of Board Meeting Held On 29.07.20259 hours ago
Board Meeting Intimation for MEETING TO BE HELD ON 29TH JULY 20258 days ago
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 05, 2025
PRESS RELEASE ISSUED BY THE WHOLLY OWNED SUBSIDIARY OF THE COMPANY I.E. MASTER CAPITAL SERVICES LIMITEDJul 03, 2025
Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Jul 02, 2025
Disclosure Under Reg. 30 Of SEBI (LODR) Reg. 2015 Regarding Adoption Of New Line Of Business By Wholly Owned Subsidiary Of The Company I.E. Master Capital Services LimitedJul 01, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 30, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 30, 2025
Closure of Trading WindowJun 26, 2025
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jun 11, 2025
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jun 11, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 31, 2025
Intimation Of Re-Appointment Of M/S. Romesh K. Aggarwal & Associates Chartered Accountants (FRN: 000711N) As Internal Auditor Of The CompanyMay 30, 2025
Intimation Of Appointment Of Secretarial AuditorMay 30, 2025
Glimpse Of Financial Performance And Highlights For The Quarter And Year Ended March 31 2025May 29, 2025
Board Meeting Outcome for Outcpme Of Board Meeting Held On 29.05.2025May 29, 2025
Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 27, 2025
Board Meeting Intimation for Approval Of Standalone And Consolidated Audited Financial Statements And Financial Results For The Quarter & Financial Year Ended 31.03.2025May 21, 2025
Statement Of Deviation And Variation For The Quarter Ended 31.03.2025May 02, 2025
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 22, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 04, 2025
Declaration Under Regulation 31(4) Of The SEBI(SAST) Regulations 2011Apr 04, 2025
Closure of Trading WindowMar 26, 2025
Closure of Trading WindowMar 26, 2025
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Feb 19, 2025
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Feb 18, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 13, 2025
Integrated Filing (Financial)Feb 13, 2025
STATEMENT OF DEVIATION/VARIATION FOR THE QUARTER ENDED 31.12.2024Feb 13, 2025
GLIMPSE OF FINANCIAL PERFORMANCE AND HIGHLIGHTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31 2024Feb 12, 2025
Board Meeting Outcome for OUTCOME OF BOARD MEETING HELD ON 12TH FEBRUARY 2025Feb 12, 2025
Board Meeting Intimation for Considering Approving And Taking On Record The Un-Audited Financial Results (Standalone & Consolidated) For The Quarter And Nine Months Ended December 31 2024Feb 03, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 07, 2025
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 18, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 17, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 17, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 11, 2024
Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 13, 2024
Glimpse Of Financial Performance And Highlights For The Quarter And Half Year Ended 30.09.2024Nov 12, 2024
Board Meeting Outcome for UN-AUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30.09.2024Nov 12, 2024
SUCCESSFUL LISTING OF MASTER TRUST LIMITED ON THE MAIN BOARD OF NATIONAL STOCK EXCHANGE OF INDIA LIMITED (NSE)Nov 12, 2024
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 09, 2024
LISTING OF 11,22,66,000 EQUITY SHARES OF RS. 1/- EACH ON THE MAIN BOARD OF NATIONAL STOCK EXCHANGE OF INDIA LIMITED (NSE) W.E.F. 12.11.2024Nov 09, 2024
STATEMENT OF DEVIATION AND VARIATION FOR THE QUARTER ENDED 30.09.2024Nov 09, 2024
Board Meeting Intimation for - Considering And Approving The Un-Audited Financial Results (Standalone And Consolidated) For The Quarter And Half Year Ended 30.09.2024. - Any Other Matter As The Board Of Directors Of The Company May Decide During The Course Of The Meeting.Nov 04, 2024
INTIMATION OF ISSUANCE OF NEW ISIN INE677D01037 - MASTER TRUST LIMITED PURSUANT TO SUB DIVISION OF EQUITY SHARES From Rs. 5/- Each To Rs. 1/- Each Of The CompanyOct 29, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateOct 21, 2024
CHANGE IN COMPOSITION OF COMMITTEES OF BOARD OF DIRECTORSOct 16, 2024
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Oct 14, 2024

Technical Indicators

RSI(14)
Neutral
69.57
ATR(14)
Less Volatile
7.94
STOCH(9,6)
Overbought
89.97
STOCH RSI(14)
Overbought
97.26
MACD(12,26)
Bullish
4.31
ADX(14)
Strong Trend
28.48
UO(9)
Bearish
62.20
ROC(12)
Uptrend And Accelerating
26.11
WillR(14)
Overbought
-7.73