| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
Revenue  | 25 | 26 | 28 | 24 | 26 | 26 | 28 | 27 | 30 | 30 | 30 | 43 | 52 | 34 | 35 | 33 | 32 | 33 | 32 | 32 | 39 | 44 | 53 | 56 | 72 | 73 | 93 | 84 | 81 | 79 | 82 | 87 | 91 | 92 | 120 | 124 | 164 | 160 | 154 | 148 | 122 | 132 | 127 |
| Expenses | 20 | 20 | 20 | 19 | 23 | 19 | 21 | 20 | 24 | 23 | 23 | 32 | 45 | 26 | 25 | 25 | 23 | 25 | 25 | 24 | 30 | 33 | 41 | 41 | 47 | 51 | 59 | 58 | 55 | 55 | 51 | 55 | 58 | 55 | 75 | 71 | 95 | 98 | 90 | 84 | 69 | 80 | 68 |
| EBITDA | 5 | 6 | 8 | 4 | 3 | 6 | 7 | 7 | 6 | 7 | 7 | 11 | 8 | 8 | 10 | 8 | 9 | 8 | 7 | 9 | 9 | 10 | 12 | 15 | 26 | 22 | 33 | 27 | 27 | 25 | 31 | 32 | 33 | 37 | 46 | 53 | 69 | 62 | 64 | 64 | 53 | 52 | 59 |
| Operating Profit % | 20 % | 23 % | 29 % | 19 % | 12 % | 25 % | 25 % | 25 % | 19 % | 24 % | 24 % | 24 % | 14 % | 23 % | 29 % | 23 % | 28 % | 25 % | 23 % | 27 % | 22 % | 24 % | 23 % | 27 % | 35 % | 31 % | 36 % | 32 % | 33 % | 31 % | 37 % | 37 % | 36 % | 40 % | 38 % | 43 % | 42 % | 39 % | 42 % | 43 % | 43 % | 39 % | 47 % |
| Depreciation | 4 | 1 | 1 | 1 | -1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 3 | 2 | 5 | 3 | 5 | 3 | 4 | 5 | 4 | 5 | 5 | 4 | 4 | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 6 | 3 | 4 | 4 | 8 | 7 | 11 | 9 | 7 | 6 | 8 | 8 | 10 | 12 | 14 | 15 | 16 | 15 | 15 | 16 | 15 | 15 | 15 |
| Profit Before Tax | -2 | 3 | 2 | 1 | -1 | 3 | 2 | 2 | 2 | 2 | 2 | 6 | 2 | 5 | 6 | 4 | 6 | 4 | 3 | 4 | 2 | 7 | 8 | 11 | 17 | 15 | 21 | 17 | 19 | 18 | 22 | 23 | 22 | 25 | 31 | 37 | 52 | 46 | 49 | 47 | 37 | 36 | 43 |
| Tax | -1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -0 | 1 | 2 | 2 | 4 | 3 | 5 | 4 | 5 | 4 | 5 | 4 | 5 | 6 | 7 | 9 | 14 | 11 | 12 | 12 | 13 | 9 | 12 |
| Net Profit | -1 | 2 | 2 | 1 | -1 | 2 | 2 | 1 | 1 | 2 | 2 | 4 | 2 | 4 | 5 | 3 | 5 | 4 | 2 | 4 | 3 | 6 | 6 | 9 | 14 | 12 | 16 | 13 | 14 | 13 | 17 | 19 | 17 | 19 | 23 | 28 | 38 | 35 | 37 | 35 | 25 | 27 | 31 |
| EPS in ₹ | -0.80 | 2.20 | 1.50 | 0.70 | -1.10 | 1.80 | 1.70 | 0.60 | 1.20 | 1.40 | 0.14 | 3.80 | 2.10 | 3.60 | 4.50 | 1.80 | 2.30 | 3.70 | 1.08 | 1.70 | 1.20 | 2.60 | 2.90 | 4.00 | 6.30 | 5.50 | 7.30 | 6.10 | 6.50 | 6.20 | 7.80 | 8.60 | 7.70 | 8.80 | 10.70 | 12.80 | 17.40 | 15.90 | 3.40 | 3.20 | 2.20 | 2.40 | 2.70 |
Master Trust
Master Trust
125.85
-2.28
(-1.78%)
There are new updates from the company14 hours ago
Show All
Key Fundamentals
Market Cap
1,412.90 Cr
EPS
11.81
PE Ratio
13.09
Dividend Yield
0.00 %
Industry
Capital Markets 52 Week High
197.00
52 Week Low
105.20
PB Ratio
2.05
Debt to Equity
0.39
Sector
Stock Broking Actual
Company News
View All News
Master Trust Limited announced its unaudited financial results for the quarter and half-year ended September 30, 2025. On a standalone basis, the company reported total revenue from operations of Rs. 61.6 million for the quarter, compared to Rs. 49.3 million in the same period last year. Interest income increased to Rs. 51.7 million from Rs. 44.1 million year-over-year. Total expenses for the quarter were Rs. 16.6 million versus Rs. 23.5 million in the previous year. On a consolidated basis, total revenue from operations reached Rs. 1,268.6 million for the quarter, down from Rs. 1,537.2 million in the corresponding quarter of the previous year. The consolidated results include six subsidiary companies: Master Capital Services Limited, Master Infrastructure and Real Estate Developers Limited, Master Insurance Brokers Limited, and three step-down subsidiaries. The company operates as a registered NBFC with RBI and has multiple business segments including broking, interest income, portfolio management services, and insurance broking.
Master Trust Reports Q1 EBITDA Drop to 518M Rupees with Improved MarginJul 29, 2025
Master Trust reported Q1 EBITDA of 518 million rupees, down from 619 million rupees in the same quarter last year. Despite the decline in absolute EBITDA, the company's EBITDA margin improved to 39.35% compared to 38.61% in the previous year.
Master Trust Limited, a financial services company with 40+ years of legacy, reported its quarterly results. The company recorded total income of Rs 1,316.6 million, EBITDA of Rs 518.1 million, and profit after tax of Rs 271.1 million for the quarter ended June 30, 2025. Earnings per share stood at Rs 2.4. The company operates through 56 branches across 22 states in India, serving over 4,21,000 registered customers with 1,230+ employees. Master Trust offers trading and investment solutions including equities, derivatives, currencies, commodities, mutual funds, insurance, and portfolio management services. The company was listed on NSE on November 12, 2024, and has applied to SEBI for setting up a Mutual Fund Asset Management Company. The company has signed 2 merchant banking mandates and continues its StreetXperts educational initiative with webinars on financial topics.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
2,616.40 | #1 23,722.50 | 30.37 | #1 5,247.60 | 22.61 | #1 1,172 | -50.00 | 66.49 | |
337.50 | 10,471.30 | 14.80 | 2,567.40 | 15.06 | 713 | -58.50 | 53.29 | |
380.60 | 4,589.70 | 216.02 | 27.20 | -15.53 | 8 | #1 220.00 | 56.25 | |
178.38 | 3,879.60 | 14.03 | 1,469.50 | -1.29 | 328 | -25.02 | 51.74 | |
305.15 | 2,255.30 | 15.62 | 328.00 | 17.56 | 149 | 12.97 | 36.44 | |
72.25 | 2,016.70 | 16.63 | 749.30 | 20.08 | 167 | -59.06 | 34.68 | |
263.22 | 1,860.60 | 16.59 | 250.20 | 37.47 | 104 | 140.55 | 63.86 | |
125.85 | #8 1,412.90 | #2 13.09 | #6 583.90 | #6 16.66 | #8 131 | #4 -14.91 | 37.09 | |
130.93 | 1,370.80 | 13.99 | 1,785.70 | 8.58 | 147 | -53.95 | 34.54 | |
75.90 | 1,335.80 | #1 7.29 | 529.90 | #1 40.63 | 216 | -45.90 | 34.55 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
16.66 %
Net Income Growth
21.37 %
Cash Flow Change
-108.10 %
ROE
-4.02 %
ROCE
-3.20 %
EBITDA Margin (Avg.)
2.18 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 418 | 428 | 464 | 491 | 574 | 557 | 786 | 1,028 | 1,233 | 1,866 | 1,953 |
| Fixed Assets | 11 | 10 | 9 | 8 | 18 | 18 | 18 | 21 | 22 | 22 | 21 |
| Current Assets | 376 | 387 | 423 | 456 | 442 | 444 | 684 | 945 | 1,119 | 1,754 | 1,770 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 32 | 19 | 15 | 7 | 6 | 15 | 19 |
| Other Assets | 407 | 418 | 455 | 483 | 524 | 520 | 753 | 1,000 | 1,205 | 1,829 | 1,913 |
| Total Liabilities | 418 | 428 | 464 | 491 | 574 | 557 | 786 | 1,028 | 1,233 | 1,866 | 1,953 |
| Current Liabilities | 206 | 210 | 227 | 259 | 306 | 280 | 446 | 654 | 778 | 1,199 | 1,130 |
| Non Current Liabilities | 43 | 46 | 60 | 46 | 61 | 62 | 84 | 74 | 88 | 161 | 183 |
| Total Equity | 168 | 172 | 178 | 187 | 208 | 216 | 256 | 300 | 367 | 506 | 640 |
| Reserve & Surplus | 156 | 160 | 166 | 175 | 196 | 203 | 245 | 289 | 354 | 468 | 608 |
| Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 21 | 54 | 54 | 5 | 63 | 33 | -13 | -9 | 13 | -10 | 35 |
| Investing Activities | 30 | 1 | 2 | 7 | -18 | 19 | 12 | 6 | -164 | -493 | 54 |
| Operating Activities | -8 | 54 | 52 | -2 | 82 | 14 | -25 | -15 | 177 | 458 | -37 |
| Financing Activities | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 25 | 18 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Feb 2024 | Mar 2024 | Jun 2024 | Aug 2024 | Sept 2024 | Nov 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Aug 2025 | Sept 2025 |
| Promoter | 74.84 % | 74.84 % | 74.84 % | 74.84 % | 74.84 % | 74.84 % | 74.84 % | 74.84 % | 74.84 % | 74.83 % | 74.83 % | 74.83 % | 74.83 % | 74.83 % | 73.77 % | 72.49 % | 72.49 % | 72.49 % | 72.49 % | 72.49 % | 69.24 % | 71.93 % | 71.93 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.06 % | 0.02 % | 0.02 % | 0.07 % | 0.07 % | 0.02 % | 0.02 % | 0.15 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.06 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.05 % | 0.05 % |
| Government | 0.05 % | 0.05 % | 0.04 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 7.26 % | 7.32 % | 7.93 % | 7.84 % | 7.75 % | 7.75 % | 7.69 % | 7.63 % | 7.83 % | 7.97 % | 7.99 % | 8.02 % | 8.18 % | 7.93 % | 7.91 % | 9.27 % | 9.33 % | 9.36 % | 9.38 % | 9.40 % | 9.19 % | 8.70 % | 8.74 % |
| Others | 17.86 % | 17.80 % | 17.20 % | 17.30 % | 17.39 % | 17.38 % | 17.45 % | 17.50 % | 17.31 % | 17.20 % | 17.19 % | 17.09 % | 16.99 % | 17.18 % | 18.31 % | 18.22 % | 18.11 % | 18.08 % | 18.10 % | 18.09 % | 21.41 % | 19.32 % | 19.27 % |
| No of Share Holders | 0 | 2,001 | 2,081 | 2,732 | 2,681 | 2,799 | 2,803 | 3,005 | 3,056 | 2,873 | 3,642 | 3,782 | 4,043 | 4,146 | 4,425 | 4,885 | 6,396 | 7,439 | 9,842 | 10,349 | 10,176 | 10,057 | 10,163 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 15 Dec 2023 |  Extraordinary General Meeting | NA | 15 Dec 2023 | 80.59 | 93.69 |
| 28 Feb 2024 | Extraordinary General Meeting | NA | 28 Feb 2024 | 87.79 | 151.27 |
| 30 Sept 2024 |  Annual General Meeting | NA | 30 Sept 2024 | 188.97 | 179.82 |
| 07 Aug 2024 |  Split | 1:5 | 30 Oct 2024 | 152.49 | 152.49 |
| 12 Nov 2024 |  Quarterly Result Announcement | NA | 12 Nov 2024 | 183.25 | 175.65 |
| 12 Feb 2025 | Quarterly Result Announcement | NA | 12 Feb 2025 | 135.65 | 133.67 |
| 29 May 2025 | Quarterly Result Announcement | NA | 29 May 2025 | 164.25 | 167.05 |
| 29 Jul 2025 | Quarterly Result Announcement | NA | 29 Jul 2025 | 136.04 | 166.20 |
| 30 Sept 2025 | Annual General Meeting | NA | 30 Sept 2025 | 152.20 | 137.15 |
| 06 Nov 2025 | Quarterly Result Announcement | NA | 06 Nov 2025 | 134.22 | 130.30 |
Announcements
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 hours ago
14 hours agoGLIMPSE OF FINANCIAL PERFORMANCE AND HIGHLIGHTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30 20252 days ago
2 days agoBoard Meeting Outcome for Outcome Of Board Meeting Held On 06.11.20252 days ago
2 days agoBoard Meeting Intimation for Meeting To Be Held On Thursday 06Th November 2025 At 04: 00 P.M.Oct 27, 2025
Oct 27, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 18, 2025
Oct 18, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportOct 03, 2025
Oct 03, 2025APPOINTMENT OF SECRETARIAL AUDITOR FOR FIVE YEARS 2025-2026 TO 2029-2030Oct 03, 2025
Oct 03, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 30, 2025
Sep 30, 2025Closure of Trading WindowSep 26, 2025
Sep 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 04, 2025
Sep 04, 2025Reg. 34 (1) Annual Report.Sep 03, 2025
Sep 03, 2025INTIMATION OF BOOK CLOSURE FOR THE PURPOSE OF 40TH ANNUAL GENERAL MEETING OF THE COMPANYSep 02, 2025
Sep 02, 2025INTIMATION FOR OPENING OF REMOTE E-VOTING FOR THE PURPOSE OF ANNUAL GENERAL MEETINGSep 02, 2025
Sep 02, 2025NOTICE OF 40TH ANNUAL GENERAL MEETING TO BE HELD ON 30.09.2025 AT 04:00 P.M.Sep 02, 2025
Sep 02, 2025Board Meeting Outcome for OUTCOME OF MEETING OF BOARD HELD ON 30.08.2025Aug 30, 2025
Aug 30, 2025Board Meeting Intimation for Meeting To Be Held On 30Th August 2025Aug 22, 2025
Aug 22, 2025Newspaper Advertisement - Reg 30 SEBI (LODR) Reg 2015Aug 19, 2025
Aug 19, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Aug 08, 2025
Aug 08, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Aug 06, 2025
Aug 06, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Aug 06, 2025
Aug 06, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Aug 05, 2025
Aug 05, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Aug 05, 2025
Aug 05, 2025Board Meeting Outcome for ALLOTMENT OF 10750000 FULLY PAID UP EQUITY SHARES PURSUANT TO CONVERSION OF 10750000 WARRANTSAug 05, 2025
Aug 05, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 31, 2025
Jul 31, 2025GLIMPSE OF FINANCIAL PERFORMANCE AND HIGHLIGHTS FOR THE QUARTER ENDED JUNE 30 2025Jul 29, 2025
Jul 29, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On 29.07.2025Jul 29, 2025
Jul 29, 2025Board Meeting Intimation for MEETING TO BE HELD ON 29TH JULY 2025Jul 21, 2025
Jul 21, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 05, 2025
Jul 05, 2025PRESS RELEASE ISSUED BY THE WHOLLY OWNED SUBSIDIARY OF THE COMPANY I.E. MASTER CAPITAL SERVICES LIMITEDJul 03, 2025
Jul 03, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Jul 02, 2025
Jul 02, 2025Disclosure Under Reg. 30 Of SEBI (LODR) Reg. 2015 Regarding Adoption Of New Line Of Business By Wholly Owned Subsidiary Of The Company I.E. Master Capital Services LimitedJul 01, 2025
Jul 01, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 30, 2025
Jun 30, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 30, 2025
Jun 30, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jun 11, 2025
Jun 11, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jun 11, 2025
Jun 11, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 31, 2025
May 31, 2025Intimation Of Re-Appointment Of M/S. Romesh K. Aggarwal & Associates Chartered Accountants (FRN: 000711N) As Internal Auditor Of The CompanyMay 30, 2025
May 30, 2025Intimation Of Appointment Of Secretarial AuditorMay 30, 2025
May 30, 2025Glimpse Of Financial Performance And Highlights For The Quarter And Year Ended March 31 2025May 29, 2025
May 29, 2025Board Meeting Outcome for Outcpme Of Board Meeting Held On 29.05.2025May 29, 2025
May 29, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 27, 2025
May 27, 2025Board Meeting Intimation for Approval Of Standalone And Consolidated Audited Financial Statements And Financial Results For The Quarter & Financial Year Ended 31.03.2025May 21, 2025
May 21, 2025Statement Of Deviation And Variation For The Quarter Ended 31.03.2025May 02, 2025
May 02, 2025Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 22, 2025
Apr 22, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 04, 2025
Apr 04, 2025Declaration Under Regulation 31(4) Of The SEBI(SAST) Regulations 2011Apr 04, 2025
Apr 04, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Feb 19, 2025
Feb 19, 2025Technical Indicators
RSI(14)
Neutral 37.09
ATR(14)
Less Volatile 7.06
STOCH(9,6)
Neutral 32.27
STOCH RSI(14)
Neutral 35.69
MACD(12,26)
Bearish -0.31
ADX(14)
Weak Trend 24.30
UO(9)
Bearish 51.53
ROC(12)
Downtrend And Accelerating -4.00
WillR(14)
Oversold -84.09
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
