Master Trust Limited

136.01
+8.04
(6.28%)
Market Cap
1,526.93
Eps
49.68
PE Ratio (TTM)
10.54
Dividend Yield
0.00
Industry
Capital Markets
52 Week High
197.00
52 Week low
123.61
PB Ratio
2.42
Debt to Equity
0.40
Sector
Stock Broking
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
47.51 %
Net Income Growth
64.04 %
Cash Flow Change
158.95 %
ROE
18.92 %
ROCE
16.34 %
EBITDA Margin (Avg.)
15.15 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Revenue
115
104
111
157
135
136
225
331
339
501
Expenses
81
82
85
122
100
103
161
222
219
297
EBITDA
33
22
26
35
34
33
63
109
120
204
Operating Profit %
29 %
21 %
23 %
19 %
25 %
24 %
28 %
33 %
35 %
41 %
Depreciation
5
2
2
3
2
2
1
2
3
4
Interest
19
15
15
19
13
18
19
35
33
57
Profit Before Tax
10
5
9
13
20
13
43
72
85
144
Tax
0
2
3
3
3
1
9
17
19
36
Net Profit
9
4
6
10
17
12
34
55
66
108
EPS in ₹
8.62
3.27
5.36
9.23
7.64
5.66
15.80
25.36
30.29
49.68

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
418
428
464
491
574
557
786
1,028
1,233
1,785
Fixed Assets
11
10
9
8
18
18
18
21
22
22
Current Assets
376
387
423
456
442
444
684
945
1,119
1,673
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Investments
0
0
0
0
32
19
15
7
6
15
Other Assets
407
418
455
483
524
520
753
1,000
1,205
1,748
Total Liabilities
418
428
464
491
574
557
786
1,028
1,233
1,785
Current Liabilities
206
210
227
259
306
280
446
654
778
1,118
Non Current Liabilities
43
46
60
46
61
62
84
74
88
161
Total Equity
168
172
178
187
208
216
256
300
367
506
Reserve & Surplus
156
160
166
175
196
203
245
289
354
468
Share Capital
11
11
11
11
11
11
11
11
11
11

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
21
54
54
5
63
33
-13
-9
13
-10
Investing Activities
30
1
2
7
-18
19
12
6
-164
-493
Operating Activities
-8
54
52
-2
82
14
-25
-15
177
458
Financing Activities
-1
0
0
0
-1
0
0
0
0
25

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Feb 2024
Mar 2024
Jun 2024
Aug 2024
Sept 2024
Nov 2024
Dec 2024
Promoter
74.84 %
74.84 %
74.84 %
74.84 %
74.84 %
74.84 %
74.84 %
74.84 %
74.84 %
74.83 %
74.83 %
74.83 %
74.83 %
74.83 %
73.77 %
72.49 %
72.49 %
72.49 %
72.49 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.06 %
0.02 %
0.02 %
0.07 %
0.07 %
0.02 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.06 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.05 %
0.05 %
0.04 %
0.03 %
0.03 %
0.03 %
0.03 %
0.03 %
0.02 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
7.26 %
7.32 %
7.93 %
7.84 %
7.75 %
7.75 %
7.69 %
7.63 %
7.83 %
7.97 %
7.99 %
8.02 %
8.18 %
7.93 %
7.91 %
9.27 %
9.33 %
9.36 %
9.38 %

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
844.25 27,443.65 13.02 3,425.50 -0.38 1,118 8.33 56.70
2,501.80 22,578.28 15.86 4,279.80 41.66 1,126 8.14 41.75
254.85 7,891.73 10.36 2,231.30 62.82 513 90.80 37.86
232.99 5,053.23 11.70 1,488.70 35.37 426 -28.58 29.52
80.74 4,870.51 - 479.30 -35.20 -374 105.81 44.24
438.35 3,204.34 21.81 279.00 72.22 123 18.92 49.90
91.00 2,539.13 13.41 624.00 39.41 143 -2.37 36.61
107.08 1,884.61 7.32 376.80 35.01 158 91.14 41.64
1,811.05 1,811.05 133.33 32.10 291.46 15 -81.48 52.42
134.90 1,514.47 10.54 500.50 47.51 108 58.37 23.15

Corporate Action

Technical Indicators

RSI(14)
Neutral
23.15
ATR(14)
Volatile
9.19
STOCH(9,6)
Neutral
26.03
STOCH RSI(14)
Neutral
71.74
MACD(12,26)
Bearish
-0.40
ADX(14)
Very Strong Trend
61.99
UO(9)
Bearish
40.01
ROC(12)
Downtrend And Accelerating
-14.65
WillR(14)
Oversold
-85.09