Ice Make Refrigeration

683.30
-1.55
(-0.23%)
Market Cap
1,078.23 Cr
EPS
16.64
PE Ratio
42.04
Dividend Yield
0.29 %
52 Week High
983.50
52 Week low
434.05
PB Ratio
9.87
Debt to Equity
0.17
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
33,762.40 29,851.10 56.12 4,201.00 17.48 501 3.28 24.66
4,211.15 26,955.90 104.26 1,860.50 63.56 183 47.12 34.58
881.25 20,041.66 66.93 1,345.00 41.19 151 67.08 30.52
14,506.05 15,496.81 127.63 4,839.40 -0.57 374 -80.47 32.48
477.90 10,724.07 28.13 1,981.50 27.86 356 18.92 38.53
557.55 10,248.50 40.09 3,525.70 -1.35 283 -41.62 27.18
1,384.95 9,214.83 47.14 1,514.90 22.69 194 52.53 31.95
447.35 7,969.90 55.60 3,212.40 53.55 124 161.08 36.62
67.67 7,862.31 74.56 631.70 98.40 80 1,081.08 38.21
3,106.45 6,215.84 83.84 412.60 41.30 51 62.37 56.12
Growth Rate
Revenue Growth
20.97 %
Net Income Growth
25.48 %
Cash Flow Change
-57.37 %
ROE
-2.07 %
ROCE
-15.70 %
EBITDA Margin (Avg.)
2.92 %

Quarterly Financial Results

Quarterly Financials
Jun 2017
Sept 2017
Sept 2018
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
23
17
34
32
26
38
43
17
31
34
54
33
48
49
77
65
67
67
114
79
77
83
140
85
104
111
Expenses
20
16
32
30
24
35
36
17
27
32
49
33
45
46
68
60
60
59
101
71
69
78
119
79
95
104
EBITDA
3
2
2
2
2
3
7
0
4
2
6
0
3
3
9
5
8
8
13
8
8
4
21
6
9
7
Operating Profit %
13 %
11 %
6 %
7 %
7 %
8 %
16 %
-0 %
12 %
6 %
9 %
-0 %
6 %
6 %
11 %
8 %
11 %
11 %
11 %
10 %
10 %
5 %
15 %
7 %
8 %
6 %
Depreciation
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
Interest
0
1
-0
0
1
1
1
1
1
1
0
0
0
1
1
0
0
1
0
0
1
1
1
0
1
1
Profit Before Tax
2
1
2
1
0
1
5
-2
2
1
4
-1
2
2
7
4
6
6
12
7
6
3
19
5
7
4
Tax
1
0
0
0
-0
0
1
-0
0
0
1
-0
0
0
2
1
2
2
3
2
2
1
5
1
2
1
Net Profit
1
1
1
0
0
1
4
-1
2
0
3
-1
1
1
6
3
5
4
9
5
5
2
14
4
5
3
EPS in ₹
1.22
0.41
0.78
0.23
0.12
0.61
2.26
-0.87
1.17
0.10
1.90
-0.53
0.85
0.81
3.53
1.96
2.94
2.81
5.48
3.40
2.85
1.28
9.04
2.35
3.05
1.82

Balance Sheet

Balance Sheet
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
55
82
83
105
108
125
159
211
Fixed Assets
11
13
23
31
30
32
32
50
Current Assets
44
67
59
70
73
90
124
140
Capital Work in Progress
0
1
0
0
1
0
0
12
Investments
0
0
0
0
0
0
5
0
Other Assets
44
68
60
74
77
93
122
149
Total Liabilities
55
82
83
105
108
125
159
211
Current Liabilities
34
35
31
45
46
58
73
81
Non Current Liabilities
6
2
1
6
5
6
5
26
Total Equity
16
45
50
53
56
62
81
104
Reserve & Surplus
8
29
34
38
41
46
65
88
Share Capital
7
16
16
16
16
16
16
16

Cash Flow

Cash Flow
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
3
11
-13
-1
-0
0
1
4
Investing Activities
-4
-4
-12
-7
-3
-5
-14
-23
Operating Activities
8
-2
8
0
12
8
24
10
Financing Activities
-0
16
-10
5
-9
-3
-9
17

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
74.96 %
74.96 %
74.82 %
74.86 %
74.86 %
74.51 %
74.49 %
74.49 %
74.49 %
74.49 %
74.49 %
74.49 %
74.49 %
74.49 %
74.49 %
74.49 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
19.76 %
20.16 %
21.46 %
21.31 %
22.61 %
23.69 %
22.80 %
23.56 %
23.56 %
23.29 %
22.92 %
22.93 %
22.88 %
22.56 %
22.87 %
22.11 %
Others
5.28 %
4.88 %
3.71 %
3.83 %
2.53 %
1.80 %
2.71 %
1.95 %
1.95 %
2.22 %
2.59 %
2.58 %
2.63 %
2.95 %
2.64 %
3.40 %
No of Share Holders
2,853
3,437
3,990
4,401
4,338
3,907
5,596
8,462
10,042
11,566
14,481
19,285
22,668
23,225
24,543
24,776

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 1 1.2 1.2 1.2 1.2 1.8 2 0.00
Dividend Yield (%) 0.00 0.00 1.25 3.61 1.8 1.24 0.47 0.38 0.29 0.00

Corporate Action

Technical Indicators