Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 4 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 7 | 0 | 2 | 0 | -0 | 1 | 1 | 0 | 1 | 1 |
Expenses | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 1 | 0 | 0 | -0 | -0 | 1 | 0 | 0 | 2 | 0 | 3 | 3 | -2 | -2 | -1 | -0 | 1 | -0 | 1 | 0 | -1 | 1 | 0 | 1 | 0 | 0 | -0 | -1 | 7 | -0 | 2 | -0 | -1 | 1 | 1 | -0 | 0 | 1 |
Operating Profit % | 12 % | 12 % | 8 % | -13 % | -42 % | 60 % | 37 % | 3 % | 3 % | 32 % | 83 % | 74 % | -227 % | -289 % | -174 % | -36 % | 42 % | -89 % | -95 % | -10 % | -147 % | -153 % | -33 % | -61 % | -184 % | -44 % | -80 % | -295 % | 50 % | -90 % | 52 % | -31 % | -17 % | -9 % | 8 % | 16 % | 34 % | -6 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 2 | 0 | 3 | 3 | -2 | -2 | -1 | -0 | 1 | -0 | 1 | -0 | -1 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | 7 | -0 | 2 | -0 | -1 | 1 | 1 | -0 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 2 | 0 | 2 | 2 | -1 | -2 | -1 | -0 | 1 | -0 | 1 | -0 | -1 | 0 | -6 | 0 | -0 | -0 | -0 | -1 | 7 | -0 | 2 | -0 | -1 | 1 | 1 | -0 | 0 | 1 |
EPS in ₹ | 0.40 | 0.12 | 0.25 | -0.11 | -0.05 | 0.29 | 0.23 | 0.07 | 1.29 | 0.28 | 1.66 | 1.80 | -0.94 | -1.24 | -0.65 | -0.17 | 0.65 | -0.34 | 0.60 | -0.02 | -0.62 | 0.25 | -4.70 | 0.34 | -0.09 | -0.06 | -0.14 | -0.49 | 5.01 | -0.21 | 1.18 | -0.22 | -0.70 | 0.63 | 0.54 | -0.15 | 0.18 | 0.43 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 21 | 21 | 27 | 29 | 25 | 23 | 18 | 24 | 23 | 25 |
Fixed Assets | 0 | 0 | 5 | 5 | 5 | 8 | 8 | 8 | 8 | 7 |
Current Assets | 9 | 5 | 11 | 11 | 6 | 3 | 6 | 12 | 8 | 14 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 8 | 7 | 4 | 3 | 5 | 4 | 4 | 6 |
Other Assets | 21 | 20 | 14 | 17 | 16 | 13 | 5 | 12 | 11 | 12 |
Total Liabilities | 8 | 7 | 6 | 4 | 2 | 1 | 1 | 1 | 1 | 1 |
Current Liabilities | 8 | 6 | 5 | 4 | 1 | 0 | 0 | 1 | 1 | 0 |
Non Current Liabilities | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 13 | 14 | 21 | 25 | 23 | 23 | 17 | 23 | 23 | 24 |
Reserve & Surplus | 0 | 1 | 8 | 12 | 10 | 10 | 4 | 10 | 10 | 11 |
Share Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | -2 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 |
Investing Activities | 6 | 0 | 0 | 2 | 2 | 2 | 1 | 0 | -6 | 1 |
Operating Activities | -0 | -2 | 1 | -3 | -2 | -2 | -1 | -1 | 6 | -0 |
Financing Activities | -3 | 0 | -1 | 0 | 0 | -1 | -0 | 0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 52.21 % | 52.21 % | 52.21 % | 52.28 % | 52.28 % | 52.28 % | 51.83 % | 51.66 % | 51.66 % | 51.66 % | 51.39 % | 51.39 % | 51.39 % | 51.39 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 5.27 % | 5.27 % | 5.25 % | 5.25 % | 5.25 % | 5.24 % | 5.24 % | 5.07 % | 4.89 % | 4.89 % | 4.87 % | 4.87 % | 4.87 % | 4.87 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 42.52 % | 42.52 % | 42.54 % | 42.46 % | 42.46 % | 42.48 % | 42.93 % | 43.27 % | 43.45 % | 43.45 % | 43.73 % | 43.73 % | 43.73 % | 43.73 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
42.38 | 162.03 | 144.28 | 10.16 | 12.90 | 1 | 173.23 | 65.17 | |
41.38 | 56.60 | 31.72 | 4.24 | 53.69 | 2 | -26.60 | 55.35 |