Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 1 | 1 | 3 | 3 | 1 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 4 | 3 | 2 | 2 | 3 | 3 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 2 | 4 | 3 | 3 | 2 | 4 | 5 | 3 | 3 |
Expenses | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 4 | 4 | 4 |
EBITDA | 1 | -0 | -1 | 1 | 1 | -0 | -0 | 1 | 1 | -0 | -0 | 1 | 0 | -1 | 0 | 1 | 0 | -0 | -0 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 0 | -0 | 1 | 1 | 0 | 0 | 1 | 1 | -1 | -1 |
Operating Profit % | 20 % | -32 % | -42 % | 32 % | 23 % | -28 % | -14 % | 29 % | 11 % | -22 % | -24 % | 26 % | 9 % | -29 % | 11 % | 27 % | 7 % | -27 % | -16 % | 27 % | 4 % | -1,350 % | -557 % | -7 % | -24 % | -57 % | -10 % | 27 % | -24 % | -4 % | -3 % | 26 % | 29 % | 14 % | -3 % | 31 % | 8 % | -16 % | -18 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -1 | -1 | 1 | 1 | -1 | -1 | 1 | 1 | -1 | -1 | 1 | 0 | -1 | -0 | 1 | 0 | -1 | -1 | 1 | 0 | -1 | -1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | 1 | 0 | -0 | 1 | 0 | -1 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | -1 | -1 | 1 | 1 | -1 | -1 | 1 | 1 | -1 | -1 | 1 | 0 | -1 | -0 | 1 | 0 | -1 | -1 | 1 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | 1 | 0 | -0 | 1 | 0 | -1 | -1 |
EPS in ₹ | 0.77 | -0.70 | -0.89 | 0.65 | 0.96 | -0.68 | -0.52 | 0.64 | 0.52 | -0.62 | -0.63 | 0.68 | 0.50 | -0.72 | -0.10 | 0.77 | 0.03 | -0.76 | -0.56 | 0.71 | -0.23 | -0.52 | -0.63 | -0.28 | -0.22 | -0.39 | -0.30 | 0.33 | -0.49 | -0.24 | -0.27 | 0.78 | 0.54 | 0.22 | -0.27 | 1.07 | 0.02 | -0.84 | -0.88 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 17 | 17 | 16 | 16 | 16 | 15 | 14 | 14 | 15 | 20 |
Fixed Assets | 13 | 12 | 13 | 14 | 14 | 13 | 13 | 12 | 13 | 16 |
Current Assets | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 3 |
Capital Work in Progress | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 3 | 2 | 2 | 3 | 2 | 1 | 1 | 2 | 4 |
Total Liabilities | 17 | 17 | 16 | 16 | 16 | 15 | 14 | 14 | 15 | 20 |
Current Liabilities | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 2 | 2 | 3 |
Non Current Liabilities | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 5 |
Total Equity | 13 | 13 | 13 | 12 | 12 | 12 | 10 | 9 | 10 | 11 |
Reserve & Surplus | 4 | 4 | 4 | 3 | 3 | 2 | 1 | 0 | 1 | 2 |
Share Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 1 | 1 |
Investing Activities | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -1 | -4 |
Operating Activities | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 0 | 2 | 2 |
Financing Activities | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 60.83 % | 61.17 % | 60.83 % | 60.83 % | 60.83 % | 60.83 % | 60.83 % | 60.83 % | 60.83 % | 60.83 % | 60.83 % | 60.83 % | 60.83 % | 60.83 % | 60.83 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.16 % | 32.98 % | 33.47 % | 33.47 % | 33.52 % | 33.52 % | 33.38 % | 33.23 % | 33.36 % | 33.08 % | 32.80 % | 32.75 % | 33.25 % | 33.19 % | 33.04 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
860.60 | 1,23,596.60 | 87.11 | 6,951.70 | 16.86 | 1,202 | 225.53 | 65.40 | |
411.25 | 25,843.20 | 38.38 | 2,626.00 | 25.26 | 678 | 41.02 | 55.70 | |
989.10 | 21,280.40 | 283.68 | 1,437.00 | 21.99 | 278 | -480.49 | 61.06 | |
149.50 | 11,861.50 | 77.99 | 1,083.60 | 22.62 | 182 | 32.58 | 65.61 | |
345.25 | 7,660.80 | 224.84 | 826.30 | 15.20 | 24 | -78.21 | 43.85 | |
356.50 | 7,220.60 | 63.65 | 2,819.60 | 7.46 | 116 | -46.26 | 40.50 | |
602.95 | 5,162.90 | 73.48 | 548.80 | 14.86 | 71 | 23.96 | 39.28 | |
196.67 | 4,381.20 | 161.75 | 978.70 | 28.54 | -235 | 114.32 | 51.28 | |
180.45 | 3,836.90 | 54.34 | 591.70 | 12.83 | 69 | 81.08 | 52.73 | |
175.44 | 3,132.30 | 73.99 | 404.30 | -0.25 | 50 | 29.55 | 40.74 |