Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 12 | 9 | 11 | 9 | 8 | 5 | 7 | 4 | 10 | 5 | 8 | 7 | 7 | 4 | 6 | 6 | 6 | 4 | 7 | 3 | 5 | 1 | 6 | 4 | 5 | 1 | 7 | 3 | 1 | 1 | 7 | 1 | 29 | 1 | 9 | 10 | 1 | 1 |
Expenses | 12 | 8 | 10 | 8 | 9 | 6 | 8 | 3 | 8 | 4 | 6 | 6 | 7 | 4 | 4 | 5 | 6 | 4 | 3 | 3 | 6 | 2 | 4 | 5 | 4 | 2 | 3 | 4 | 1 | 2 | 4 | 1 | 2 | 1 | 1 | 2 | 1 | 1 |
EBITDA | 0 | 1 | 1 | 1 | -1 | -1 | -1 | 1 | 3 | 1 | 2 | 1 | -0 | -0 | 1 | 0 | -0 | -0 | 4 | -0 | -1 | -1 | 2 | -1 | 1 | -1 | 4 | -1 | -0 | -1 | 3 | -0 | 27 | 0 | 8 | 8 | 0 | 0 |
Operating Profit % | 0 % | 3 % | -2 % | 7 % | -17 % | -26 % | -34 % | 6 % | 21 % | 5 % | 8 % | 15 % | -35 % | -38 % | -28 % | -8 % | -26 % | -38 % | 6 % | -60 % | -20 % | -394 % | -83 % | -49 % | -14 % | -409 % | -83 % | -100 % | 0 % | 0 % | -63 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | 0 | -1 | -2 | -2 | -0 | 2 | -0 | 1 | 1 | -1 | -1 | 1 | -0 | -1 | -0 | 4 | -1 | -1 | -1 | 2 | -1 | 0 | -1 | 3 | -1 | -0 | -1 | 3 | -1 | 26 | -0 | 7 | 8 | -0 | -0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -0 | 0 |
Net Profit | -0 | -0 | 0 | 0 | -1 | -2 | -2 | -0 | 2 | -0 | 1 | 1 | -1 | -1 | 1 | -0 | -1 | -0 | 4 | -1 | -1 | -1 | 2 | -1 | 0 | -1 | 3 | -1 | -0 | -1 | 3 | -1 | 26 | -0 | 7 | 6 | -2 | -0 |
EPS in ₹ | -0.46 | -0.39 | 0.33 | 0.07 | -1.66 | -2.33 | -2.40 | -0.12 | 2.81 | -0.10 | 1.78 | 1.01 | -1.25 | -1.57 | 1.04 | -0.38 | -1.35 | -0.56 | 4.88 | -0.74 | -1.72 | -1.44 | 2.15 | -1.85 | 0.44 | -2.12 | 4.39 | -2.24 | -0.14 | -1.40 | 4.79 | -0.96 | 42.24 | -0.75 | 11.93 | 9.47 | -2.64 | -0.47 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 88 | 76 | 72 | 99 | 96 | 107 | 151 | 153 | 165 | 152 |
Fixed Assets | 16 | 15 | 14 | 13 | 12 | 11 | 13 | 12 | 47 | 69 |
Current Assets | 66 | 55 | 46 | 74 | 72 | 84 | 121 | 123 | 103 | 12 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 10 | 10 | 10 | 10 | 15 | 16 | 13 | 69 |
Other Assets | 72 | 61 | 47 | 75 | 73 | 85 | 123 | 125 | 104 | 14 |
Total Liabilities | 52 | 41 | 39 | 65 | 64 | 74 | 60 | 61 | 46 | 21 |
Current Liabilities | 51 | 41 | 30 | 57 | 55 | 65 | 52 | 53 | 14 | 10 |
Non Current Liabilities | 0 | 0 | 9 | 8 | 9 | 9 | 8 | 8 | 33 | 11 |
Total Equity | 36 | 35 | 32 | 33 | 32 | 33 | 90 | 91 | 119 | 131 |
Reserve & Surplus | 23 | 22 | 25 | 26 | 24 | 26 | 84 | 85 | 113 | 125 |
Share Capital | 13 | 13 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -0 | 7 | -7 | 0 | 0 | 8 | -8 |
Investing Activities | 1 | 0 | 0 | 1 | 2 | 3 | 3 | 4 | -21 | 21 |
Operating Activities | -1 | 12 | -0 | 1 | 7 | -10 | -3 | -3 | 1 | -5 |
Financing Activities | 0 | -12 | -1 | -2 | -2 | -0 | -0 | 0 | 28 | -25 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 74.96 % | 74.96 % | 74.96 % | 74.96 % | 66.70 % | 66.70 % | 66.70 % | 66.70 % | 66.70 % | 66.70 % | 66.70 % | 66.70 % | 66.70 % | 66.70 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.04 % | 25.04 % | 25.04 % | 25.04 % | 33.30 % | 33.30 % | 33.30 % | 33.30 % | 33.30 % | 33.30 % | 33.30 % | 33.30 % | 33.30 % | 33.30 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,193.25 | 58,617.15 | 96.80 | 9,556.03 | 15.83 | 643 | 82.52 | 59.81 | |
1,135.60 | 25,881.89 | 120.17 | 1,344.95 | 41.19 | 151 | 474.96 | 43.90 | |
491.25 | 21,101.80 | 58.48 | 3,668.28 | 76.93 | 331 | 46.19 | 35.11 | |
1,321.50 | 16,304.28 | 47.29 | 2,990.90 | 35.90 | 328 | 24.58 | 45.19 | |
675.80 | 15,480.23 | 43.50 | 1,981.48 | 27.86 | 356 | 0.55 | 59.32 | |
1,120.15 | 15,265.27 | 52.00 | 3,893.11 | 37.95 | 288 | 8.45 | 23.57 | |
761.25 | 13,931.19 | 48.58 | 3,525.74 | -1.35 | 283 | 43.48 | 52.73 | |
655.60 | 9,135.13 | 43.99 | 2,391.73 | 17.78 | 195 | 34.39 | 49.13 | |
76.69 | 8,866.30 | 100.60 | 631.68 | 98.39 | 80 | 4,555.74 | 44.73 | |
205.04 | 8,129.16 | 59.50 | 3,572.42 | 57.40 | 96 | 181.56 | 33.49 |