Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -1 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | -15 % | 1 % | -4 % | 57 % | -200 % | 14 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -75 % | 27 % | 0 % | -21 % | 0 % | 12 % | -71 % | -4 % | 0 % | -2,033 % | -250 % | -400 % | -25 % | -700 % | -250 % | -700 % | 0 % | -75 % | 0 % | 50 % | 0 % | 18 % | 21 % | 31 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -1 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -1 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -0.26 | 0.11 | -0.09 | 0.10 | -0.09 | 0.01 | 0.01 | -0.09 | -0.19 | -0.13 | -0.02 | -0.08 | -0.11 | -0.07 | 0.17 | -0.01 | 0.06 | -0.18 | 0.15 | -0.12 | 0.46 | -0.03 | -1.62 | -0.02 | 0.12 | 0.04 | -0.08 | -0.14 | -0.10 | 0.03 | 0.05 | -0.42 | 0.21 | 0.15 | 0.26 | 0.06 | 0.22 | 0.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 0 | 2 | 1 | 2 | 3 | 4 | 4 | 4 | 4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 4 | 3 |
Other Assets | 4 | 4 | 5 | 5 | 5 | 3 | 3 | 2 | 0 | 1 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 3 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 |
Reserve & Surplus | 0 | 0 | 1 | 1 | 1 | 1 | 0 | -0 | 0 | 0 |
Share Capital | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | -2 | 1 | -0 | 0 | -0 | 2 | -1 | -2 | 0 |
Investing Activities | -1 | -2 | -0 | -0 | -0 | -1 | 0 | -1 | -2 | 0 |
Operating Activities | -0 | 0 | -0 | -0 | 0 | 1 | 2 | 0 | -0 | -0 |
Financing Activities | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 66.70 % | 66.70 % | 66.70 % | 66.70 % | 66.70 % | 50.32 % | 50.32 % | 60.33 % | 60.33 % | 60.33 % | 60.33 % | 60.33 % | 60.33 % | 60.33 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.28 % | 0.36 % | 0.36 % | 0.90 % | 0.90 % | 0.90 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.30 % | 33.30 % | 33.30 % | 33.30 % | 33.30 % | 49.68 % | 49.68 % | 39.67 % | 39.39 % | 39.31 % | 39.31 % | 38.78 % | 38.78 % | 38.78 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
11,016.40 | 1,06,425.10 | 45.58 | 6,715.15 | 14.01 | 2,219 | 23.09 | 45.61 | |
1,882.30 | 84,316.49 | - | 3,818.25 | 35.55 | 64 | 604.03 | 66.90 | |
7,519.70 | 48,020.39 | 60.97 | 852.75 | - | 102 | 27,018.18 | 48.59 | |
1,678.35 | 47,714.73 | 72.01 | 4,931.81 | 44.83 | 599 | 51.86 | 37.21 | |
6,940.60 | 46,708.65 | 60.91 | 9,240.40 | 14.41 | 836 | -20.72 | 68.97 | |
1,060.65 | 43,832.48 | 67.45 | 5,232.75 | 16.23 | 679 | -15.40 | 50.39 | |
2,045.90 | 23,669.67 | 33.84 | 7,213.10 | 18.30 | 703 | -12.71 | 56.84 | |
1,528.40 | 22,023.32 | 69.32 | 1,900.02 | 27.66 | 297 | 30.86 | 42.18 | |
308.45 | 21,810.13 | 41.64 | 6,373.09 | 3.57 | 515 | 7.35 | 52.51 | |
646.80 | 18,684.71 | 45.20 | 8,738.61 | 16.21 | 309 | -12.06 | 46.21 |