Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 13 | 0 | 2 | 0 | -0 | 2 | 2 | 0 | 2 | 0 | 0 | 0 | 6 | 0 | 1 | 0 | 1 | 4 | 1 | 6 | 2 | 4 | 0 | 0 | 34 | 7 | -0 |
Expenses | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 6 | 0 | 1 | 0 | 1 | 1 | 1 | 6 | 1 | 1 | 1 | 1 | 34 | 1 | 2 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | -0 | -0 | 0 | 13 | -1 | 1 | -0 | -1 | 2 | 1 | -0 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 3 | 0 | -0 | 0 | 3 | -0 | -0 | -1 | 6 | -2 |
Operating Profit % | -7 % | 45 % | 0 % | 8 % | -7 % | -10 % | -21 % | -71 % | 58 % | -20 % | -51 % | -4 % | 96 % | -670 % | 58 % | -110 % | 492 % | 70 % | 69 % | -146 % | 69 % | -34 % | -44 % | -425 % | 5 % | -375 % | -22 % | -128 % | 27 % | 86 % | 7 % | -6 % | 16 % | 84 % | -115 % | -104 % | -2 % | 86 % | 732 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 13 | -1 | 1 | -0 | -1 | 2 | 1 | -0 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 3 | 0 | -0 | 0 | 3 | -0 | -0 | -1 | 6 | -2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | -0 | 1 | 0 |
Net Profit | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 10 | -1 | 1 | -0 | -0 | 2 | 1 | -0 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 3 | -0 | -0 | -0 | 3 | -1 | -0 | -1 | 5 | -2 |
EPS in ₹ | -0.28 | 0.16 | -0.01 | 0.02 | -0.12 | -0.04 | -0.07 | -0.22 | 0.87 | -0.08 | -0.18 | -0.05 | 9.70 | -0.65 | 0.61 | -0.31 | -0.33 | 1.42 | 1.25 | -0.41 | 1.01 | -0.12 | -0.12 | -0.33 | 0.30 | -0.30 | -0.13 | -0.26 | 0.18 | 2.79 | -0.04 | -0.40 | -0.28 | 2.65 | -0.64 | -0.24 | -0.48 | 4.76 | -1.76 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 123 | 123 | 123 | 129 | 132 | 111 | 132 | 176 | 163 | 254 |
Fixed Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 1 |
Current Assets | 40 | 40 | 36 | 27 | 5 | 6 | 6 | 8 | 6 | 13 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 123 | 90 | 124 | 158 | 145 | 228 |
Other Assets | 123 | 122 | 122 | 128 | 9 | 20 | 8 | 16 | 16 | 25 |
Total Liabilities | 123 | 123 | 123 | 129 | 132 | 111 | 132 | 176 | 163 | 254 |
Current Liabilities | 3 | 2 | 2 | 5 | 2 | 1 | 1 | 1 | 1 | 4 |
Non Current Liabilities | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 7 |
Total Equity | 121 | 120 | 121 | 122 | 131 | 109 | 131 | 175 | 161 | 242 |
Reserve & Surplus | 108 | 108 | 108 | 111 | 120 | 98 | 120 | 163 | 150 | 231 |
Share Capital | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -1 | 0 | 0 | -0 | 1 | -0 | 2 | -1 | 2 |
Investing Activities | 0 | 0 | 0 | -0 | -17 | 8 | -12 | 9 | -2 | 8 |
Operating Activities | 3 | -1 | 1 | 0 | 17 | -7 | 12 | -8 | 2 | -4 |
Financing Activities | -2 | -1 | -1 | 0 | -0 | -0 | 0 | 1 | -1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 61.45 % | 61.45 % | 61.45 % | 61.45 % | 61.45 % | 61.45 % | 61.45 % | 61.45 % | 61.45 % | 61.45 % | 61.45 % | 61.45 % | 61.45 % | 61.45 % | 61.45 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.27 % | 0.27 % | 0.27 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.65 % | 28.63 % | 29.04 % | 27.90 % | 27.93 % | 28.09 % | 27.84 % | 26.91 % | 26.88 % | 26.62 % | 26.62 % | 26.37 % | 26.37 % | 26.39 % | 26.38 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
926.50 | 55,457.90 | 16.38 | 7,130.50 | 69.89 | 2,446 | 110.79 | 44.81 | |
831.65 | 26,945.50 | 13.11 | 3,425.50 | -0.38 | 1,118 | 24.88 | 32.98 | |
2,881.70 | 25,974.20 | 19.74 | 4,279.80 | 41.66 | 1,126 | 39.05 | 40.45 | |
6,850.70 | 24,028.50 | 29.40 | 3,157.70 | 41.58 | 625 | 77.45 | 49.92 | |
2,846.90 | 11,788.10 | 67.16 | 824.70 | 33.25 | 139 | 69.41 | 41.23 | |
339.70 | 10,490.20 | 14.67 | 2,231.30 | 62.82 | 513 | 90.80 | 53.78 | |
296.40 | 6,173.10 | 14.11 | 1,488.70 | 35.37 | 426 | 10.39 | 49.46 | |
113.89 | 3,177.60 | 16.88 | 624.00 | 39.41 | 143 | 53.07 | 37.98 | |
406.45 | 2,971.10 | 20.74 | 279.00 | 72.22 | 123 | 18.92 | 39.20 | |
1,549.80 | 1,651.30 | 31.07 | 67.00 | 127.89 | 43 | 47.57 | 50.66 |