Quarterly Financials | Jan 2018 | Dec 2020 | Mar 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Jul 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 15 | 18 | 27 | 23 | 33 | 26 | 34 | 35 | 35 | 31 | 27 | 36 | 35 | 37 | 31 | 40 |
Expenses | 14 | 16 | 27 | 22 | 31 | 24 | 32 | 33 | 30 | 25 | 26 | 34 | 29 | 31 | 29 | 34 |
EBITDA | 0 | 2 | 0 | 2 | 3 | 2 | 2 | 2 | 5 | 6 | 2 | 2 | 6 | 6 | 2 | 6 |
Operating Profit % | 1 % | 11 % | -1 % | 7 % | 7 % | 6 % | 5 % | 6 % | 14 % | 17 % | 5 % | 6 % | 18 % | 16 % | 7 % | 15 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Profit Before Tax | 0 | 2 | -0 | 1 | 2 | 1 | 2 | 2 | 5 | 5 | 1 | 2 | 6 | 5 | 2 | 6 |
Tax | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 2 | 0 | 1 | 2 | 2 | 1 | 2 |
Net Profit | 0 | 1 | -0 | 1 | 2 | 1 | 1 | 1 | 3 | 4 | 1 | 1 | 4 | 3 | 1 | 4 |
EPS in ₹ | 0.49 | 1.40 | -0.13 | 0.97 | 1.63 | 0.85 | 0.68 | 0.68 | 2.13 | 1.41 | 0.03 | 0.04 | 0.12 | 0.09 | 0.03 | 0.12 |
Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 17 | 13 | 39 | 57 | 409 | 443 |
Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 5 |
Current Assets | 9 | 17 | 13 | 39 | 56 | 60 | 90 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 348 | 348 |
Other Assets | 9 | 17 | 13 | 39 | 56 | 60 | 90 |
Total Liabilities | 9 | 17 | 13 | 39 | 57 | 409 | 443 |
Current Liabilities | 2 | 7 | 3 | 27 | 42 | 36 | 60 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Equity | 7 | 10 | 10 | 12 | 15 | 373 | 382 |
Reserve & Surplus | 0 | 0 | 0 | 2 | 5 | 346 | 347 |
Share Capital | 7 | 10 | 10 | 10 | 10 | 26 | 35 |
Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 1 | 0 | 0 | 0 |
Investing Activities | 0 | 0 | 0 | -0 | -1 | -0 | -5 |
Operating Activities | -7 | -9 | 6 | -4 | -0 | 4 | 2 |
Financing Activities | 7 | 9 | -6 | 5 | 1 | -3 | 3 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Jun 2022 | Jul 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.85 % | 74.85 % | 74.85 % | 74.85 % | 74.85 % | 74.85 % | 74.85 % | 43.77 % | 43.77 % | 43.77 % | 43.77 % | 43.77 % | 43.77 % | 43.77 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.47 % | 0.00 % | 0.47 % | 0.46 % | 0.49 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 22.40 % | 18.36 % | 18.26 % | 17.79 % | 17.48 % | 17.38 % | 14.74 % | 49.77 % | 50.04 % | 49.95 % | 51.39 % | 51.86 % | 51.69 % | 51.32 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,344.95 | 2,75,806.20 | 48.62 | 98,281.50 | -23.66 | 3,293 | 496.82 | 34.71 | |
101.19 | 47,400.20 | 104.01 | 8,945.10 | 17.41 | 462 | - | - | |
825.80 | 26,516.30 | 45.45 | 7,235.50 | -17.91 | 672 | 1.33 | 54.83 | |
775.65 | 17,496.30 | 51.73 | 2,025.30 | 11.69 | 356 | 0.23 | 37.04 | |
205.68 | 16,239.80 | 13.48 | 89,609.60 | 12.69 | 1,239 | -9.21 | 54.51 | |
74.30 | 11,367.00 | 53.75 | 204.30 | -94.36 | 192 | -7.69 | 35.92 | |
585.95 | 8,758.90 | 57.71 | 10,407.30 | -2.08 | 203 | 5.31 | 53.21 | |
259.70 | 8,370.70 | 107.44 | 1,969.60 | 29.98 | 111 | -163.27 | 39.33 | |
522.20 | 6,832.20 | 85.52 | 4,292.90 | 4.20 | 107 | 21.62 | 35.34 | |
717.70 | 6,380.50 | 93.37 | 1,546.10 | 25.91 | 57 | 153.70 | 49.45 |