| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 10 | 16 | 13 | 16 | 12 | 19 | 12 | 11 | 165 | -65 | 31 | 23 | 14 | 16 | 24 | 28 | 35 | 23 | 16 | 24 | 19 | 25 | 20 | 17 | 17 | 18 | 13 | 23 |
| Expenses | 10 | 12 | 9 | 14 | 8 | 10 | 7 | 8 | 4 | 13 | 25 | 24 | 9 | 10 | 19 | 22 | 30 | 16 | 11 | 21 | 13 | 18 | 13 | 15 | 11 | 11 | 8 | 26 |
| EBITDA | 0 | 5 | 4 | 3 | 3 | 10 | 5 | 3 | 161 | -78 | 5 | -1 | 5 | 6 | 5 | 7 | 5 | 7 | 5 | 3 | 5 | 7 | 6 | 2 | 6 | 7 | 5 | -3 |
| Operating Profit % | -79 % | -165 % | -5 % | -10 % | -20 % | -7 % | -51 % | -40 % | -66 % | -12 % | -14 % | -27 % | -23 % | -102 % | 5 % | 6 % | -3 % | -13 % | -5 % | -12 % | -2 % | -6 % | 3 % | -17 % | -24 % | -12 % | -31 % | -51 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 2 |
| Profit Before Tax | -1 | 4 | 3 | 2 | 2 | 9 | 4 | 2 | 160 | -79 | 4 | -4 | 3 | 4 | 3 | 5 | 3 | 5 | 3 | 1 | 3 | 5 | 5 | 1 | 5 | 5 | 2 | -6 |
| Tax | 0 | -3 | -4 | -11 | 1 | -4 | 2 | -9 | 36 | 2 | -0 | -1 | 1 | 0 | 1 | 3 | -0 | -2 | 0 | 2 | 0 | -0 | 0 | 3 | 1 | 0 | 0 | 3 |
| Net Profit | -1 | 7 | 7 | 12 | 2 | 12 | 2 | 11 | 125 | -81 | 4 | -3 | 2 | 4 | 2 | 2 | 3 | 7 | 3 | -1 | 3 | 5 | 4 | -2 | 4 | 5 | 2 | -9 |
| EPS in ₹ | -0.58 | 5.24 | 5.84 | 3.76 | 1.25 | 9.69 | 1.21 | 8.48 | 98.40 | -63.65 | 3.33 | -2.16 | 1.59 | 3.04 | 1.28 | 1.93 | 2.50 | 5.65 | 2.10 | -0.56 | 2.75 | 4.42 | 3.75 | -1.54 | 3.37 | 4.06 | 1.98 | -7.42 |
Gujarat Apollo Industries
384.65
+21.05
(5.79%)
Market Cap
453.90 Cr
EPS
9.38
PE Ratio
192.76
Dividend Yield
0.00 %
Industry
Capital Goods52 Week High
442.40
52 Week Low
236.66
PB Ratio
0.92
Debt to Equity
0.05
Sector
Industrial Products
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
6,095.00 | #1 39,059.40 | 139.17 | 1,860.50 | 63.56 | 183 | 42.93 | 63.05 | |
39,355.00 | 34,795.80 | 66.31 | #1 4,371.70 | 4.06 | #1 524 | -5.60 | 62.82 | |
1,059.00 | 24,084.10 | 74.60 | 1,345.00 | 41.19 | 151 | 9.44 | 33.89 | |
16,707.00 | 17,848.10 | 215.55 | 3,136.70 | -35.18 | 103 | -27.58 | 54.94 | |
654.70 | 14,691.50 | 35.54 | 2,287.00 | 15.42 | 415 | 41.27 | 52.36 | |
1,557.70 | 10,364.20 | 51.63 | 1,514.90 | 22.69 | 194 | 13.85 | 58.71 | |
567.20 | 10,105.10 | 58.66 | 3,212.40 | 53.55 | 124 | #1 57.96 | 65.71 | |
508.85 | 9,353.30 | 46.88 | 3,525.70 | -1.35 | 283 | -56.69 | 56.05 | |
70.99 | 8,271.30 | 80.61 | 631.70 | #1 98.40 | 80 | 53.13 | 72.43 | |
176.04 | 7,032.20 | #1 28.22 | 3,572.40 | 57.40 | 96 | -13.47 | 60.74 |
Forecast
Actual
Growth Rate
Revenue Growth
-16.49 %
Net Income Growth
-9.60 %
Cash Flow Change
110.64 %
ROE
-9.96 %
ROCE
12.59 %
EBITDA Margin (Avg.)
29.05 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 490 | 565 | 538 | 487 | 504 | 517 | 614 | 570 | 519 | 519 |
| Fixed Assets | 50 | 55 | 45 | 43 | 40 | 39 | 115 | 114 | 108 | 110 |
| Current Assets | 345 | 288 | 247 | 203 | 205 | 341 | 292 | 240 | 339 | 210 |
| Capital Work in Progress | 6 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 4 |
| Investments | 92 | 93 | 269 | 203 | 211 | 220 | 113 | 116 | 60 | 56 |
| Other Assets | 342 | 418 | 224 | 241 | 253 | 259 | 385 | 339 | 345 | 349 |
| Total Liabilities | 490 | 565 | 538 | 487 | 504 | 517 | 614 | 570 | 519 | 519 |
| Current Liabilities | 127 | 134 | 52 | 14 | 25 | 22 | 76 | 37 | 33 | 33 |
| Non Current Liabilities | 10 | 4 | -0 | 3 | 2 | 3 | 5 | 9 | 7 | 4 |
| Total Equity | 353 | 427 | 487 | 470 | 477 | 493 | 533 | 524 | 479 | 483 |
| Reserve & Surplus | 338 | 413 | 473 | 457 | 464 | 481 | 521 | 512 | 467 | 471 |
| Share Capital | 15 | 14 | 14 | 13 | 13 | 13 | 13 | 12 | 12 | 12 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -11 | -9 | 5 | 4 | -3 | -0 | 0 | 0 | -0 | 0 |
| Investing Activities | 35 | 10 | 87 | 92 | 11 | 2 | 20 | 92 | 69 | 3 |
| Operating Activities | -36 | 16 | -2 | -40 | -8 | 11 | -63 | -15 | -70 | 7 |
| Financing Activities | -9 | -35 | -79 | -49 | -6 | -13 | 43 | -78 | 1 | -11 |
Share Holding
| % Holding | Mar 2021 | May 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 56.40 % | 58.09 % | 57.88 % | 56.36 % | 56.33 % | 56.34 % | 56.34 % | 55.70 % | 55.70 % | 55.70 % | 55.70 % | 55.70 % | 54.86 % | 54.79 % | 54.64 % | 51.99 % | 51.99 % | 51.99 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.09 % | 0.01 % | 0.03 % | 0.01 % | 0.01 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.46 % | 0.50 % | 0.50 % | 0.50 % | 0.50 % | 0.50 % | 0.50 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 27.81 % | 26.09 % | 25.45 % | 26.88 % | 26.11 % | 25.13 % | 24.74 % | 26.11 % | 26.08 % | 25.47 % | 25.55 % | 25.77 % | 26.02 % | 30.01 % | 30.81 % | 35.14 % | 35.22 % | 35.06 % |
| Others | 15.32 % | 15.32 % | 16.16 % | 16.26 % | 17.06 % | 18.03 % | 18.42 % | 18.19 % | 18.22 % | 18.83 % | 18.75 % | 18.54 % | 19.12 % | 15.11 % | 14.54 % | 12.84 % | 12.79 % | 12.95 % |
| No of Share Holders | 6,076 | 5,883 | 6,968 | 7,461 | 7,048 | 6,753 | 6,677 | 7,764 | 7,493 | 7,159 | 7,099 | 6,787 | 7,138 | 10,698 | 10,259 | 10,246 | 9,945 | 9,779 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
No dividends have been distributed by the company in the past 10 years
Technical Indicators
RSI(14)
Neutral 62.73
ATR(14)
Volatile 16.16
STOCH(9,6)
Neutral 38.80
STOCH RSI(14)
Neutral 35.82
MACD(12,26)
Bullish 0.41
ADX(14)
Weak Trend 13.76
UO(9)
Bearish 47.79
ROC(12)
Uptrend And Accelerating 8.52
WillR(14)
Neutral -23.41
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
