Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 35 | 35 | 37 | 39 | 33 | 35 | 37 | 38 | 38 | 36 | 28 | 29 | 12 | 6 | 11 | 17 | 16 | 24 | 27 | 16 | 10 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 30 | 34 | 36 | 36 | 31 | 35 | 36 | 37 | 40 | 36 | 30 | 29 | 15 | 10 | 13 | 21 | 16 | 24 | 28 | 17 | 11 | 4 | 0 | 17 | 3 | 4 | 3 | 2 | 4 | 4 | 7 |
EBITDA | 5 | 1 | 1 | 3 | 2 | 0 | 1 | 1 | -2 | 0 | -1 | 0 | -3 | -3 | -2 | -4 | -0 | 0 | -0 | -1 | -1 | -4 | 4 | -17 | -3 | -4 | -3 | -2 | -4 | -4 | -7 |
Operating Profit % | 8 % | 4 % | 4 % | 6 % | 5 % | 0 % | 1 % | 2 % | -5 % | 0 % | -4 % | -0 % | -21 % | -55 % | -17 % | -23 % | -2 % | 1 % | -2 % | -5 % | -9 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | -2 | -2 | -1 | -2 | -3 | -3 | -2 | -5 | -3 | -4 | -3 | -5 | -6 | -5 | -7 | -4 | -3 | -4 | -4 | -4 | -4 | 4 | -17 | -3 | -4 | -3 | -2 | -4 | -4 | -7 |
Tax | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 2 | -2 | -2 | -1 | -2 | -3 | -3 | -1 | -5 | -3 | -4 | 0 | -5 | -6 | -5 | -19 | -4 | -3 | -4 | -3 | -4 | -4 | 4 | -13 | -3 | -4 | -3 | -2 | -4 | -4 | -7 |
EPS in ₹ | 1.57 | -1.92 | -2.05 | -0.48 | -1.64 | -2.73 | -2.26 | -0.59 | -4.08 | -2.57 | -3.55 | 0.25 | -4.63 | -5.40 | -4.35 | -16.55 | -3.36 | -2.90 | -3.29 | -2.53 | -3.46 | -7.64 | 3.22 | -11.37 | -2.83 | -3.65 | -2.19 | -1.68 | -3.01 | -3.06 | -5.91 |