| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 252 | 251 | 246 | 302 | 283 | 274 | 268 | 318 | 155 | 146 | 137 |
| Fixed Assets | 151 | 156 | 149 | 171 | 167 | 146 | 137 | 54 | 51 | 54 | 52 |
| Current Assets | 95 | 88 | 91 | 123 | 109 | 122 | 123 | 250 | 89 | 85 | 77 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 0 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| Other Assets | 101 | 95 | 97 | 131 | 115 | 128 | 131 | 261 | 99 | 92 | 73 |
Total Equity & Liabilities  | 252 | 251 | 246 | 302 | 283 | 274 | 268 | 318 | 155 | 146 | 137 |
| Current Liabilities | 113 | 117 | 130 | 170 | 145 | 150 | 150 | 170 | 30 | 32 | 25 |
| Non Current Liabilities | 66 | 56 | 58 | 66 | 80 | 72 | 72 | 68 | 29 | 27 | 28 |
Total Equity  | 73 | 78 | 58 | 66 | 57 | 52 | 46 | 81 | 96 | 88 | 83 |
| Reserve & Surplus | 38 | 33 | 41 | 48 | 40 | 34 | 28 | 63 | 79 | 71 | 66 |
| Share Capital | 36 | 45 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |