Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 7 | 6 | 3 | 3 | 8 | 7 | 6 | 6 | 7 | 6 | 4 | 3 | 8 | 2 | 2 | 2 | 8 | 3 | 5 | 5 | 4 | 0 | 0 | 0 | 2 | 1 | 3 | 4 | 5 | 2 | 2 | 2 | 4 | 1 | 1 | 0 | 0 | 1 |
Expenses | 8 | 6 | 3 | 4 | 7 | 6 | 6 | 6 | 7 | 6 | 3 | 3 | 9 | 2 | 2 | 2 | 6 | 3 | 5 | 5 | 4 | 0 | 0 | 0 | 2 | 1 | 3 | 4 | 5 | 3 | 2 | 2 | 4 | 1 | 1 | 2 | 6 | 2 |
EBITDA | -0 | 0 | -0 | -1 | 1 | 1 | 0 | -0 | -0 | 0 | 0 | 0 | -1 | 0 | -0 | -0 | 2 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -2 | -6 | -1 |
Operating Profit % | -2 % | 1 % | -5 % | -25 % | 4 % | -4 % | 1 % | -9 % | -4 % | 1 % | 1 % | 2 % | -10 % | 4 % | -3 % | -34 % | -4 % | -7 % | -1 % | 0 % | 4 % | -225 % | -40 % | -100 % | 0 % | -33 % | 10 % | 2 % | 1 % | -13 % | 0 % | -3 % | -10 % | -27 % | -10 % | -433 % | -2,681 % | -53 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -1 | 1 | 1 | 0 | -1 | -0 | 0 | 0 | 0 | -1 | 0 | -0 | -0 | 2 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -6 | -1 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -1 | 1 | 1 | 0 | -1 | -0 | 0 | 0 | 0 | -1 | 0 | -0 | -0 | 2 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -1 | -0 | -0 | -2 | -4 | -1 |
EPS in ₹ | -0.30 | -0.06 | -0.31 | -0.94 | 0.63 | 0.73 | 0.08 | -0.59 | -0.33 | 0.02 | 0.04 | 0.05 | -0.98 | 0.06 | -0.08 | -0.54 | 1.71 | -0.26 | -0.05 | -0.06 | 0.17 | -0.12 | -0.07 | -0.15 | 0.05 | -0.25 | 0.36 | 0.07 | 0.00 | -0.40 | -0.06 | 0.06 | -0.71 | -0.33 | -0.21 | -2.17 | -4.14 | -0.73 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 20 | 18 | 14 | 21 | 17 | 22 | 16 | 15 | 17 | 8 |
Fixed Assets | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 15 | 14 | 12 | 19 | 15 | 19 | 13 | 13 | 14 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 16 | 15 | 12 | 19 | 15 | 19 | 13 | 13 | 14 | 5 |
Total Liabilities | 9 | 8 | 4 | 11 | 6 | 10 | 5 | 4 | 6 | 4 |
Current Liabilities | 1 | 4 | 2 | 9 | 4 | 9 | 3 | 4 | 5 | 3 |
Non Current Liabilities | 8 | 4 | 2 | 2 | 2 | 2 | 2 | 0 | 1 | 1 |
Total Equity | 11 | 11 | 11 | 10 | 11 | 11 | 11 | 11 | 10 | 4 |
Reserve & Surplus | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | -5 |
Share Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | 1 | -0 | -1 | 0 | -0 | -0 |
Investing Activities | 2 | 0 | 3 | -0 | 3 | -0 | 0 | 0 | -0 | -0 |
Operating Activities | -2 | 4 | -1 | 1 | -1 | 0 | -1 | 0 | -1 | -0 |
Financing Activities | -0 | -5 | -2 | -0 | -0 | -0 | -0 | 0 | 1 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 23.67 % | 23.67 % | 24.17 % | 24.21 % | 24.21 % | 24.21 % | 24.21 % | 24.21 % | 24.21 % | 24.21 % | 24.21 % | 24.21 % | 24.21 % | 24.21 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 76.33 % | 76.33 % | 75.83 % | 75.79 % | 75.79 % | 75.79 % | 75.79 % | 75.79 % | 75.79 % | 75.79 % | 75.79 % | 75.79 % | 75.79 % | 75.79 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
218.50 | 19,522.83 | - | 9.65 | -40.71 | -4 | -10,566.67 | 71.33 | |
27.29 | 13,187.68 | - | 5,532.81 | -21.56 | -847 | 8.52 | 59.26 | |
1,906.45 | 4,744.96 | 79.52 | 1,137.56 | -4.65 | 41 | 553.62 | 57.64 | |
480.25 | 2,175.95 | 11.68 | 2,129.65 | -6.30 | 185 | 15.12 | 44.17 | |
23.59 | 1,313.47 | 324.00 | 750.30 | 445.00 | 4 | -1,300.00 | 38.09 | |
226.35 | 1,137.14 | 74.22 | 1,365.08 | -6.86 | 2 | 119.81 | 91.14 | |
457.45 | 1,091.19 | 26.30 | 572.32 | 1.52 | 47 | -41.31 | 41.01 | |
32.10 | 639.86 | 27.21 | 1,451.30 | -6.48 | 21 | 133.66 | 43.30 | |
123.03 | 635.96 | 18.39 | 807.95 | -3.33 | 35 | 113.74 | 49.76 | |
133.50 | 513.63 | 84.97 | 244.26 | 154.38 | 5 | 160.47 | 58.88 |