Quarterly Financials | Mar 2022 |
Revenue | 5 |
Expenses | 4 |
EBITDA | 1 |
Operating Profit % | 30 % |
Depreciation | 0 |
Interest | 1 |
Profit Before Tax | 1 |
Tax | 0 |
Net Profit | 0 |
EPS in ₹ | 1.33 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 19 | 19 | 23 | 22 | 29 | 35 | 27 | 45 | 56 | 58 |
Fixed Assets | 16 | 15 | 15 | 16 | 18 | 18 | 17 | 17 | 17 | 16 |
Current Assets | 3 | 3 | 8 | 6 | 9 | 15 | 7 | 7 | 6 | 13 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 3 | 3 | 8 | 7 | 11 | 17 | 9 | 28 | 39 | 42 |
Total Liabilities | 14 | 13 | 18 | 16 | 22 | 28 | 19 | 35 | 39 | 36 |
Current Liabilities | 4 | 3 | 3 | 4 | 11 | 14 | 5 | 7 | 8 | 8 |
Non Current Liabilities | 10 | 10 | 15 | 12 | 11 | 14 | 14 | 28 | 31 | 28 |
Total Equity | 5 | 5 | 5 | 6 | 7 | 8 | 8 | 10 | 17 | 22 |
Reserve & Surplus | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 7 | 13 | 18 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | 4 | -3 | 1 | -0 | 2 |
Investing Activities | -8 | 1 | 0 | -1 | -3 | -1 | 0 | 0 | -0 | 0 |
Operating Activities | 3 | 1 | -3 | 5 | -0 | 1 | 6 | -12 | -3 | 7 |
Financing Activities | 5 | -2 | 3 | -4 | 3 | 4 | -9 | 13 | 3 | -5 |
% Holding | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Sept 2024 |
Promoter | 99.98 % | 73.41 % | 73.41 % | 73.41 % | 73.41 % | 73.41 % | 73.41 % | 73.41 % | 73.82 % | 73.82 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.02 % | 26.59 % | 26.59 % | 26.59 % | 26.59 % | 26.59 % | 26.59 % | 26.59 % | 26.18 % | 26.18 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
723.00 | 97,305.83 | 75.70 | 6,951.67 | 16.86 | 1,202 | 225.59 | 51.25 | |
358.40 | 22,441.19 | 35.32 | 2,625.97 | 25.26 | 678 | -8.75 | 40.06 | |
905.00 | 19,227.47 | 255.36 | 1,437.04 | 21.99 | 278 | -480.10 | 54.57 | |
122.09 | 9,388.12 | 64.75 | 1,083.61 | 22.62 | 182 | -26.92 | 46.32 | |
346.00 | 7,777.57 | 168.05 | 826.31 | 15.20 | 24 | 207.56 | 46.24 | |
377.15 | 7,653.82 | 67.31 | 2,819.58 | 7.46 | 116 | -46.38 | 48.15 | |
612.20 | 5,292.83 | 80.56 | 548.76 | 14.86 | 71 | -32.11 | 46.96 | |
195.24 | 4,116.08 | - | 978.73 | 28.54 | -235 | 105.07 | 44.43 | |
153.63 | 3,267.83 | 55.49 | 591.71 | 12.83 | 69 | -123.40 | 45.72 | |
185.00 | 3,204.07 | 75.70 | 404.34 | -0.23 | 50 | 30.66 | 56.10 |