Quarterly Financials | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 6 | 3 | 3 | 3 | 5 | 2 | 3 | 2 | 4 | 5 | 2 |
Expenses | 2 | 4 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
EBITDA | 4 | -1 | 0 | 1 | 2 | -1 | 1 | 0 | 2 | 3 | 0 |
Operating Profit % | 65 % | -62 % | 0 % | 17 % | 45 % | -46 % | 21 % | 14 % | 59 % | 67 % | 11 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 4 | -2 | -0 | 1 | 2 | -1 | 0 | 0 | 2 | 3 | 0 |
Tax | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Net Profit | 3 | -1 | -0 | 1 | 2 | -1 | 0 | 0 | 2 | 2 | 0 |
EPS in ₹ | 6.21 | -1.13 | -0.03 | 0.51 | 1.83 | -0.87 | 0.26 | 0.20 | 1.57 | 2.13 | 0.10 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 12 | 15 | 23 | 28 | 32 |
Fixed Assets | 3 | 3 | 3 | 3 | 5 | 4 |
Current Assets | 3 | 4 | 6 | 10 | 11 | 13 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 10 | 12 | 19 | 24 | 27 |
Total Liabilities | 8 | 5 | 6 | 9 | 13 | 12 |
Current Liabilities | 7 | 4 | 5 | 7 | 11 | 10 |
Non Current Liabilities | 1 | 1 | 1 | 2 | 2 | 3 |
Total Equity | 0 | 8 | 10 | 14 | 15 | 20 |
Reserve & Surplus | 0 | 3 | 5 | 4 | 5 | 9 |
Share Capital | 0 | 5 | 5 | 10 | 10 | 10 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 0 | 1 | 2 | 1 | 0 |
Investing Activities | -3 | -4 | -1 | -4 | -1 | 0 |
Operating Activities | 3 | 2 | 3 | 6 | 2 | 1 |
Financing Activities | 1 | 3 | -0 | 1 | -0 | -1 |
% Holding | Dec 2019 | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 99.99 % | 69.87 % | 69.87 % | 64.95 % | 60.77 % | 60.68 % | 56.90 % | 53.10 % | 53.10 % | 51.73 % | 48.47 % | 32.82 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.01 % | 30.13 % | 30.13 % | 35.05 % | 39.23 % | 39.32 % | 43.10 % | 46.90 % | 46.90 % | 48.27 % | 51.53 % | 67.18 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,153.35 | 1,03,463.84 | 99.87 | 19,165.50 | 14.74 | 917 | 81.95 | 63.20 | |
970.20 | 95,798.75 | 90.91 | 5,584.09 | 18.76 | 1,058 | -1.59 | 54.57 | |
615.85 | 46,418.60 | 72.34 | 6,931.17 | 8.99 | 645 | 40.36 | 66.48 | |
3,415.65 | 27,599.56 | 72.34 | 2,295.81 | 11.52 | 362 | 28.95 | 61.62 | |
1,000.65 | 27,591.90 | 57.18 | 2,759.16 | 25.09 | 326 | 4.17 | 26.41 | |
1,236.90 | 25,557.36 | 31.68 | 5,093.44 | 10.96 | 790 | 9.48 | 45.45 | |
2,354.00 | 23,463.45 | 87.02 | 1,434.54 | 24.59 | 258 | 18.09 | 50.70 | |
417.35 | 20,727.29 | 168.00 | 3,723.75 | 22.86 | 205 | 25,855.67 | 57.99 | |
1,455.25 | 14,193.88 | 65.87 | 1,333.96 | 10.75 | 218 | -4.24 | 75.09 | |
2,251.05 | 11,225.50 | 81.96 | 1,216.83 | 4.59 | 128 | 31.50 | 66.43 |