Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Expenses | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
EBITDA | -1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -1 | 0 | 0 |
Operating Profit % | -149 % | 69 % | 84 % | 89 % | -375 % | 77 % | 58 % | 59 % | -13 % | 28 % | 55 % | 40 % | 46 % | 60 % | 60 % | 77 % | 36 % | 73 % | 69 % | 79 % | -35 % | 76 % | 84 % | 87 % | -131 % | 84 % | 84 % | 90 % | -1,200 % | 80 % | 90 % | 62 % | -97 % | 64 % | 94 % | 84 % | -124 % | 78 % | 6 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -1 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | -1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 |
EPS in ₹ | -0.14 | 0.05 | 0.05 | 0.11 | -0.17 | 0.05 | 0.04 | 0.04 | -0.05 | 0.02 | 0.03 | 0.02 | 0.00 | 0.03 | 0.04 | 0.05 | -0.01 | 0.05 | 0.05 | 0.06 | -0.05 | 0.05 | 0.06 | 0.06 | -0.11 | 0.05 | 0.01 | 0.02 | -0.06 | 0.03 | 0.02 | 0.03 | -0.05 | 0.03 | 0.06 | 0.04 | -0.09 | 0.04 | 0.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 25 | 23 | 24 | 27 | 26 | 24 | 24 | 24 | 24 | 25 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 22 | 21 | 20 | 21 | 23 | 23 | 24 | 24 | 24 | 25 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 24 | 22 | 24 | 27 | 24 | 24 | 24 | 24 | 24 | 25 |
Total Liabilities | 25 | 23 | 24 | 27 | 26 | 24 | 24 | 24 | 24 | 25 |
Current Liabilities | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 2 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 22 | 22 | 23 | 23 | 24 | 23 | 24 | 24 | 24 | 24 |
Reserve & Surplus | 15 | 15 | 15 | 16 | 17 | 16 | 16 | 16 | 17 | 17 |
Share Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | 0 | 1 | -1 | -0 | 1 |
Investing Activities | 3 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -4 | 0 | 1 | -3 | 1 | 1 | 1 | -1 | -0 | 2 |
Financing Activities | 1 | -0 | 0 | 2 | -2 | -1 | -0 | -0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 38.30 % | 37.94 % | 38.97 % | 48.29 % | 61.42 % | 69.78 % | 69.82 % | 69.58 % | 70.12 % | 70.21 % | 70.05 % | 69.96 % | 70.55 % | 70.22 % | 70.49 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,617.95 | 4,13,892.00 | 26.92 | 54,982.51 | 32.75 | 14,451 | 13.04 | 40.84 | |
1,594.40 | 2,56,320.16 | 30.15 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 31.03 | |
326.05 | 2,05,274.61 | 127.71 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 53.48 | |
10,476.25 | 1,17,931.79 | 15.92 | 1,713.46 | 224.92 | 7,365 | -4.89 | 48.83 | |
3,046.35 | 1,10,927.92 | 14.15 | 36,412.99 | 19.35 | 7,391 | 20.17 | 49.43 | |
1,265.45 | 1,04,317.67 | 27.08 | 19,419.87 | 48.18 | 3,411 | 25.22 | 43.81 | |
4,238.45 | 92,794.81 | 42.01 | 3,163.39 | 27.42 | 1,943 | 32.09 | 43.72 | |
1,951.80 | 77,703.34 | 16.61 | 15,162.74 | 26.62 | 4,468 | 20.63 | 59.14 | |
699.00 | 66,087.11 | 29.91 | 17,483.48 | 22.39 | 2,408 | -32.93 | 50.09 | |
191.24 | 49,618.19 | 13.36 | 34,560.58 | 14.43 | 3,439 | 40.83 | 40.41 |