Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 11 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 9 | 0 | -1 | -0 | 3 | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 12 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | -16 % | -63 % | -117 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -1 | -1 | -0 | 3 | -0 | -0 | 0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 12 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | -1 | -1 | -0 | 3 | -0 | -0 | 0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 10 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | 0.15 | -0.17 | -0.16 | -0.04 | 0.41 | -0.01 | -0.04 | 0.00 | -0.76 | -0.01 | -0.02 | -0.05 | -0.70 | -0.03 | -0.03 | -0.30 | 1.61 | -0.03 | -0.03 | -0.03 | -0.11 | -0.01 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 16 | 14 | 10 | 9 | 9 | 8 | 8 | 7 | 7 | 7 |
Fixed Assets | 11 | 11 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 5 |
Current Assets | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Total Liabilities | 16 | 14 | 14 | 15 | 7 | 7 | 7 | 8 | 8 | 9 |
Current Liabilities | 3 | 1 | 1 | 2 | 2 | 0 | 1 | 1 | 2 | 0 |
Non Current Liabilities | 13 | 13 | 13 | 13 | 5 | 7 | 7 | 7 | 7 | 8 |
Total Equity | 0 | 0 | -5 | -5 | 2 | 1 | 0 | -0 | -1 | -2 |
Reserve & Surplus | -31 | -30 | -35 | -36 | -28 | -30 | -30 | -31 | -32 | -32 |
Share Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 |
Investing Activities | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 8.02 % | 8.02 % | 8.02 % | 8.02 % | 8.02 % | 8.02 % | 8.02 % | 8.02 % | 8.02 % | 8.02 % | 8.02 % | 8.02 % | 8.02 % | 8.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 19.12 % | 19.12 % | 19.12 % | 19.12 % | 19.12 % | 19.12 % | 19.12 % | 19.12 % | 19.12 % | 19.12 % | 19.12 % | 19.12 % | 19.12 % | 19.12 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
36.18 | 18,590.46 | 56.12 | 6,866.59 | 8.02 | 350 | -19.10 | 39.47 | |
488.15 | 14,308.37 | 19.50 | 9,830.62 | -4.83 | 637 | 75.53 | 44.02 | |
399.00 | 10,664.21 | 34.50 | 7,778.58 | -7.69 | 353 | -37.26 | 51.28 | |
407.00 | 8,132.11 | 23.78 | 3,600.79 | 18.33 | 338 | 5.51 | 50.57 | |
400.00 | 2,295.18 | 15.86 | 2,907.90 | 20.66 | 132 | 45.74 | 39.59 | |
72.37 | 1,188.41 | - | 2,727.22 | -12.04 | -136 | 62.61 | 54.94 | |
299.80 | 1,096.75 | - | 3,065.57 | 7.90 | -51 | 137.92 | 38.41 | |
1,784.35 | 1,039.57 | 16.30 | 846.21 | -1.76 | 63 | 3.76 | 53.95 | |
224.00 | 1,033.65 | 109.44 | 4,094.27 | 5.51 | -21 | -20.25 | 53.38 | |
978.05 | 918.33 | 92.48 | 868.56 | -0.36 | -9 | -129.07 | 42.63 |