Quarterly Financials | Sept 2015 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 9 | 15 | 14 | 17 | 16 | 16 | 15 | 22 | 31 | 23 | 31 | 29 | 17 | 38 | 31 | 23 | 9 | 14 | 31 | 22 | 37 | 13 | 16 | 10 | 65 | 24 | 14 | 16 | 31 | 17 | 26 | 17 | 16 | 9 |
Expenses | 9 | 14 | 13 | 17 | 15 | 15 | 13 | 21 | 29 | 21 | 29 | 28 | 15 | 35 | 29 | 21 | 10 | 13 | 29 | 21 | 36 | 12 | 15 | 10 | 64 | 23 | 13 | 15 | 32 | 17 | 25 | 16 | 17 | 9 |
EBITDA | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 3 | 2 | 2 | -1 | 1 | 1 | 2 | 1 | 1 | 1 | -0 | 1 | 1 | 1 | 1 | -1 | 1 | 1 | 1 | -1 | -0 |
Operating Profit % | 2 % | 3 % | 3 % | 3 % | 7 % | 4 % | 13 % | 7 % | 4 % | 8 % | 6 % | 4 % | 10 % | 7 % | 5 % | 7 % | -13 % | 8 % | 5 % | 7 % | 2 % | 7 % | 8 % | -2 % | 2 % | 5 % | 7 % | 6 % | -4 % | 3 % | 2 % | -1 % | -5 % | -2 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | -1 | 1 | 1 | 1 | 0 | 1 | 1 | -1 | 1 | 1 | 1 | 1 | -2 | 0 | 0 | 1 | -1 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 0 | 1 | 1 | 0 | 1 | 1 | -1 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -0 |
EPS in ₹ | 0.00 | 0.10 | 0.00 | 0.11 | 0.16 | 0.07 | 0.25 | 0.26 | 0.15 | 0.19 | 0.19 | 0.11 | 0.13 | 0.22 | 0.16 | 0.13 | -0.18 | 0.09 | 0.14 | 0.15 | 0.05 | 0.09 | 0.15 | -0.13 | 0.13 | 0.07 | 0.07 | 0.08 | -0.21 | 0.03 | 0.04 | 0.08 | -0.12 | -0.08 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 5 | 9 | 26 | 44 | 55 | 55 | 62 | 89 | 116 |
Fixed Assets | 1 | 1 | 4 | 19 | 18 | 16 | 15 | 15 | 14 |
Current Assets | 4 | 7 | 18 | 24 | 36 | 36 | 46 | 73 | 102 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 7 | 22 | 25 | 37 | 39 | 47 | 74 | 102 |
Total Liabilities | 2 | 2 | 9 | 10 | 19 | 16 | 21 | 47 | 74 |
Current Liabilities | 1 | 2 | 8 | 9 | 17 | 12 | 20 | 47 | 52 |
Non Current Liabilities | 1 | 0 | 0 | 1 | 2 | 4 | 1 | 0 | 22 |
Total Equity | 4 | 7 | 18 | 33 | 37 | 39 | 41 | 42 | 42 |
Reserve & Surplus | 0 | 2 | 3 | 7 | 9 | 11 | 14 | 15 | 15 |
Share Capital | 3 | 5 | 15 | 26 | 27 | 27 | 27 | 27 | 27 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | 0 | 0 | 0 | -0 | 4 | 3 | -6 | -0 |
Investing Activities | 0 | -0 | -2 | -3 | -1 | 2 | 4 | -0 | 1 |
Operating Activities | -1 | -3 | -1 | 6 | 3 | -2 | 5 | -17 | -7 |
Financing Activities | 1 | 3 | 3 | -2 | -3 | 4 | -7 | 11 | 7 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 |
Promoter | 74.41 % | 74.41 % | 74.41 % | 74.41 % | 74.41 % | 74.41 % | 70.17 % | 49.97 % | 48.54 % | 43.36 % | 37.02 % | 1.38 % | 0.68 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.35 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.59 % | 25.59 % | 25.59 % | 25.59 % | 25.59 % | 25.59 % | 29.83 % | 50.03 % | 51.46 % | 56.64 % | 62.98 % | 98.62 % | 98.97 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,640.10 | 16,486.90 | 96.78 | 1,547.27 | 27.19 | 160 | 49.50 | 50.16 | |
149.35 | 3,411.29 | 22.51 | 1,764.68 | 3.10 | 252 | 414.46 | 40.64 | |
308.95 | 3,264.09 | 28.81 | 993.25 | 4.08 | 118 | -18.45 | 46.84 | |
203.40 | 2,025.13 | 48.53 | 689.54 | 9.02 | 15 | -11.59 | 50.56 | |
751.85 | 1,079.06 | 31.81 | 515.11 | 37.00 | 34 | 106.99 | 70.32 | |
604.05 | 877.07 | 95.40 | 481.61 | 13.88 | 12 | -95.72 | 43.29 | |
217.67 | 788.87 | 15.18 | 672.45 | 4.54 | 51 | -376.85 | 38.86 | |
90.00 | 183.60 | 3.81 | 93.67 | - | 12 | - | 48.67 | |
2.94 | 110.41 | - | 101.69 | -8.63 | 7 | -252.66 | 46.65 | |
126.50 | 90.84 | 122.57 | 35.97 | 66.32 | 1 | 385.92 | 53.89 |