Quarterly Financials | Jun 2021 | Sept 2021 | Sept 2022 | Jun 2023 | Sept 2023 | Jun 2024 |
Revenue | 2 | 2 | 9 | 12 | 21 | 15 |
Expenses | 1 | 2 | 8 | 10 | 13 | 12 |
EBITDA | 1 | -0 | 1 | 2 | 9 | 3 |
Operating Profit % | 37 % | -5 % | 10 % | 15 % | 40 % | 19 % |
Depreciation | 0 | 0 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 1 | 1 | 0 | 0 |
Profit Before Tax | 0 | -1 | -1 | 0 | 7 | 2 |
Tax | 0 | -0 | 0 | 0 | 1 | 0 |
Net Profit | 0 | -1 | -1 | 0 | 6 | 2 |
EPS in ₹ | 299.60 | 0.00 | -1.16 | 0.32 | 10.31 | 2.82 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 24 | 24 | 30 | 35 | 50 |
Fixed Assets | 2 | 2 | 16 | 18 | 17 |
Current Assets | 8 | 8 | 13 | 16 | 32 |
Capital Work in Progress | 14 | 14 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 8 | 8 | 14 | 16 | 32 |
Total Liabilities | 23 | 23 | 17 | 23 | 21 |
Current Liabilities | 14 | 13 | 11 | 16 | 14 |
Non Current Liabilities | 9 | 9 | 6 | 7 | 6 |
Total Equity | 1 | 1 | 13 | 12 | 29 |
Reserve & Surplus | 1 | 1 | 7 | 7 | 22 |
Share Capital | 0 | 0 | 5 | 5 | 7 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 5 | -5 | 6 |
Investing Activities | -16 | -2 | -5 | -2 |
Operating Activities | -4 | -1 | -3 | -1 |
Financing Activities | 20 | 8 | 3 | 8 |
% Holding | Dec 2021 | Jan 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Mar 2024 |
Promoter | 100.00 % | 46.49 % | 50.41 % | 50.41 % | 53.28 % | 40.32 % | 53.28 % | 40.32 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 9.90 % | 0.22 % | 9.73 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 53.51 % | 49.59 % | 49.59 % | 46.72 % | 49.78 % | 46.50 % | 49.95 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,730.00 | 17,032.48 | 99.99 | 1,547.27 | 27.19 | 160 | 49.50 | 60.05 | |
149.10 | 3,396.59 | 22.41 | 1,764.68 | 3.10 | 252 | 414.46 | 38.23 | |
313.05 | 3,391.10 | 29.93 | 993.25 | 4.08 | 118 | -18.45 | 51.18 | |
218.20 | 2,113.40 | 50.65 | 689.54 | 9.02 | 15 | -11.59 | 72.34 | |
699.10 | 1,012.21 | 29.84 | 515.11 | 37.00 | 34 | 106.99 | 62.93 | |
620.85 | 892.15 | 97.05 | 481.61 | 13.88 | 12 | -95.72 | 49.59 | |
229.35 | 808.06 | 15.55 | 672.45 | 4.54 | 51 | -376.85 | 48.94 | |
2.85 | 110.41 | - | 101.69 | -8.63 | 7 | -252.66 | 31.67 | |
116.00 | 83.32 | 112.43 | 35.97 | 66.32 | 1 | 385.92 | 37.75 | |
142.90 | 71.17 | - | 0.00 | 0.00 | -0 | 360.00 | 63.82 |