| Quarterly Financials | Dec 2024 | Mar 2025 |
| Revenue | 11 | 13 |
| Expenses | 9 | 11 |
| EBITDA | 2 | 1 |
| Operating Profit % | 17 % | 8 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 0 |
| Tax | 0 | 1 |
| Net Profit | 1 | -1 |
| EPS in ₹ | 1.30 | 0.00 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
2,500.80 | #1 15,094.80 | 69.48 | #1 1,935.20 | 25.07 | #1 214 | 8.84 | 46.74 | |
301.45 | 3,207.20 | 26.01 | 1,104.50 | 11.20 | 119 | #1 10.69 | 41.51 | |
101.78 | 1,025.40 | #1 -3,386.67 | 689.50 | 9.01 | 15 | -37.65 | 37.11 | |
1.84 | 89.60 | - | 101.70 | -8.63 | 7 | -252.94 | 44.18 | |
74.00 | #5 79.90 | #5 21.20 | #5 51.80 | #1 43.89 | #5 4 | #6 -400.00 | 12.39 | |
2.91 | 26.20 | -3.83 | 43.80 | -33.84 | -9 | 0.00 | 42.70 | |
2.59 | 14.10 | -2.27 | 41.78 | -9.80 | -4 | -425.00 | 43.62 | |
5.00 | 3.00 | -29.41 | 0.00 | - | -0 | -88.89 | 59.46 |
| Quarterly Financials | Dec 2024 | Mar 2025 |
| Revenue | 11 | 13 |
| Expenses | 9 | 11 |
| EBITDA | 2 | 1 |
| Operating Profit % | 17 % | 8 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 0 |
| Tax | 0 | 1 |
| Net Profit | 1 | -1 |
| EPS in ₹ | 1.30 | 0.00 |
| Balance Sheet | 2024 | 2025 |
| Total Assets | 50 | 51 |
| Fixed Assets | 17 | 16 |
| Current Assets | 32 | 33 |
| Capital Work in Progress | 1 | 1 |
| Investments | 0 | 0 |
| Other Assets | 32 | 34 |
| Total Liabilities | 50 | 51 |
| Current Liabilities | 14 | 13 |
| Non Current Liabilities | 6 | 5 |
| Total Equity | 29 | 33 |
| Reserve & Surplus | 22 | 26 |
| Share Capital | 7 | 7 |
| Cash Flow | 2024 | 2025 |
| Net Cash Flow | 6 | -3 |
| Investing Activities | -2 | -2 |
| Operating Activities | -1 | 1 |
| Financing Activities | 8 | -2 |
| % Holding | Dec 2021 | Jan 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Jun 2025 | Jul 2025 | Sept 2025 |
| Promoter | 100.00 % | 46.49 % | 50.41 % | 50.41 % | 53.28 % | 40.32 % | 53.28 % | 40.32 % | 41.32 % | 41.89 % | 41.89 % | 41.89 % | 43.35 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.22 % | 9.73 % | 9.73 % | 9.94 % | 9.94 % | 9.94 % | 9.94 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 3.35 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 45.35 % | 38.68 % | 33.28 % | 27.71 % | 42.47 % | 37.88 % | 43.34 % | 42.27 % | 37.75 % | 36.94 % | 36.94 % | 32.99 % |
| Others | 0.00 % | 8.15 % | 10.91 % | 16.31 % | 19.01 % | 17.21 % | 8.62 % | 6.61 % | 6.68 % | 10.42 % | 11.23 % | 11.23 % | 10.37 % |
| No of Share Holders | 7 | 596 | 364 | 316 | 295 | 549 | 549 | 660 | 757 | 651 | 662 | 662 | 615 |
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.1 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 27 Sept 2024 | NA | 27 Sept 2024 | 83.43 | 84.33 | |
| 13 Nov 2024 | NA | 13 Nov 2024 | 78.00 | 83.30 | |
| 13 Feb 2025 | NA | 13 Feb 2025 | 73.33 | 68.07 | |
| 30 May 2025 | NA | 30 May 2025 | 65.33 | 68.10 | |
| 01 Jul 2025 | NA | 01 Jul 2025 | 67.50 | 74.00 | |
| 11 Jul 2025 | 1:2 | 11 Jul 2025 | 70.20 | 77.00 | |
| 26 Sept 2025 | NA | 26 Sept 2025 | 78.99 | 78.00 |