Quarterly Financials | Dec 2024 | Mar 2025 |
Revenue | 11 | 13 |
Expenses | 9 | 11 |
EBITDA | 2 | 1 |
Operating Profit % | 17 % | 8 % |
Depreciation | 1 | 1 |
Interest | 0 | 0 |
Profit Before Tax | 1 | 0 |
Tax | 0 | 1 |
Net Profit | 1 | -1 |
EPS in ₹ | 1.30 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,317.60 | #1 14,065.00 | 69.50 | #1 1,912.63 | 27.19 | #1 211 | 9.38 | 40.15 | |
341.40 | 3,598.20 | 29.49 | 1,104.50 | 4.09 | 119 | #1 10.69 | 67.65 | |
114.90 | 1,152.50 | 196.81 | 689.50 | 9.01 | 15 | -57.69 | 41.64 | |
2.06 | 97.60 | - | 101.70 | -8.63 | 7 | -252.94 | 36.08 | |
80.40 | #5 86.80 | #2 23.04 | #5 51.53 | #2 66.67 | #5 4 | #7 -600.00 | 59.36 | |
3.28 | 29.20 | #1 9.05 | 41.91 | #1 94.13 | -9 | -353.33 | 49.90 | |
2.97 | 16.20 | 32.90 | 41.78 | -9.80 | -4 | -742.86 | 36.30 | |
4.85 | 2.90 | - | 0.00 | - | -0 | -88.89 | 57.11 |
Quarterly Financials | Dec 2024 | Mar 2025 |
Revenue | 11 | 13 |
Expenses | 9 | 11 |
EBITDA | 2 | 1 |
Operating Profit % | 17 % | 8 % |
Depreciation | 1 | 1 |
Interest | 0 | 0 |
Profit Before Tax | 1 | 0 |
Tax | 0 | 1 |
Net Profit | 1 | -1 |
EPS in ₹ | 1.30 | 0.00 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets | 24 | 24 | 30 | 35 | 50 | 51 |
Fixed Assets | 2 | 2 | 16 | 18 | 17 | 17 |
Current Assets | 8 | 8 | 13 | 16 | 32 | 33 |
Capital Work in Progress | 14 | 14 | 0 | 0 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 17 |
Other Assets | 8 | 8 | 14 | 16 | 32 | 0 |
Total Liabilities | 24 | 24 | 30 | 35 | 50 | 51 |
Current Liabilities | 14 | 13 | 11 | 16 | 14 | 13 |
Non Current Liabilities | 9 | 10 | 6 | 7 | 6 | 5 |
Total Equity | 1 | 1 | 13 | 12 | 29 | 33 |
Reserve & Surplus | 1 | 1 | 7 | 7 | 22 | 26 |
Share Capital | 0 | 0 | 5 | 5 | 7 | 7 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 5 | -5 | 6 |
Investing Activities | -16 | -2 | -5 | -2 |
Operating Activities | -4 | -1 | -3 | -1 |
Financing Activities | 20 | 8 | 3 | 8 |
% Holding | Dec 2021 | Jan 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Jun 2025 |
Promoter | 100.00 % | 46.49 % | 50.41 % | 50.41 % | 53.28 % | 40.32 % | 53.28 % | 40.32 % | 41.32 % | 41.89 % | 41.89 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.22 % | 9.73 % | 9.73 % | 9.94 % | 9.94 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 45.35 % | 38.68 % | 33.28 % | 27.71 % | 42.47 % | 37.88 % | 43.34 % | 42.27 % | 37.75 % | 36.94 % |
Others | 0.00 % | 8.15 % | 10.91 % | 16.31 % | 19.01 % | 17.21 % | 8.62 % | 6.61 % | 6.68 % | 10.42 % | 11.23 % |
No of Share Holders | 7 | 596 | 364 | 316 | 295 | 549 | 549 | 660 | 757 | 651 | 662 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.1 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
11 Jul 2025 | 1:2 | 11 Jul 2025 | 70.20 | 77.00 | |
01 Jul 2025 | NA | 01 Jul 2025 | 67.50 | 74.00 | |
30 May 2025 | NA | 30 May 2025 | 65.33 | 68.10 | |
13 Feb 2025 | NA | 13 Feb 2025 | 73.33 | 68.07 | |
13 Nov 2024 | NA | 13 Nov 2024 | 78.00 | 83.30 | |
27 Sept 2024 | NA | 27 Sept 2024 | 83.43 | 84.33 |