| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 44 | 50 |
| Expenses | 42 | 47 |
| EBITDA | 2 | 3 |
| Operating Profit % | 3 % | 5 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 2 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 2 |
| EPS in ₹ | 1.70 | 1.32 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,306.60 | #1 14,594.16 | -126.82 | 403.77 | -67.89 | -289 | 103.99 | 41.71 | |
377.60 | 6,396.63 | 26.03 | #1 6,826.20 | -0.87 | #1 412 | -57.89 | 55.36 | |
208.95 | 3,428.27 | 172.93 | 0.00 | -100.00 | -0 | -97.83 | 34.23 | |
469.00 | 3,097.69 | 21.60 | 4,272.80 | -7.48 | 336 | -56.08 | 45.30 | |
235.15 | 1,483.05 | 18.21 | 1,710.45 | -6.17 | 80 | -4.06 | 29.72 | |
64.59 | 1,284.37 | 70.21 | 1,630.00 | -14.01 | 89 | -14.66 | 44.58 | |
151.46 | 1,048.26 | #1 4.24 | 4,581.62 | -0.15 | -3 | #1 987.33 | 57.57 | |
469.15 | 798.45 | 18.50 | 2,145.45 | #1 26.92 | 60 | 308.82 | 48.31 | |
81.79 | 776.60 | 8.32 | 830.00 | 3.96 | 96 | 5.61 | 45.66 | |
80.48 | 702.30 | 12.85 | 1,113.10 | -8.53 | 115 | -53.33 | 52.51 |
| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 44 | 50 |
| Expenses | 42 | 47 |
| EBITDA | 2 | 3 |
| Operating Profit % | 3 % | 5 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 2 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 2 |
| EPS in ₹ | 1.70 | 1.32 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 2 | 3 | 7 | 21 | 48 |
| Fixed Assets | 0 | 0 | 0 | 1 | 0 |
| Current Assets | 2 | 2 | 6 | 19 | 42 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 5 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 2 | 3 | 6 | 19 | 42 |
| Total Equity & Liabilities | 2 | 3 | 7 | 21 | 48 |
| Current Liabilities | 2 | 1 | 6 | 15 | 22 |
| Non Current Liabilities | 1 | 1 | 0 | 1 | 2 |
| Total Equity | 0 | 0 | 1 | 5 | 24 |
| Reserve & Surplus | 0 | 0 | 1 | 4 | 14 |
| Share Capital | 0 | 0 | 0 | 0 | 7 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 0 | 1 | 0 | 2 |
| Investing Activities | 0 | -1 | -1 | -1 | -4 |
| Operating Activities | 0 | 0 | -0 | -1 | -5 |
| Financing Activities | -0 | 1 | 1 | 2 | 11 |
| % Holding | Jul 2025 | Dec 2025 | Mar 2026 |
| Promoter | 71.35 % | 71.35 % | 52.64 % |
| FIIs | 0.00 % | 0.00 % | 7.74 % |
| DIIs | 0.00 % | 0.00 % | 0.27 % |
| Government | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 29.04 % |
| Others | 28.65 % | 28.65 % | 10.31 % |
| No of Share Holders | 79 | 104 | 397 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Jan 2026 | NA | 30 Jan 2026 | 196.60 | 227.50 |