| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 44 | 50 |
| Expenses | 42 | 47 |
| EBITDA | 2 | 3 |
| Operating Profit % | 3 % | 5 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 2 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 2 |
| EPS in ₹ | 1.70 | 1.32 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,194.90 | #1 13,346.52 | -53.80 | 1,257.30 | 9.45 | -149 | -77.59 | 18.62 | |
319.70 | 5,415.79 | 18.01 | #1 6,826.20 | -0.87 | #1 412 | -39.57 | 36.34 | |
391.00 | 2,582.51 | 13.91 | 4,272.80 | -7.48 | 336 | -88.17 | 41.35 | |
176.20 | 2,034.64 | 8,870.00 | 0.00 | -100.00 | -0 | 100.00 | 41.97 | |
164.50 | 1,915.29 | 24.99 | 408.20 | #1 168.38 | 35 | #1 173.53 | - | |
228.75 | 1,442.68 | 17.06 | 1,823.00 | -1.56 | 109 | 12.05 | 43.86 | |
64.44 | 1,281.39 | 62.14 | 1,630.00 | -14.01 | 89 | -148.68 | 46.65 | |
131.22 | 908.18 | 30.69 | 4,588.30 | -3.64 | 4 | 115.85 | 37.22 | |
82.97 | 787.80 | #1 8.90 | 830.00 | 3.96 | 96 | 5.61 | 44.24 | |
447.90 | 762.29 | 36.25 | 1,690.40 | 29.95 | 18 | -118.07 | 44.21 |
| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 44 | 50 |
| Expenses | 42 | 47 |
| EBITDA | 2 | 3 |
| Operating Profit % | 3 % | 5 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 2 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 2 |
| EPS in ₹ | 1.70 | 1.32 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 2 | 3 | 7 | 21 | 48 |
| Fixed Assets | 0 | 0 | 0 | 1 | 0 |
| Current Assets | 2 | 2 | 6 | 19 | 42 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 5 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 2 | 3 | 6 | 19 | 42 |
| Total Liabilities | 2 | 3 | 7 | 21 | 48 |
| Current Liabilities | 2 | 1 | 6 | 15 | 22 |
| Non Current Liabilities | 1 | 1 | 0 | 1 | 2 |
| Total Equity | 0 | 0 | 1 | 5 | 24 |
| Reserve & Surplus | 0 | 0 | 1 | 4 | 14 |
| Share Capital | 0 | 0 | 0 | 0 | 7 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 0 | 1 | 0 | 2 |
| Investing Activities | 0 | -1 | -1 | -1 | -4 |
| Operating Activities | 0 | 0 | -0 | -1 | -5 |
| Financing Activities | -0 | 1 | 1 | 2 | 11 |
| % Holding | Jul 2025 | Dec 2025 |
| Promoter | 71.35 % | 71.35 % |
| FIIs | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % |
| Others | 28.65 % | 28.65 % |
| No of Share Holders | 79 | 104 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Jan 2026 | NA | 30 Jan 2026 | 196.60 | 227.50 |