| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 44 | 50 |
| Expenses | 42 | 47 |
| EBITDA | 2 | 3 |
| Operating Profit % | 3 % | 5 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 2 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 2 |
| EPS in ₹ | 1.70 | 1.32 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,413.70 | #1 15,790.42 | -62.13 | 1,257.30 | 9.45 | -149 | -77.59 | 65.67 | |
371.70 | 6,296.69 | 25.76 | #1 6,826.20 | -0.87 | #1 412 | -57.89 | 57.94 | |
244.00 | 4,003.29 | 200.00 | 0.00 | -100.00 | -0 | -98.02 | 53.98 | |
483.05 | 3,190.49 | 22.09 | 4,272.80 | -7.48 | 336 | -56.08 | 59.75 | |
267.06 | 1,684.30 | 20.23 | 1,823.00 | -1.56 | 109 | 12.05 | 53.47 | |
66.01 | 1,312.61 | 71.89 | 1,630.00 | -14.01 | 89 | -14.66 | 55.92 | |
140.82 | 974.62 | 33.34 | 4,588.30 | -3.64 | 4 | #1 115.85 | 57.53 | |
473.05 | 805.09 | 35.98 | 1,690.40 | #1 29.95 | 18 | 13.39 | 60.35 | |
84.69 | 804.13 | #1 8.93 | 830.00 | 3.96 | 96 | 5.61 | 56.15 | |
71.00 | 710.00 | 10.36 | 1,531.20 | -11.80 | 119 | 41.41 | 63.20 |
| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 44 | 50 |
| Expenses | 42 | 47 |
| EBITDA | 2 | 3 |
| Operating Profit % | 3 % | 5 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 2 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 2 |
| EPS in ₹ | 1.70 | 1.32 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 2 | 3 | 7 | 21 | 48 |
| Fixed Assets | 0 | 0 | 0 | 1 | 0 |
| Current Assets | 2 | 2 | 6 | 19 | 42 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 5 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 2 | 3 | 6 | 19 | 42 |
| Total Equity & Liabilities | 2 | 3 | 7 | 21 | 48 |
| Current Liabilities | 2 | 1 | 6 | 15 | 22 |
| Non Current Liabilities | 1 | 1 | 0 | 1 | 2 |
| Total Equity | 0 | 0 | 1 | 5 | 24 |
| Reserve & Surplus | 0 | 0 | 1 | 4 | 14 |
| Share Capital | 0 | 0 | 0 | 0 | 7 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 0 | 1 | 0 | 2 |
| Investing Activities | 0 | -1 | -1 | -1 | -4 |
| Operating Activities | 0 | 0 | -0 | -1 | -5 |
| Financing Activities | -0 | 1 | 1 | 2 | 11 |
| % Holding | Jul 2025 | Dec 2025 |
| Promoter | 71.35 % | 71.35 % |
| FIIs | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % |
| Others | 28.65 % | 28.65 % |
| No of Share Holders | 79 | 104 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Jan 2026 | NA | 30 Jan 2026 | 196.60 | 227.50 |