Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 0 | 1 | 33 | 3 | 23 | 89 | 64 | 30 | 10 | 18 | 11 | 7 | 9 | 21 | 59 | 8 | 19 | 26 | 56 | 4 | 14 | 19 | 88 | 17 | 23 | 12 | 19 | 14 | 13 | 18 | 26 | 14 | 11 | 7 | 25 | 20 | 27 |
Expenses | 0 | 0 | 0 | 1 | 33 | 3 | 22 | 88 | 63 | 30 | 10 | 18 | 11 | 7 | 8 | 20 | 58 | 8 | 17 | 24 | 55 | 4 | 14 | 18 | 87 | 17 | 22 | 12 | 19 | 14 | 12 | 17 | 25 | 14 | 10 | 7 | 21 | 20 | 26 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -0 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 4 | 1 | 1 |
Operating Profit % | 8 % | 17 % | -700 % | -20 % | 1 % | 2 % | 1 % | 1 % | 0 % | 1 % | 2 % | -1 % | -8 % | 0 % | 3 % | -0 % | -0 % | -6 % | 1 % | -41 % | 2 % | -7 % | -1 % | -1 % | -453 % | 3 % | 2 % | 4 % | 5 % | -0 % | 3 % | 1 % | 4 % | 1 % | 3 % | 0 % | 13 % | 2 % | 4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | -0 | 1 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 0 | 0 | 0 | -0 | 1 | 0 | 1 |
EPS in ₹ | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.09 | 0.01 | 0.05 | 0.02 | -0.01 | 0.01 | 0.06 | 0.08 | 0.04 | 0.08 | 0.08 | 0.19 | 0.19 | 0.10 | 0.03 | 0.01 | 0.09 | 0.07 | 0.04 | 0.06 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 74 | 108 | 219 | 206 | 222 | 223 | 139 | 125 | 836 | 852 |
Fixed Assets | 2 | 2 | 2 | 9 | 9 | 9 | 9 | 9 | 11 | 11 |
Current Assets | 3 | 57 | 161 | 70 | 85 | 127 | 106 | 67 | 81 | 92 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Investments | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 699 | 699 |
Other Assets | 71 | 106 | 216 | 197 | 213 | 214 | 129 | 113 | 126 | 143 |
Total Liabilities | 74 | 108 | 219 | 206 | 222 | 223 | 139 | 125 | 836 | 852 |
Current Liabilities | 5 | 37 | 38 | 14 | 46 | 61 | 49 | 30 | 41 | 37 |
Non Current Liabilities | 4 | 6 | 115 | 119 | 101 | 84 | 10 | 15 | 704 | 710 |
Total Equity | 65 | 65 | 66 | 73 | 75 | 78 | 80 | 80 | 91 | 105 |
Reserve & Surplus | 19 | 3 | 4 | 11 | 13 | 16 | 18 | 18 | 25 | 34 |
Share Capital | 47 | 62 | 62 | 62 | 62 | 62 | 62 | 62 | 66 | 71 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | 0 | -1 | 0 | -0 | 0 | 1 | -1 | 0 |
Investing Activities | 0 | 2 | 2 | -5 | 0 | 2 | -5 | 6 | -697 | 2 |
Operating Activities | 4 | 11 | 10 | -13 | -1 | -2 | 4 | -5 | -3 | -2 |
Financing Activities | -4 | -12 | -12 | 18 | 1 | -0 | 1 | 0 | 699 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 43.02 % | 43.02 % | 43.02 % | 43.02 % | 43.02 % | 15.12 % | 13.00 % | 10.59 % | 9.87 % | 9.87 % | 9.87 % | 9.87 % | 9.26 % | 6.29 % | 5.87 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 6.79 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.03 % | 1.49 % |
DIIs | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.28 % | 0.28 % | 0.28 % | 0.28 % | 0.26 % | 0.18 % | 0.17 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 13.89 % | 19.32 % | 26.68 % | 32.48 % | 50.08 % | 0.00 % | 83.59 % | 85.89 % | 78.46 % | 79.59 % | 82.07 % | 83.98 % | 81.53 % | 83.36 % | 56.63 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,494.75 | 2,86,619.10 | 50.48 | 98,281.50 | -23.66 | 3,293 | 496.82 | 42.35 | |
851.90 | 29,403.30 | 50.38 | 7,235.50 | -17.91 | 672 | 1.33 | 56.66 | |
826.80 | 18,051.80 | 53.35 | 2,025.30 | 11.69 | 356 | 0.23 | 55.50 | |
206.44 | 16,035.80 | 13.30 | 89,609.60 | 12.69 | 1,239 | -9.21 | 65.89 | |
79.97 | 12,073.50 | 57.11 | 204.30 | -94.36 | 192 | -7.69 | 52.92 | |
278.35 | 8,500.60 | 109.04 | 1,969.60 | 29.98 | 111 | -163.27 | 37.73 | |
550.95 | 7,874.60 | 51.81 | 10,407.30 | -2.08 | 203 | 5.31 | 56.59 | |
551.15 | 7,436.30 | 92.85 | 4,292.90 | 4.20 | 107 | 21.62 | 38.66 | |
547.35 | 6,801.40 | 65.15 | 1,401.10 | -14.43 | 93 | 45.33 | 65.45 | |
50.50 | 6,256.30 | 57.12 | 1,093.80 | 175.45 | 175 | 3.32 | 56.25 |