Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 0 | 1 | 33 | 3 | 23 | 89 | 64 | 30 | 10 | 18 | 11 | 7 | 9 | 21 | 59 | 8 | 19 | 26 | 56 | 4 | 14 | 19 | 88 | 17 | 23 | 12 | 19 | 14 | 13 | 18 | 26 | 14 | 10 | 7 | 25 | 20 |
Expenses | 0 | 0 | 0 | 1 | 33 | 2 | 22 | 88 | 63 | 30 | 10 | 18 | 11 | 7 | 8 | 20 | 58 | 8 | 17 | 24 | 55 | 4 | 14 | 18 | 87 | 17 | 22 | 12 | 19 | 14 | 12 | 17 | 25 | 14 | 10 | 7 | 21 | 20 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -0 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 4 | 0 |
Operating Profit % | 8 % | 17 % | -700 % | -20 % | 1 % | 2 % | 1 % | 1 % | 0 % | 1 % | 2 % | -1 % | -8 % | 0 % | 3 % | -0 % | -0 % | -6 % | 1 % | -41 % | 2 % | -7 % | -1 % | -1 % | -453 % | 3 % | 2 % | 4 % | 5 % | -0 % | 3 % | 1 % | 4 % | 1 % | 3 % | 0 % | 13 % | 2 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | -0 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 1 | 0 |
EPS in ₹ | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.09 | 0.01 | 0.05 | 0.02 | -0.01 | 0.01 | 0.06 | 0.08 | 0.04 | 0.08 | 0.08 | 0.19 | 0.19 | 0.10 | 0.03 | 0.01 | 0.09 | 0.07 | 0.04 | 0.06 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 73 | 108 | 219 | 206 | 222 | 223 | 139 | 125 | 836 |
Fixed Assets | 2 | 2 | 2 | 9 | 9 | 9 | 9 | 9 | 11 |
Current Assets | 3 | 57 | 161 | 70 | 85 | 127 | 106 | 67 | 81 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Investments | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 699 |
Other Assets | 71 | 106 | 216 | 197 | 213 | 214 | 129 | 113 | 126 |
Total Liabilities | 8 | 43 | 153 | 133 | 147 | 144 | 59 | 44 | 745 |
Current Liabilities | 5 | 37 | 38 | 14 | 46 | 61 | 49 | 30 | 41 |
Non Current Liabilities | 4 | 6 | 115 | 119 | 101 | 83 | 10 | 15 | 704 |
Total Equity | 65 | 65 | 66 | 73 | 75 | 78 | 80 | 80 | 91 |
Reserve & Surplus | 19 | 3 | 4 | 11 | 13 | 16 | 18 | 18 | 25 |
Share Capital | 46 | 62 | 62 | 62 | 62 | 62 | 62 | 62 | 66 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 1 | 1 | 0 | -1 | 0 | -0 | 0 | 1 | -1 |
Investing Activities | 0 | 2 | 2 | -5 | 0 | 2 | -5 | 6 | -697 |
Operating Activities | 4 | 11 | 10 | -13 | -1 | -2 | 4 | -5 | -3 |
Financing Activities | -4 | -12 | -12 | 18 | 1 | -0 | 1 | -0 | 699 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 43.02 % | 43.02 % | 43.02 % | 43.02 % | 43.02 % | 15.12 % | 13.00 % | 10.59 % | 9.87 % | 9.87 % | 9.87 % | 9.87 % | 9.26 % | 6.29 % |
FIIs | 4.24 % | 4.66 % | 4.58 % | 3.64 % | 1.48 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 3.36 % | 3.36 % | 1.43 % | 0.00 % | 1.03 % |
DIIs | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 7.07 % | 0.28 % | 0.28 % | 0.28 % | 0.26 % | 0.18 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 52.44 % | 52.01 % | 52.10 % | 53.04 % | 55.20 % | 84.58 % | 86.70 % | 89.11 % | 83.06 % | 86.49 % | 86.49 % | 88.42 % | 90.48 % | 92.50 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,122.65 | 3,53,941.84 | 82.93 | 98,281.51 | -23.66 | 3,293 | 161.81 | 61.93 | |
748.25 | 26,340.80 | 45.05 | 7,235.51 | -17.91 | 672 | 19.12 | 39.43 | |
874.00 | 19,358.36 | 57.58 | 2,025.33 | 11.68 | 356 | 7.61 | 41.28 | |
478.45 | 15,477.86 | 122.81 | 1,969.61 | 29.98 | 111 | 62.86 | 46.17 | |
185.79 | 14,556.64 | 11.97 | 89,609.55 | 12.69 | 1,239 | -14.95 | 32.92 | |
89.91 | 13,687.50 | 56.68 | 204.33 | -94.36 | 192 | 122.99 | 37.95 | |
591.40 | 7,854.53 | 103.44 | 4,292.86 | 4.20 | 107 | 407.28 | 61.64 | |
521.70 | 7,416.64 | 51.03 | 10,407.32 | -2.08 | 203 | 33.68 | 38.83 | |
791.15 | 7,232.61 | 121.56 | 1,546.15 | 25.91 | 57 | 29.29 | 71.32 | |
204.99 | 6,195.49 | 12.06 | 16,805.36 | 7.06 | 484 | 20.63 | 38.69 |