| Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
| Revenue | 161 | 174 | 199 | 212 | 292 | 377 | 481 | 0 |
| Expenses | 109 | 110 | 140 | 160 | 186 | 207 | 238 | 0 |
| EBITDA | 52 | 64 | 59 | 52 | 106 | 170 | 243 | 0 |
| Operating Profit % | 31 % | 36 % | 28 % | 23 % | 35 % | 43 % | 50 % | 0 % |
| Depreciation | 37 | 37 | 43 | 49 | 53 | 62 | 64 | 0 |
| Interest | 11 | 18 | 18 | 26 | 32 | 25 | 12 | 0 |
| Profit Before Tax | 4 | 9 | -2 | -28 | 22 | 83 | 167 | 0 |
| Tax | 3 | 3 | 1 | -5 | 9 | 27 | 47 | 0 |
| Net Profit | 1 | 6 | -3 | -23 | 14 | 56 | 121 | 0 |
| EPS in ₹ | 0.14 | 10.50 | -0.42 | -2.42 | 1.35 | 5.83 | 12.03 | 0.00 |







