Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 2 | 1 | 1 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -1 | -0 | 1 | 14 | 9 | 20 | -10 | 26 | 17 | 3 | 1 | 30 | 7 | 3 | 6 | 6 | 2 | 4 | 1 | 9 | 7 |
Expenses | 5 | 1 | 1 | 1 | 3 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 0 | 0 | 3 | 1 | 4 | 5 | 7 | 15 | -0 | 18 | 1 | 14 | 0 | 12 | 0 | 5 | 3 | 0 | 1 | 1 | 2 | 5 | 4 |
EBITDA | -4 | -0 | 0 | 0 | -2 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | 0 | 0 | -4 | -1 | -4 | 10 | 2 | 6 | -10 | 9 | 16 | -11 | 1 | 19 | 6 | -2 | 3 | 6 | 1 | 4 | -1 | 5 | 3 |
Operating Profit % | -283 % | -30 % | 14 % | 3 % | -174 % | 17 % | -10 % | 0 % | 46 % | 65 % | 84 % | 16 % | -113 % | -23 % | 0 % | 0 % | 0 % | 0 % | 0 % | -651 % | 67 % | 18 % | 25 % | 98 % | -44 % | 10 % | -383 % | 64 % | -166 % | 95 % | -51 % | 39 % | 90 % | 21 % | 84 % | -159 % | -913 % | 32 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 0 | 3 | 3 | -1 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Profit Before Tax | -4 | -0 | 0 | -0 | -2 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 1 | 0 | 0 | -5 | -2 | -2 | 9 | -0 | 3 | -10 | 8 | 15 | -12 | 0 | 18 | 5 | -3 | 1 | 3 | -2 | 1 | -3 | 4 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Net Profit | -4 | -0 | 0 | -0 | -2 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 1 | 0 | 0 | -5 | -0 | -2 | 9 | -0 | 3 | -10 | 8 | 15 | -12 | 0 | 18 | 5 | -4 | 1 | 3 | -2 | 1 | -3 | 3 | 1 |
EPS in ₹ | -0.20 | -0.02 | 0.00 | -0.01 | -0.11 | 0.00 | -0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.30 | -0.18 | 0.40 | 0.01 | -0.14 | -2.32 | -0.10 | -1.18 | 4.47 | -0.10 | 1.60 | -4.70 | 3.96 | 7.39 | -5.90 | 0.11 | 8.68 | 2.37 | -1.98 | 0.37 | 1.43 | -0.74 | 0.65 | -1.55 | 1.39 | 0.70 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 26 | 21 | 17 | 17 | 41 | 53 | 60 | 128 | 159 | 106 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Current Assets | 26 | 21 | 17 | 17 | 15 | 13 | 16 | 12 | 12 | 11 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 8 | 18 | 11 | 28 | 18 | 18 |
Other Assets | 26 | 21 | 17 | 17 | 33 | 34 | 48 | 100 | 139 | 87 |
Total Liabilities | 8 | 6 | 2 | 3 | 25 | 38 | 40 | 86 | 114 | 73 |
Current Liabilities | 0 | 2 | 2 | 2 | 14 | 13 | 11 | 4 | 7 | 31 |
Non Current Liabilities | 8 | 4 | 0 | 1 | 11 | 25 | 30 | 81 | 107 | 42 |
Total Equity | 18 | 15 | 15 | 15 | 15 | 14 | 19 | 42 | 45 | 33 |
Reserve & Surplus | -3 | -5 | -5 | -6 | -5 | -6 | -1 | 22 | 24 | 13 |
Share Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -1 | 3 | -2 | -0 | 1 | 0 | -1 |
Investing Activities | 0 | 0 | 0 | 0 | -8 | -9 | 7 | -17 | 8 | -0 |
Operating Activities | 13 | -1 | 0 | -2 | -0 | -40 | -12 | -29 | -41 | 72 |
Financing Activities | -12 | 1 | -0 | 1 | 11 | 47 | 5 | 47 | 33 | -72 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 3.10 % | 3.10 % | 3.10 % | 3.10 % | 3.10 % | 3.10 % | 3.10 % | 3.10 % | 3.10 % | 3.10 % | 3.10 % | 3.10 % | 3.10 % | 3.10 % | 3.10 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 96.89 % | 96.89 % | 96.89 % | 96.90 % | 96.90 % | 96.90 % | 96.90 % | 96.90 % | 96.90 % | 96.90 % | 96.90 % | 96.90 % | 96.90 % | 96.90 % | 96.90 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,843.70 | 4,28,580.66 | 27.87 | 54,982.51 | 32.75 | 14,451 | 13.04 | 40.06 | |
1,712.50 | 2,80,230.16 | 32.97 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 36.33 | |
319.85 | 2,07,307.66 | 128.97 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 42.02 | |
3,147.90 | 1,18,495.49 | 15.12 | 36,412.99 | 19.35 | 7,391 | 20.17 | 40.85 | |
10,658.25 | 1,14,866.30 | 15.51 | 1,713.46 | 224.92 | 7,365 | -4.89 | 57.94 | |
1,251.25 | 1,07,921.20 | 28.01 | 19,419.87 | 48.18 | 3,411 | 25.22 | 22.96 | |
4,283.40 | 92,332.45 | 41.79 | 3,163.39 | 27.42 | 1,943 | 32.09 | 41.64 | |
1,901.05 | 77,504.61 | 17.35 | 15,162.74 | 26.62 | 4,468 | 14.45 | 41.29 | |
688.45 | 66,022.74 | 29.86 | 17,483.48 | 22.39 | 2,408 | -32.93 | 36.14 | |
4,972.05 | 54,140.14 | 34.69 | 7,285.50 | 31.41 | 1,422 | 1.29 | 51.42 |