| Quarterly Financials | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Revenue | 259 | 291 | 342 | 422 | 501 | 535 | 557 | 538 | 567 | 456 | 479 | 474 | 527 | 654 | 632 | 649 | 631 | 615 | 589 | 603 |
| Expenses | 178 | 198 | 239 | 281 | 324 | 345 | 375 | 371 | 408 | 360 | 370 | 349 | 369 | 475 | 448 | 463 | 454 | 443 | 455 | 494 |
| EBITDA | 80 | 93 | 103 | 141 | 177 | 190 | 182 | 166 | 159 | 97 | 109 | 125 | 158 | 179 | 185 | 187 | 177 | 172 | 134 | 108 |
| Operating Profit % | 31 % | 32 % | 30 % | 33 % | 35 % | 35 % | 32 % | 31 % | 28 % | 21 % | 23 % | 26 % | 30 % | 27 % | 29 % | 28 % | 28 % | 27 % | 22 % | 17 % |
| Depreciation | 21 | 21 | 22 | 22 | 21 | 22 | 26 | 31 | 30 | 31 | 32 | 31 | 30 | 34 | 32 | 33 | 34 | 42 | 42 | 43 |
| Interest | 4 | 12 | 10 | 10 | 12 | 11 | 14 | 21 | 19 | 18 | 21 | 20 | 14 | 14 | 27 | -0 | 12 | 23 | 22 | 11 |
| Profit Before Tax | 55 | 59 | 71 | 109 | 144 | 156 | 142 | 114 | 110 | 47 | 56 | 74 | 113 | 131 | 125 | 154 | 131 | 107 | 70 | 55 |
| Tax | 22 | 22 | 24 | 39 | 45 | 49 | 50 | 37 | 33 | 16 | 18 | 25 | 36 | 45 | 44 | 50 | 44 | -54 | 18 | 16 |
| Net Profit | 33 | 37 | 47 | 70 | 99 | 108 | 92 | 77 | 77 | 32 | 38 | 49 | 77 | 86 | 81 | 104 | 87 | 161 | 51 | 39 |
| EPS in ₹ | 7.89 | 8.89 | 11.31 | 16.78 | 23.85 | 25.94 | 22.04 | 18.58 | 18.47 | 7.58 | 9.14 | 11.81 | 18.60 | 20.67 | 19.57 | 24.25 | 20.14 | 37.25 | 11.87 | 9.07 |





















