Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 5 | 11 | 0 | 1 | -2 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
EBITDA | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -1 | -1 | -1 | -1 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -1 | 10 | -0 | 0 | -2 | 0 | -0 | -1 | -0 | 0 |
Operating Profit % | -14 % | -15 % | -68 % | -29 % | 12 % | -5 % | 3 % | 5 % | -16 % | -7 % | -13 % | -36 % | -16 % | -44 % | -27 % | -86 % | -242 % | -102 % | -109 % | 5 % | -39 % | -575 % | -48 % | -936 % | -38 % | 0 % | 0 % | 0 % | -14 % | -500 % | 0 % | 39 % | 0 % | 0 % | -35 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -1 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -1 | -1 | -1 | -1 | 0 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -1 | 10 | -0 | 0 | -2 | 0 | -0 | -1 | -0 | 0 |
Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | -1 | 0 | -0 | -1 | 0 | 0 |
Net Profit | -0 | -0 | -1 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -1 | -2 | -1 | -1 | 0 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -1 | 8 | -0 | 0 | -2 | -0 | -0 | -0 | -1 | 0 |
EPS in ₹ | -0.59 | -0.29 | -1.78 | -0.83 | 0.82 | -0.24 | -0.09 | 0.01 | -0.70 | -0.34 | -0.74 | -1.07 | 12.86 | -1.14 | -1.05 | -3.09 | -5.31 | -1.96 | -1.98 | 0.14 | -4.99 | -1.96 | -0.72 | -3.24 | -3.39 | -0.19 | -0.16 | -0.27 | -0.70 | 16.79 | -0.46 | 0.81 | -4.03 | -0.02 | -0.19 | -0.24 | -1.30 | 0.30 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 4 | 4 | 7 | 5 | 9 | 7 | 7 | 10 | 8 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Current Assets | 3 | 3 | 3 | 7 | 4 | 7 | 6 | 6 | 9 | 6 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Other Assets | 3 | 3 | 3 | 7 | 4 | 7 | 6 | 6 | 10 | 7 |
Total Liabilities | 2 | 2 | 3 | 3 | 2 | 4 | 4 | 5 | 1 | 0 |
Current Liabilities | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 |
Total Equity | 3 | 2 | 2 | 5 | 3 | 5 | 3 | 2 | 9 | 8 |
Reserve & Surplus | -0 | -1 | -2 | 2 | -0 | 0 | -1 | -2 | 4 | 3 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | -0 | -0 | 4 | -4 | 0 | 0 | 5 |
Investing Activities | -0 | -0 | -0 | 4 | -1 | -0 | -1 | 2 | 12 | -1 |
Operating Activities | 0 | -0 | -1 | -3 | -0 | -2 | -2 | -2 | -9 | 6 |
Financing Activities | 0 | 0 | 1 | -0 | 1 | 5 | 0 | 0 | -3 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 53.22 % | 53.22 % | 53.22 % | 53.22 % | 53.22 % | 53.22 % | 53.22 % | 53.22 % | 57.52 % | 57.52 % | 57.52 % | 57.52 % | 57.52 % | 57.52 % | 57.52 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 46.78 % | 46.78 % | 46.78 % | 46.78 % | 46.78 % | 46.78 % | 46.78 % | 46.78 % | 42.48 % | 42.48 % | 42.48 % | 42.48 % | 42.48 % | 42.48 % | 42.48 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,131.00 | 60,754.22 | 100.33 | 9,556.03 | 15.83 | 643 | 82.52 | 52.26 | |
1,130.50 | 26,182.08 | 121.57 | 1,344.95 | 41.19 | 151 | 474.96 | 55.53 | |
493.95 | 21,645.16 | 59.99 | 3,668.28 | 76.93 | 331 | 46.19 | 47.54 | |
1,150.60 | 16,204.62 | 53.26 | 3,893.11 | 37.95 | 288 | 14.31 | 45.19 | |
1,367.55 | 15,710.65 | 45.57 | 2,990.90 | 35.90 | 328 | 24.58 | 56.06 | |
571.60 | 13,330.48 | 37.53 | 1,981.48 | 27.86 | 356 | -0.96 | 42.10 | |
714.45 | 13,111.39 | 47.11 | 3,525.74 | -1.35 | 283 | -13.69 | 43.67 | |
670.75 | 10,100.19 | 48.63 | 2,391.73 | 17.78 | 195 | 34.39 | 52.01 | |
219.20 | 8,950.06 | 42.92 | 3,572.42 | 57.40 | 96 | 201.38 | 56.24 | |
74.27 | 8,777.02 | 90.21 | 631.68 | 98.39 | 80 | 4,555.74 | 46.23 |