| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 27 | 43 |
| Expenses | 22 | 36 |
| EBITDA | 5 | 7 |
| Operating Profit % | 15 % | 16 % |
| Depreciation | 1 | 1 |
| Interest | 1 | 1 |
| Profit Before Tax | 3 | 6 |
| Tax | 1 | 2 |
| Net Profit | 3 | 4 |
| EPS in ₹ | 3.01 | 5.06 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,825.50 | #1 45,083.70 | 94.90 | 4,233.70 | 35.57 | 368 | 332.22 | 60.34 | |
1,589.30 | 30,646.55 | 76.76 | 4,856.90 | 26.61 | 346 | 111.82 | 63.69 | |
34,580.00 | 30,573.99 | 54.74 | #1 4,860.90 | 11.19 | #1 525 | 20.95 | 34.26 | |
3,505.00 | 23,495.65 | 68.44 | 3,783.20 | 33.74 | 364 | -24.40 | 41.35 | |
985.00 | 22,401.17 | 70.96 | 2,093.13 | 14.24 | 344 | -20.03 | 55.60 | |
17,727.00 | 18,937.75 | 107.59 | 3,353.40 | 6.91 | 131 | #1 382.61 | 41.51 | |
1,729.10 | 12,990.33 | -14,344.20 | 1,773.60 | 5.46 | 143 | -406.80 | 61.20 | |
82.76 | 12,089.23 | 53.05 | 1,351.00 | #1 55.31 | 156 | 127.33 | 42.00 | |
4,682.40 | 10,291.09 | 42.39 | 1,000.10 | 16.21 | 114 | 11.31 | 64.45 | |
422.10 | 9,471.92 | #1 39.97 | 2,447.20 | 7.25 | 341 | -59.92 | 43.86 |
| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 27 | 43 |
| Expenses | 22 | 36 |
| EBITDA | 5 | 7 |
| Operating Profit % | 15 % | 16 % |
| Depreciation | 1 | 1 |
| Interest | 1 | 1 |
| Profit Before Tax | 3 | 6 |
| Tax | 1 | 2 |
| Net Profit | 3 | 4 |
| EPS in ₹ | 3.01 | 5.06 |
| Balance Sheet | 2024 | 2025 | 2026 |
| Total Assets | 101 | 139 | 155 |
| Fixed Assets | 25 | 33 | 54 |
| Current Assets | 73 | 98 | 100 |
| Capital Work in Progress | 1 | 7 | 18 |
| Investments | 0 | 0 | 76 |
| Other Assets | 74 | 99 | 0 |
| Total Equity & Liabilities | 101 | 139 | 155 |
| Current Liabilities | 59 | 45 | 50 |
| Non Current Liabilities | 7 | 10 | 9 |
| Total Equity | 35 | 84 | 96 |
| Reserve & Surplus | 26 | 73 | 85 |
| Share Capital | 8 | 11 | 11 |
| Cash Flow | 2024 | 2025 |
| Net Cash Flow | 0 | 4 |
| Investing Activities | -2 | -16 |
| Operating Activities | -5 | -8 |
| Financing Activities | 8 | 28 |
| % Holding | Jan 2024 | May 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 100.00 % | 73.67 % | 73.67 % | 73.76 % | 73.76 % | 73.76 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.71 % | 0.00 % | 0.00 % | 0.00 % | 3.45 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 11.41 % | 18.56 % | 15.66 % | 14.03 % | 14.97 % |
| Others | 0.00 % | 14.21 % | 7.77 % | 10.58 % | 12.21 % | 7.82 % |
| No of Share Holders | 7 | 7 | 867 | 1,372 | 1,506 | 1,687 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Sept 2024 | NA | 28 Sept 2024 | 429.50 | 463.10 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 419.30 | 391.65 | |
| 24 May 2025 | NA | 24 May 2025 | 214.00 | 217.00 | |
| 12 Nov 2025 | NA | 12 Nov 2025 | 180.00 | 182.50 | |
| 26 May 2026 | NA | 26 May 2026 | 142.00 | 142.00 |