Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 34 | 24 | 26 | 26 | 27 | 23 | 24 | 21 | 21 | 13 | 5 | 5 | 5 | 6 | 6 | 0 | -10 | 5 | -5 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 2 | 2 | 3 | 1 | 4 | 2 | 3 | 9 | 3 | 70 | 7 |
Expenses | 34 | 24 | 26 | 25 | 27 | 23 | 24 | 21 | 21 | 13 | 5 | 5 | 5 | 0 | 0 | 0 | 1 | 5 | 9 | 11 | 11 | 3 | 0 | 8 | 0 | 0 | 2 | 2 | 2 | 3 | 1 | 4 | 2 | 3 | 8 | 3 | 68 | 6 |
EBITDA | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 0 | -11 | 0 | -15 | -11 | -11 | -3 | -0 | -8 | 2 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 1 |
Operating Profit % | -3 % | 1 % | 1 % | 1 % | -2 % | 1 % | 1 % | -0 % | 0 % | 1 % | 2 % | 3 % | -1 % | 0 % | 0 % | 0 % | 30 % | 1 % | 282 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 6 % | -2 % | -8 % | 4 % | 6 % | 0 % | 2 % | 12 % | 7 % | 4 % | -2 % | 13 % |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 0 | 0 | -1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | -15 | -11 | -11 | -3 | -0 | -8 | 2 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | 0 | 0 | 0 | -1 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | -15 | -11 | -11 | -3 | -0 | -8 | 2 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 1 |
EPS in ₹ | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.13 | -0.09 | -0.09 | -0.02 | 0.00 | -0.07 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 381 | 364 | 376 | 557 | 540 | 461 | 261 | 297 | 298 | 304 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 18 | 5 | 5 | 185 | 171 | 169 | 5 | 5 | 5 | 6 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 273 | 274 | 274 | 230 | 197 | 208 | 207 | 197 |
Other Assets | 381 | 364 | 103 | 283 | 265 | 231 | 64 | 89 | 91 | 107 |
Total Liabilities | 43 | 25 | 38 | 218 | 201 | 195 | 3 | 4 | 5 | 8 |
Current Liabilities | 43 | 25 | 38 | 218 | 201 | 195 | 3 | 4 | 5 | 8 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 338 | 339 | 339 | 339 | 339 | 266 | 258 | 293 | 293 | 296 |
Reserve & Surplus | 222 | 222 | 222 | 222 | 222 | 150 | 141 | 177 | 177 | 180 |
Share Capital | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | -0 | 0 | 1 | 0 | -1 | -0 | 0 | 0 | 0 |
Investing Activities | -17 | 3 | -4 | -170 | 5 | -14 | 189 | -11 | -1 | -6 |
Operating Activities | 15 | -3 | 4 | 1 | -1 | 13 | -23 | 11 | 1 | 6 |
Financing Activities | 0 | 0 | 0 | 170 | -4 | 0 | -166 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 15.02 % | 15.02 % | 15.02 % | 15.02 % | 15.02 % | 15.02 % | 15.02 % | 15.02 % | 15.02 % | 15.02 % | 15.02 % | 15.02 % | 15.02 % | 15.02 % | 15.02 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.25 % | 0.03 % | 0.03 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 84.98 % | 84.98 % | 84.98 % | 84.98 % | 84.98 % | 84.98 % | 84.98 % | 84.98 % | 84.98 % | 84.98 % | 84.98 % | 84.98 % | 84.73 % | 84.96 % | 84.96 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,046.25 | 3,36,259.00 | 58.54 | 98,281.51 | -23.66 | 3,293 | 496.75 | 55.44 | |
805.45 | 28,155.47 | 48.24 | 7,235.51 | -17.91 | 672 | 1.34 | 61.26 | |
858.25 | 18,152.33 | 53.99 | 2,025.33 | 11.68 | 356 | 7.61 | 51.23 | |
197.77 | 15,404.87 | 12.78 | 89,609.55 | 12.69 | 1,239 | -9.23 | 62.52 | |
387.85 | 12,619.41 | 100.13 | 1,969.61 | 29.98 | 111 | 62.86 | 33.65 | |
80.75 | 11,682.00 | 48.37 | 204.33 | -94.36 | 192 | 122.99 | 47.78 | |
548.95 | 7,603.40 | 49.98 | 10,407.32 | -2.08 | 203 | 5.32 | 58.08 | |
586.30 | 7,566.28 | 94.34 | 4,292.86 | 4.20 | 107 | 21.60 | 52.94 | |
48.85 | 5,912.84 | 54.05 | 1,093.75 | 175.46 | 175 | 3.16 | - | |
693.30 | 5,788.92 | 97.29 | 1,546.15 | 25.91 | 57 | 29.29 | 53.13 |