Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 32 | 3 | 3 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 29 | 0 | 0 |
EBITDA | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 87 % | 84 % | 88 % | 85 % | 87 % | 85 % | 87 % | 88 % | 85 % | 85 % | 78 % | 87 % | 85 % | 80 % | 84 % | 71 % | 77 % | 85 % | 80 % | 82 % | 85 % | 83 % | 80 % | 61 % | 85 % | 85 % | 80 % | 73 % | 82 % | 83 % | 7 % | 78 % | 79 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Net Profit | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
EPS in ₹ | 2.74 | 2.54 | 2.14 | 2.47 | 2.63 | 2.00 | 2.02 | 2.28 | 3.84 | 2.79 | 2.79 | 3.17 | 2.99 | 3.09 | 3.09 | 2.81 | 3.05 | 3.12 | 3.21 | 3.18 | 2.59 | 2.39 | 3.32 | 3.38 | 2.82 | 3.66 | 3.78 | 3.46 | 2.30 | 3.23 | 4.23 | 3.38 | 2.84 | 4.49 | 4.46 | 6.01 | 4.26 | 5.13 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 1 | 1 | 4 | 9 | 13 | 18 | 23 | 28 | 41 | 44 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 |
Current Assets | 0 | 1 | 0 | 4 | 13 | 5 | 11 | 19 | 22 | 23 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 10 | 13 |
Other Assets | 1 | 1 | 4 | 9 | 13 | 17 | 21 | 20 | 24 | 25 |
Total Liabilities | 25 | 22 | 21 | 21 | 21 | 21 | 21 | 22 | 29 | 25 |
Current Liabilities | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 9 | 3 |
Non Current Liabilities | 22 | 21 | 21 | 20 | 20 | 20 | 20 | 20 | 20 | 21 |
Total Equity | -24 | -21 | -17 | -12 | -8 | -3 | 2 | 7 | 12 | 19 |
Reserve & Surplus | -28 | -25 | -21 | -16 | -12 | -7 | -2 | 3 | 8 | 15 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | 1 | -0 | 0 | -1 | 1 | -0 |
Investing Activities | 0 | -0 | -4 | -4 | -3 | -4 | -3 | -5 | -5 | -7 |
Operating Activities | 3 | 3 | 5 | 4 | 4 | 4 | 3 | 5 | 5 | 7 |
Financing Activities | -3 | -3 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 55.38 % | 55.38 % | 55.38 % | 55.38 % | 55.38 % | 55.38 % | 55.38 % | 55.38 % | 55.38 % | 55.38 % | 55.38 % | 55.38 % | 55.38 % | 55.38 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % |
Public / Retail | 44.60 % | 44.60 % | 44.60 % | 44.60 % | 44.60 % | 44.60 % | 44.60 % | 44.60 % | 44.60 % | 44.60 % | 44.60 % | 44.60 % | 44.60 % | 44.60 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
41.51 | 168.27 | 149.83 | 10.16 | 12.90 | 1 | 173.23 | 54.59 | |
388.00 | 149.20 | 22.38 | 12.34 | 42.54 | 6 | 7.10 | 61.26 | |
72.62 | 128.34 | 49.64 | 27.79 | -15.98 | 2 | 39.22 | 53.20 | |
130.30 | 61.90 | - | 3.69 | 28.86 | -5 | -24.14 | 44.45 | |
40.60 | 56.01 | 31.39 | 4.24 | 53.69 | 2 | -26.60 | 49.42 |