Quarterly Financials | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 2 | 4 | 5 | 5 | 6 | 5 | 5 | 4 | 5 | 5 | 5 | 6 | 10 | 6 | 9 | 8 | 13 | 10 |
Expenses | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 4 | 4 | 8 | 5 | 7 | 7 | 11 | 8 |
EBITDA | -0 | -2 | 0 | 0 | -0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 2 |
Operating Profit % | -8 % | -93 % | 2 % | 6 % | -4 % | 20 % | 8 % | 12 % | 13 % | 14 % | 31 % | 33 % | 40 % | -38 % | 25 % | 23 % | 9 % | 9 % | 18 % |
Depreciation | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -3 | -0 | -0 | -1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 |
Tax | -0 | -1 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | -1 | -2 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 |
EPS in ₹ | -3.70 | -10.92 | -1.00 | -0.77 | -1.06 | 1.60 | 0.34 | 0.37 | 0.19 | 0.09 | 0.18 | 0.22 | 0.41 | 0.26 | 0.20 | 0.25 | 0.02 | 0.02 | 0.06 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 3 | 33 | 12 | 12 | 5 | 14 | 25 | 36 |
Fixed Assets | 1 | 1 | 1 | 1 | 0 | 3 | 3 | 5 |
Current Assets | 1 | 32 | 11 | 11 | 5 | 11 | 7 | 11 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 20 |
Other Assets | 2 | 33 | 11 | 12 | 5 | 11 | 8 | 12 |
Total Liabilities | 1 | 31 | 10 | 10 | 3 | 9 | 18 | 5 |
Current Liabilities | 1 | 1 | 6 | 10 | 2 | 8 | 2 | 3 |
Non Current Liabilities | 0 | 30 | 4 | 0 | 0 | 0 | 16 | 2 |
Total Equity | 2 | 2 | 2 | 2 | 2 | 6 | 7 | 32 |
Reserve & Surplus | 1 | 1 | 1 | 1 | 0 | 2 | 3 | 27 |
Share Capital | 1 | 1 | 1 | 1 | 2 | 4 | 4 | 4 |
Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | -0 | 3 | -2 | -0 | 1 | -1 | 2 |
Investing Activities | -1 | 1 | 2 | 0 | 0 | 0 | -15 | -5 |
Operating Activities | 1 | -1 | 1 | -2 | -0 | 1 | -1 | 2 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | -0 | 15 | 4 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Feb 2024 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 28.55 % | 28.55 % | 28.55 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 22.70 % | 22.57 % | 22.57 % | 22.57 % | 22.57 % | 22.44 % | 22.44 % | 22.44 % | 22.44 % | 22.44 % |
FIIs | 3.38 % | 2.29 % | 1.91 % | 1.52 % | 1.40 % | 1.40 % | 1.39 % | 1.23 % | 1.06 % | 1.06 % | 1.05 % | 1.03 % | 0.68 % | 0.68 % | 0.67 % | 0.38 % | 0.41 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 68.08 % | 69.17 % | 69.55 % | 72.85 % | 72.97 % | 72.97 % | 72.97 % | 76.08 % | 76.37 % | 76.37 % | 76.38 % | 76.40 % | 76.88 % | 76.88 % | 76.89 % | 77.18 % | 77.15 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
10,842.80 | 93,959.64 | 37.65 | 6,715.15 | 14.01 | 2,219 | 38.39 | 44.01 | |
1,714.50 | 77,771.31 | - | 3,818.25 | 35.55 | 64 | 604.03 | 54.70 | |
7,543.25 | 50,399.65 | 63.95 | 9,240.40 | 14.41 | 836 | 24.32 | 56.53 | |
7,035.10 | 44,268.16 | 54.19 | 852.75 | - | 102 | 27,018.18 | 37.66 | |
1,010.70 | 41,656.07 | 64.38 | 5,232.75 | 16.23 | 679 | -1.85 | 41.63 | |
1,403.60 | 39,039.45 | 53.78 | 4,931.81 | 44.83 | 599 | 44.09 | 29.09 | |
359.15 | 23,988.32 | 44.78 | 6,373.09 | 3.57 | 515 | 9.25 | 59.16 | |
1,562.65 | 21,287.96 | 67.02 | 1,900.02 | 27.66 | 297 | 30.86 | 54.63 | |
1,840.95 | 20,464.90 | 29.42 | 7,213.10 | 18.30 | 703 | 1.63 | 49.11 | |
1,285.15 | 18,089.93 | 62.05 | 1,291.89 | 28.17 | 252 | 47.16 | 54.20 |