Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 8 | 7 | 7 | 9 | 8 | 2 | 7 | 3 | 4 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 3 | 2 | 2 | 3 | 4 | 2 | 2 | 3 | 4 | 3 | 2 | 3 | 4 | 4 | 3 | 6 | 7 | 7 | 6 |
Expenses | 7 | 7 | 7 | 8 | 8 | 1 | 7 | 3 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 2 | 2 | 2 | 4 | 2 | 2 | 3 | 4 | 4 | 2 | 3 | 4 | 4 | 3 | 4 | 6 | 9 | 5 |
EBITDA | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | -0 | 1 | 0 | 0 | 2 | 1 | -2 | 1 |
Operating Profit % | 1 % | 4 % | 2 % | 4 % | 2 % | 45 % | 3 % | 13 % | -7 % | 7 % | -8 % | 9 % | -10 % | -5 % | 8 % | 30 % | -7 % | -5 % | 2 % | 7 % | -5 % | 10 % | 35 % | 10 % | -197 % | 22 % | 11 % | 7 % | -16 % | 3 % | -13 % | 14 % | -12 % | 2 % | 27 % | 11 % | -28 % | 12 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 1 | -0 | -0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -0 | 1 | -0 | 0 | 2 | 1 | -2 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 1 | -0 | -0 | -0 | 0 | -1 | -0 | 1 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | -2 | 1 |
EPS in ₹ | -0.01 | 0.02 | 0.01 | 0.01 | 0.17 | 0.91 | 0.02 | 0.16 | -0.34 | 0.09 | -0.25 | 0.26 | 0.15 | -0.19 | 0.11 | 1.05 | -0.47 | -0.19 | -0.02 | 0.22 | -0.72 | -0.16 | -0.16 | 0.23 | 0.73 | 0.48 | 0.28 | 0.22 | -0.60 | 0.02 | -0.48 | 0.49 | 0.10 | 0.01 | 1.43 | 0.67 | -2.03 | 0.72 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 23 | 21 | 23 | 23 | 26 | 25 | 29 | 30 | 25 | 28 |
Fixed Assets | 3 | 2 | 3 | 4 | 5 | 5 | 8 | 8 | 9 | 9 |
Current Assets | 4 | 3 | 6 | 4 | 6 | 4 | 4 | 5 | 10 | 11 |
Capital Work in Progress | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 7 | 3 | 3 | 3 | 5 | 6 | 2 | 2 |
Other Assets | 19 | 18 | 13 | 17 | 18 | 17 | 16 | 16 | 15 | 17 |
Total Liabilities | 3 | 2 | 3 | 2 | 5 | 4 | 7 | 7 | 2 | 5 |
Current Liabilities | 2 | 2 | 3 | 2 | 4 | 4 | 7 | 2 | 2 | 5 |
Non Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 0 |
Total Equity | 19 | 19 | 20 | 21 | 22 | 21 | 23 | 23 | 23 | 23 |
Reserve & Surplus | 12 | 12 | 13 | 13 | 14 | 13 | 15 | 15 | 15 | 15 |
Share Capital | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | -0 | 2 | -2 | 0 | 0 | -0 | 1 |
Investing Activities | -2 | -0 | 2 | -2 | -2 | -1 | -4 | -1 | 3 | -1 |
Operating Activities | 2 | -1 | -2 | 1 | 3 | -1 | 4 | 1 | -3 | 3 |
Financing Activities | 0 | 1 | -0 | 0 | 1 | -0 | -0 | 0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Apr 2024 | Jun 2024 | Sept 2024 |
Promoter | 54.19 % | 54.19 % | 54.19 % | 54.19 % | 54.19 % | 54.19 % | 54.19 % | 54.19 % | 55.59 % | 55.59 % | 56.10 % | 56.27 % | 56.27 % | 56.27 % | 56.27 % | 56.27 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 45.81 % | 45.81 % | 45.81 % | 45.81 % | 45.81 % | 45.81 % | 45.81 % | 45.81 % | 44.41 % | 44.41 % | 43.90 % | 43.73 % | 43.73 % | 43.73 % | 43.73 % | 43.73 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
782.60 | 14,433.55 | 16.36 | 29,716.92 | -15.78 | 1,618 | -30.48 | 45.13 | |
609.35 | 12,677.92 | 23.87 | 5,773.67 | 22.10 | 534 | -4.57 | 45.68 | |
42.16 | 9,233.39 | - | 11,367.40 | 24.83 | -627 | 88.76 | 40.70 | |
403.05 | 9,132.42 | 25.45 | 5,282.11 | -7.29 | 395 | -54.16 | 39.35 | |
33.26 | 4,509.08 | - | 6,146.33 | -3.36 | -87 | 10.23 | 36.44 | |
3,502.55 | 4,381.12 | 30.19 | 2,227.02 | -13.17 | 152 | -52.69 | 41.61 | |
457.05 | 3,813.96 | 13.76 | 3,027.98 | -9.01 | 272 | 20.55 | 41.41 | |
348.65 | 1,820.84 | 147.02 | 1,701.06 | -15.92 | 12 | - | - | |
182.22 | 1,611.97 | 13.47 | 2,105.45 | -11.10 | 115 | 15.81 | 43.12 | |
194.77 | 1,304.81 | 14.41 | 2,195.99 | -11.28 | 135 | -96.45 | 39.27 |