Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | -0 | 1 | 0 | 1 | 0 | 2 | 1 | 0 | -1 | 0 | 1 | 1 | -1 | 1 | 1 | 2 | 2 | 4 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
EBITDA | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -1 | -0 | 1 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 0 | 2 | 1 | 0 | -2 | 0 | 1 | 1 | -2 | 1 | 1 | 2 | 1 | 4 |
Operating Profit % | 233 % | -43 % | -50 % | 183 % | -133 % | 60 % | 40 % | 67 % | 194 % | 63 % | -30 % | 36 % | 135 % | 250 % | 134 % | 236 % | 99 % | 126 % | 176 % | -400 % | 125 % | 79 % | 65 % | 65 % | 23 % | 89 % | 50 % | 11 % | 128 % | 56 % | 80 % | 60 % | 128 % | 77 % | 75 % | 78 % | 65 % | 91 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -1 | -0 | 1 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 0 | 2 | 1 | 0 | -2 | 0 | 1 | 1 | -2 | 1 | 1 | 2 | 1 | 4 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Net Profit | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | -0 | -1 | -0 | 1 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 0 | 2 | 1 | 0 | -2 | 0 | 1 | 1 | -2 | 1 | 1 | 2 | 0 | 4 |
EPS in ₹ | 0.26 | 0.24 | 0.10 | -0.02 | 0.20 | 0.60 | 0.16 | 0.32 | -0.32 | 0.64 | 0.14 | 0.48 | -1.96 | -0.34 | -1.07 | -0.36 | 1.74 | -0.63 | -0.49 | -0.04 | -0.98 | 0.96 | 0.52 | 1.04 | 0.24 | 3.64 | 1.60 | 0.27 | -2.45 | 0.56 | 1.79 | 1.20 | -2.45 | 1.45 | 1.95 | 3.34 | 3.05 | 7.49 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 12 | 13 | 13 | 14 | 14 | 14 | 15 | 20 | 19 | 25 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 6 | 7 | 6 | 7 | 8 | 8 | 8 | 10 | 9 | 11 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 4 | 4 | 3 | 3 | 4 | 5 | 5 | 8 |
Other Assets | 11 | 13 | 8 | 9 | 10 | 10 | 11 | 15 | 13 | 16 |
Total Liabilities | 0 | 2 | 1 | 1 | 1 | 3 | 2 | 5 | 3 | 4 |
Current Liabilities | 0 | 2 | 0 | 1 | 1 | 2 | 2 | 5 | 2 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 11 | 12 | 12 | 13 | 12 | 11 | 13 | 15 | 16 | 21 |
Reserve & Surplus | 6 | 7 | 7 | 8 | 7 | 6 | 8 | 10 | 11 | 16 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 |
Investing Activities | -1 | 1 | 0 | 1 | 1 | 1 | -1 | -3 | 2 | -3 |
Operating Activities | 1 | 0 | -2 | -0 | -1 | -1 | 1 | 3 | -0 | 3 |
Financing Activities | 0 | -1 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 54.28 % | 54.31 % | 54.31 % | 54.31 % | 54.31 % | 54.31 % | 54.31 % | 54.54 % | 54.62 % | 55.34 % | 55.46 % | 55.46 % | 55.62 % | 55.72 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 45.72 % | 45.69 % | 45.69 % | 45.69 % | 45.69 % | 45.69 % | 45.69 % | 45.46 % | 45.38 % | 44.66 % | 44.54 % | 44.54 % | 44.38 % | 44.28 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
757.90 | 45,204.33 | 16.17 | 7,130.52 | 69.89 | 2,446 | 67.48 | 54.71 | |
891.35 | 29,035.87 | 14.87 | 3,425.48 | -0.38 | 1,118 | 94.55 | 73.82 | |
6,864.55 | 24,164.72 | 33.41 | 3,157.72 | 41.58 | 625 | 79.52 | 56.37 | |
2,475.15 | 22,309.29 | 18.63 | 4,279.79 | 41.66 | 1,126 | 32.57 | 48.29 | |
2,519.85 | 10,294.74 | 66.46 | 824.70 | 33.26 | 139 | 57.52 | 61.32 | |
336.55 | 10,076.52 | 16.26 | 2,231.29 | 62.82 | 513 | 144.24 | 63.63 | |
328.15 | 6,995.52 | 15.66 | 1,488.75 | 35.38 | 426 | 25.13 | 69.21 | |
151.20 | 3,629.02 | 21.56 | 623.97 | 39.39 | 143 | 107.47 | 54.03 | |
408.20 | 2,852.83 | 19.51 | 279.00 | 72.21 | 123 | 135.23 | 53.59 | |
158.47 | 1,697.71 | 8.08 | 1,645.04 | 35.32 | 188 | 76.73 | 64.27 |