Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 10 | 2 | 4 | 4 | 12 | 1 | 4 | 7 | 11 | 5 | 2 | 7 | 11 | 8 | 6 | 5 | 13 | 8 | 10 | 8 | 11 | 6 | 9 | 6 | 15 | 12 | 6 | 6 | 19 | 8 | 8 | 10 | 16 | 9 | 15 | 17 | 22 | 9 |
Expenses | 9 | 2 | 4 | 3 | 12 | 1 | 4 | 7 | 10 | 5 | 2 | 7 | 11 | 7 | 5 | 5 | 12 | 7 | 9 | 7 | 10 | 6 | 9 | 5 | 14 | 11 | 6 | 5 | 18 | 8 | 7 | 9 | 15 | 9 | 14 | 17 | 20 | 8 |
EBITDA | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
Operating Profit % | 2 % | 3 % | 3 % | 4 % | 5 % | 5 % | 6 % | -0 % | 12 % | 3 % | 14 % | 1 % | 5 % | 4 % | 7 % | 4 % | 5 % | 6 % | -1 % | 9 % | 5 % | 3 % | 2 % | 6 % | 6 % | 3 % | 9 % | 6 % | 7 % | 5 % | 7 % | 4 % | 6 % | 2 % | 7 % | 2 % | 6 % | 8 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
EPS in ₹ | 0.36 | 0.04 | 0.10 | 0.45 | 0.18 | 0.01 | 0.05 | 0.04 | 1.13 | 0.29 | 0.28 | 0.07 | 0.31 | 0.16 | 0.54 | 0.16 | 0.19 | 0.18 | 0.49 | 0.16 | 0.30 | 0.11 | 0.22 | 0.34 | 0.73 | 0.31 | 0.42 | 0.34 | 0.80 | 0.18 | 0.19 | 0.11 | 0.55 | 0.25 | 0.66 | 0.16 | 1.46 | 0.34 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 28 | 36 | 36 | 36 | 40 | 43 | 49 | 44 | 52 | 55 |
Fixed Assets | 1 | 2 | 3 | 3 | 4 | 4 | 5 | 6 | 6 | 6 |
Current Assets | 25 | 29 | 28 | 24 | 27 | 32 | 37 | 31 | 42 | 43 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Other Assets | 27 | 34 | 33 | 31 | 34 | 37 | 42 | 36 | 45 | 47 |
Total Liabilities | 24 | 31 | 30 | 29 | 33 | 35 | 41 | 35 | 43 | 44 |
Current Liabilities | 16 | 22 | 12 | 10 | 13 | 13 | 19 | 12 | 36 | 37 |
Non Current Liabilities | 8 | 9 | 18 | 19 | 20 | 22 | 22 | 23 | 7 | 7 |
Total Equity | 5 | 5 | 6 | 6 | 7 | 8 | 9 | 9 | 9 | 11 |
Reserve & Surplus | -1 | -1 | -0 | 0 | 1 | 2 | 3 | 3 | 3 | 5 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 |
Investing Activities | -0 | -1 | 0 | -2 | -1 | -0 | -1 | -1 | -1 | -0 |
Operating Activities | -1 | -4 | 1 | 0 | -2 | -1 | 3 | -1 | 1 | -1 |
Financing Activities | -0 | 5 | -1 | 1 | 3 | 1 | -2 | 2 | 0 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Oct 2024 |
Promoter | 42.92 % | 42.92 % | 42.92 % | 42.92 % | 42.92 % | 42.92 % | 42.92 % | 42.92 % | 42.92 % | 42.92 % | 42.92 % | 42.92 % | 42.92 % | 42.92 % | 42.92 % | 42.92 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.73 % | 0.73 % | 0.73 % | 0.73 % | 0.37 % | 0.37 % | 0.37 % | 0.37 % | 0.37 % | 0.37 % | 0.37 % | 0.37 % | 0.37 % | 0.37 % | 0.37 % | 0.37 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 56.35 % | 56.35 % | 56.35 % | 56.35 % | 56.71 % | 56.71 % | 56.71 % | 56.71 % | 56.71 % | 56.71 % | 56.71 % | 56.71 % | 56.71 % | 56.71 % | 56.71 % | 56.71 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,101.70 | 60,754.22 | 100.33 | 9,556.03 | 15.83 | 643 | 82.52 | 51.03 | |
1,150.90 | 26,182.08 | 121.57 | 1,344.95 | 41.19 | 151 | 474.96 | 59.11 | |
510.10 | 21,645.16 | 59.99 | 3,668.28 | 76.93 | 331 | 46.19 | 52.02 | |
1,203.00 | 16,204.62 | 53.26 | 3,893.11 | 37.95 | 288 | 14.31 | 51.57 | |
1,320.55 | 15,710.65 | 45.57 | 2,990.90 | 35.90 | 328 | 24.58 | 50.89 | |
593.70 | 13,330.48 | 37.53 | 1,981.48 | 27.86 | 356 | -0.96 | 45.94 | |
713.60 | 13,111.39 | 47.11 | 3,525.74 | -1.35 | 283 | -13.69 | 43.43 | |
688.80 | 10,100.19 | 48.63 | 2,391.73 | 17.78 | 195 | 34.39 | 57.95 | |
223.96 | 8,950.06 | 42.92 | 3,572.42 | 57.40 | 96 | 201.38 | 60.85 | |
76.58 | 8,777.02 | 90.21 | 631.68 | 98.39 | 80 | 4,555.74 | 51.52 |