Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 4 | 2 | 3 | 3 | 2 | 5 | 1 | 1 | 0 | 0 | 0 |
Expenses | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 1 | 2 | 1 | 4 | 2 | 1 | 3 | 2 | 3 | 3 | 3 | 3 | 1 | 1 | 0 | 1 | 0 |
EBITDA | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -2 | -1 | -1 | -0 | -0 | -1 | -0 | 1 | -0 | -1 | -0 | -1 | 1 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | -7 % | 2 % | 3 % | 3 % | 1 % | 2 % | 3 % | -2 % | 0 % | -8 % | -2 % | -1 % | -12 % | -1 % | 0 % | 0 % | -12 % | -8 % | -7 % | -10 % | -82 % | -68 % | -61 % | -19 % | -13 % | -50 % | -14 % | -75 % | -31 % | -21 % | -15 % | -38 % | -14 % | -107 % | -185 % | -850 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -1 | -1 | -0 | -0 | -1 | -0 | 1 | -0 | -1 | -0 | -1 | 1 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -1 | -1 | -0 | -0 | -1 | -0 | 1 | -0 | -1 | -0 | -1 | 1 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | -0.73 | 0.11 | 0.15 | 0.11 | 0.06 | 0.10 | 0.15 | -0.24 | -0.08 | -0.33 | -0.18 | -0.15 | -0.33 | -1.59 | -0.03 | -0.06 | -0.59 | -0.56 | -0.52 | -0.53 | -3.13 | -1.08 | -1.42 | -0.33 | -0.83 | -13.26 | -0.41 | 1.86 | -0.49 | -1.19 | -0.90 | -1.74 | 2.87 | -0.96 | -0.16 | -0.38 | -0.23 | -0.31 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 7 | 8 | 7 | 6 | 6 | 5 | 4 | 6 | 4 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
Current Assets | 3 | 5 | 6 | 6 | 5 | 4 | 3 | 2 | 4 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 3 | 5 | 6 | 6 | 5 | 4 | 3 | 3 | 5 | 3 |
Total Liabilities | 6 | 8 | 10 | 10 | 9 | 11 | 12 | 11 | 13 | 12 |
Current Liabilities | 4 | 6 | 7 | 7 | 7 | 10 | 11 | 10 | 12 | 12 |
Non Current Liabilities | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 0 |
Total Equity | -1 | -1 | -2 | -2 | -3 | -5 | -7 | -7 | -7 | -8 |
Reserve & Surplus | -6 | -6 | -7 | -7 | -8 | -10 | -12 | -12 | -13 | -13 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 1 | -1 |
Investing Activities | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 2 | 2 | 0 |
Operating Activities | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -2 | -1 | -1 |
Financing Activities | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 22.17 % | 22.17 % | 22.17 % | 22.17 % | 22.17 % | 22.17 % | 22.17 % | 22.17 % | 22.17 % | 22.17 % | 22.17 % | 22.17 % | 22.17 % | 22.17 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 77.53 % | 77.53 % | 77.53 % | 77.53 % | 77.53 % | 77.53 % | 77.53 % | 77.53 % | 77.53 % | 77.53 % | 77.53 % | 77.53 % | 77.53 % | 77.53 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,890.80 | 31,814.28 | 134.10 | 4,570.01 | 18.50 | 305 | 345.75 | 63.70 | |
454.10 | 7,607.01 | 7.98 | 6,886.43 | 4.19 | 1,133 | -54.96 | 45.57 | |
623.40 | 4,062.74 | 7.25 | 4,618.02 | -7.61 | 786 | -56.35 | 54.14 | |
339.65 | 2,153.15 | 9.12 | 1,851.86 | -12.32 | 271 | -48.43 | 43.02 | |
208.40 | 1,454.79 | 14.35 | 4,761.80 | -8.87 | 208 | -82.97 | 27.19 | |
325.30 | 1,272.27 | 33.83 | 413.37 | -1.56 | 43 | -40.31 | 51.11 | |
139.16 | 1,216.46 | 7.75 | 1,216.94 | -7.33 | 184 | -41.36 | 35.77 | |
119.60 | 1,209.00 | 6.79 | 1,736.14 | -8.52 | 211 | -39.32 | 53.19 | |
112.15 | 1,069.14 | 9.34 | 798.41 | 4.07 | 98 | 145.28 | 38.05 | |
47.63 | 1,015.94 | 328.00 | 857.13 | -11.83 | 6 | -119.95 | 45.63 |