Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 2 | 4 | 1 | 1 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 1 | 0 | 10 | 1 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 4 | 5 | 4 | 2 | 3 | 1 | 1 | 0 | 1 | 7 |
Expenses | 1 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 1 | 0 | 10 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6 | 4 | 4 | 3 | 3 | 3 | 0 | 0 | 1 | 0 | 6 |
EBITDA | -0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -1 | 0 | 1 | 1 | -0 | 0 | 0 |
Operating Profit % | -35 % | 5 % | -18 % | 65 % | 31 % | 52 % | 40 % | 22 % | -24 % | 3 % | 11 % | 14 % | -14 % | 18 % | 4 % | -12 % | 0 % | 11 % | 7 % | 3 % | -116 % | 12 % | 14 % | 15 % | -17 % | 15 % | 20 % | 15 % | -6 % | -4 % | 6 % | 10 % | -46 % | 6 % | 68 % | 73 % | -68 % | 40 % | 4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | -0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 |
EPS in ₹ | -0.04 | 0.01 | -0.07 | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 | -0.05 | 0.01 | 0.00 | 0.03 | -0.07 | 0.01 | 0.35 | -0.08 | -0.03 | 0.03 | 0.02 | 0.01 | -0.05 | 0.02 | 0.02 | 0.02 | -0.06 | 0.03 | 0.05 | 0.32 | -0.41 | 0.10 | 0.41 | 0.25 | -0.69 | 0.11 | 0.22 | 0.27 | -0.26 | 0.11 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 22 | 22 | 24 | 23 | 22 | 23 | 24 | 25 | 26 | 31 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 1 | 3 | 2 | 2 | 1 | 0 | 3 | 2 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 8 | 10 | 10 | 10 | 10 | 5 | 3 | 1 |
Other Assets | 22 | 22 | 16 | 13 | 11 | 13 | 14 | 20 | 23 | 30 |
Total Liabilities | 1 | 0 | 3 | 2 | 0 | 1 | 3 | 3 | 4 | 2 |
Current Liabilities | 1 | 0 | 3 | 2 | 0 | 1 | 3 | 3 | 4 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 29 |
Reserve & Surplus | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 15 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 14 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | -0 | 2 | -2 | -0 | 0 | -0 | 0 |
Investing Activities | -0 | 2 | -4 | -1 | 1 | 1 | -2 | 3 | -1 | -5 |
Operating Activities | -2 | -2 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | -1 |
Financing Activities | 2 | 0 | 6 | 2 | 2 | -2 | 1 | -2 | 0 | 6 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 13.00 % | 13.00 % | 13.00 % | 13.00 % | 13.00 % | 13.00 % | 13.00 % | 13.00 % | 13.08 % | 13.08 % | 10.06 % | 9.82 % | 9.82 % | 21.88 % | 21.88 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 87.00 % | 87.00 % | 87.00 % | 87.00 % | 87.00 % | 87.00 % | 87.00 % | 87.00 % | 86.92 % | 86.92 % | 89.94 % | 90.18 % | 90.18 % | 78.12 % | 78.12 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,280.75 | 3,25,502.06 | 56.66 | 98,281.51 | -23.66 | 3,293 | 496.75 | 41.15 | |
799.85 | 29,462.94 | 50.48 | 7,235.51 | -17.91 | 672 | 1.34 | 65.10 | |
756.00 | 17,297.51 | 51.18 | 2,025.33 | 11.68 | 356 | 0.24 | 30.20 | |
192.95 | 15,162.52 | 12.58 | 89,609.55 | 12.69 | 1,239 | -9.23 | 57.54 | |
73.65 | 11,262.00 | 53.25 | 204.33 | -94.36 | 192 | -7.67 | 38.38 | |
238.05 | 8,567.23 | 109.90 | 1,969.61 | 29.98 | 111 | -163.11 | 14.68 | |
567.05 | 7,488.49 | 93.51 | 4,292.86 | 4.20 | 107 | 21.60 | 45.74 | |
512.85 | 7,328.15 | 48.19 | 10,407.32 | -2.08 | 203 | 5.32 | 48.98 | |
44.21 | 5,846.69 | 53.44 | 1,093.75 | 175.46 | 175 | 3.16 | 38.62 | |
477.00 | 5,814.63 | 51.91 | 1,401.13 | -14.43 | 93 | 44.87 | 47.28 |