Quarterly Financials | Sept 2023 |
Revenue | 31 |
Expenses | 23 |
EBITDA | 8 |
Operating Profit % | 26 % |
Depreciation | 0 |
Interest | 0 |
Profit Before Tax | 8 |
Tax | 2 |
Net Profit | 6 |
EPS in ₹ | 10.62 |
Balance Sheet | 2022 | 2023 | 2024 |
Total Assets | 15 | 30 | 61 |
Fixed Assets | 2 | 2 | 3 |
Current Assets | 11 | 25 | 48 |
Capital Work in Progress | 0 | 0 | 0 |
Investments | 0 | 2 | 0 |
Other Assets | 12 | 26 | 57 |
Total Liabilities | 15 | 30 | 61 |
Current Liabilities | 7 | 8 | 13 |
Non Current Liabilities | 1 | 1 | 1 |
Total Equity | 8 | 21 | 46 |
Reserve & Surplus | 7 | 16 | 40 |
Share Capital | 0 | 6 | 6 |
Cash Flow | 2019 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | 9 | 15 |
Investing Activities | -0 | -1 | -2 | -4 |
Operating Activities | -0 | 2 | 3 | 6 |
Financing Activities | -0 | -0 | 8 | 12 |
% Holding | Sept 2022 | Oct 2022 | Mar 2023 | Sept 2023 | Oct 2023 | Mar 2024 | Sept 2024 |
Promoter | 100.00 % | 73.53 % | 73.53 % | 73.53 % | 70.21 % | 70.21 % | 70.63 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % |
DIIs | 0.00 % | 4.17 % | 2.24 % | 2.21 % | 0.00 % | 1.63 % | 0.44 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 10.96 % | 20.45 % | 21.26 % | 25.01 % | 25.13 % | 25.08 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,698.50 | 2,36,291.30 | 86.96 | 20,079.70 | 22.86 | 1,962 | 45.42 | 36.79 | |
6,891.70 | 1,46,819.70 | 86.99 | 10,748.20 | 22.88 | 1,248 | 25.39 | 39.59 | |
748.00 | 1,13,265.80 | 126.22 | 8,152.20 | 15.79 | 871 | -9.37 | 50.02 | |
62.92 | 89,158.00 | 89.51 | 6,567.50 | 9.64 | 660 | 96.09 | 44.36 | |
2,839.10 | 82,226.20 | 83.80 | 11,632.80 | 69.56 | 1,274 | 41,644.44 | 49.51 | |
232.74 | 81,212.20 | 182.19 | 24,439.00 | 2.45 | 282 | 268.57 | 43.34 | |
15,169.25 | 65,388.60 | 329.14 | 5,246.80 | 17.02 | 164 | 111.74 | 69.04 | |
1,327.80 | 60,070.20 | 260.24 | 3,171.30 | 116.74 | 231 | 1,428.39 | 58.92 | |
2,031.80 | 52,458.80 | 132.65 | 3,190.50 | 13.66 | 181 | 288.71 | 54.69 | |
10,519.85 | 41,800.40 | 49.18 | 16,239.40 | 12.98 | 825 | 11.21 | 63.11 |