Quarterly Financials | Sept 2023 |
Revenue | 31 |
Expenses | 23 |
EBITDA | 8 |
Operating Profit % | 26 % |
Depreciation | 0 |
Interest | 0 |
Profit Before Tax | 8 |
Tax | 2 |
Net Profit | 6 |
EPS in ₹ | 10.62 |
Balance Sheet | 2022 | 2023 | 2024 |
Total Assets | 15 | 30 | 60 |
Fixed Assets | 2 | 2 | 3 |
Current Assets | 11 | 25 | 48 |
Capital Work in Progress | 0 | 0 | 0 |
Investments | 0 | 2 | 0 |
Other Assets | 12 | 26 | 57 |
Total Liabilities | 7 | 9 | 14 |
Current Liabilities | 7 | 8 | 13 |
Non Current Liabilities | 1 | 1 | 1 |
Total Equity | 7 | 21 | 46 |
Reserve & Surplus | 7 | 16 | 40 |
Share Capital | 0 | 6 | 6 |
Cash Flow | 2019 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | 9 | 15 |
Investing Activities | -0 | -1 | -1 | -4 |
Operating Activities | -0 | 2 | 3 | 6 |
Financing Activities | -0 | -0 | 8 | 12 |
% Holding | Sept 2022 | Oct 2022 | Mar 2023 | Sept 2023 | Oct 2023 | Mar 2024 | Sept 2024 |
Promoter | 100.00 % | 73.53 % | 73.53 % | 73.53 % | 70.21 % | 70.21 % | 70.63 % |
FIIs | 0.00 % | 6.44 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % |
DIIs | 0.00 % | 4.17 % | 2.24 % | 2.21 % | 1.96 % | 1.63 % | 0.44 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 15.86 % | 24.23 % | 24.26 % | 27.83 % | 28.16 % | 28.92 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,107.95 | 2,51,827.05 | 102.50 | 20,079.70 | 22.86 | 1,962 | 26.83 | 47.90 | |
6,990.00 | 1,48,252.16 | 87.83 | 10,748.19 | 22.88 | 1,248 | 25.37 | 29.61 | |
725.25 | 1,11,174.58 | 123.91 | 8,152.24 | 15.79 | 871 | -9.35 | 44.01 | |
3,182.00 | 96,453.90 | 98.34 | 11,632.76 | 69.56 | 1,274 | - | - | |
65.08 | 90,474.84 | 91.56 | 6,567.51 | 9.64 | 660 | 96.11 | 38.62 | |
240.17 | 85,049.40 | 190.82 | 24,439.05 | 2.45 | 282 | 268.47 | 47.02 | |
14,056.10 | 60,796.09 | 305.02 | 5,246.78 | 17.02 | 164 | 111.36 | 52.27 | |
1,116.15 | 49,301.19 | 213.61 | 3,171.31 | 116.74 | 231 | - | 55.09 | |
1,750.00 | 45,317.01 | 157.74 | 3,190.46 | 13.65 | 181 | 376.42 | 53.98 | |
9,200.05 | 37,580.67 | 44.23 | 16,239.41 | 12.98 | 825 | 11.21 | 44.13 |