| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 716 | 855 | 767 | 851 | 803 | 1,052 | 950 | 861 | 397 | 702 | 763 | 1,161 | 377 | 738 | 1,016 | 1,324 | 497 | 745 | 665 | 733 | 560 | 1,100 | 1,114 | 1,366 | 856 | 1,244 | 1,194 | 1,915 |
| Expenses | 544 | 612 | 559 | 679 | 594 | 767 | 698 | 654 | 316 | 532 | 433 | 823 | 309 | 532 | 812 | 921 | 409 | 548 | 493 | 667 | 397 | 821 | 746 | 998 | 594 | 946 | 910 | 1,492 |
| EBITDA | 173 | 243 | 208 | 172 | 208 | 285 | 252 | 207 | 81 | 170 | 331 | 338 | 69 | 206 | 204 | 404 | 87 | 197 | 172 | 66 | 163 | 280 | 368 | 368 | 261 | 298 | 284 | 423 |
| Operating Profit % | 17 % | 23 % | 22 % | 14 % | 19 % | 21 % | 22 % | 20 % | 5 % | 19 % | 42 % | 24 % | 6 % | 24 % | 15 % | 24 % | 7 % | 20 % | 23 % | -11 % | 17 % | 19 % | 29 % | 22 % | 23 % | 17 % | 21 % | 15 % |
| Depreciation | 8 | 8 | 9 | 9 | 12 | 12 | 12 | 12 | 12 | 14 | 17 | 17 | 17 | 17 | 18 | 18 | 19 | 20 | 19 | 11 | 17 | 19 | 20 | 20 | 19 | 26 | 32 | 27 |
| Interest | 3 | 3 | 3 | 5 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 17 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | -2 | 9 | 10 | 8 | 7 | 7 | 9 | 11 | 12 |
| Profit Before Tax | 161 | 232 | 196 | 159 | 185 | 261 | 228 | 183 | 57 | 145 | 302 | 305 | 40 | 177 | 175 | 374 | 56 | 165 | 141 | 57 | 137 | 251 | 340 | 342 | 236 | 263 | 242 | 384 |
| Tax | 55 | 85 | 67 | 64 | 66 | 55 | 58 | 46 | 15 | 38 | 78 | 68 | 11 | 46 | 46 | 100 | 14 | 52 | 30 | 17 | 39 | 70 | 96 | 83 | 62 | 75 | 65 | 97 |
| Net Profit | 106 | 147 | 128 | 95 | 119 | 206 | 170 | 138 | 41 | 107 | 224 | 236 | 29 | 131 | 129 | 275 | 42 | 113 | 110 | 39 | 99 | 182 | 244 | 259 | 174 | 189 | 177 | 287 |
| EPS in ₹ | 7.81 | 10.82 | 9.49 | 7.26 | 9.05 | 15.70 | 12.91 | 10.46 | 3.15 | 8.15 | 17.01 | 17.96 | 2.18 | 9.98 | 9.84 | 20.88 | 3.21 | 8.57 | 8.39 | 2.99 | 3.75 | 13.80 | 18.58 | 9.84 | 6.62 | 7.18 | 6.73 | 10.92 |
Cochin Shipyard
Cochin Shipyard
1,808.40
-46.40
(-2.50%)
Market Cap
48,796.20 Cr
EPS
31.45
PE Ratio
58.97
Dividend Yield
0.53 %
Industry
Capital Goods52 Week High
2,715.80
52 Week Low
1,180.20
PB Ratio
8.75
Debt to Equity
0.12
Sector
Ship Building
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from3 analysts
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,808.40 | #1 48,796.20 | #3 58.97 | #1 4,819.96 | #2 61.01 | #1 821 | #1 10.93 | 32.71 | |
418.60 | 240.70 | #1 37.04 | 50.10 | 24.32 | 7 | - | 80.03 | |
117.90 | 70.90 | 44.17 | 0.22 | #1 154.84 | 2 | 0.50 | 38.96 |
Forecast
Actual
Growth Rate
Revenue Growth
61.01 %
Net Income Growth
157.07 %
Cash Flow Change
-109.08 %
ROE
127.62 %
ROCE
116.00 %
EBITDA Margin (Avg.)
58.96 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 5,484 | 5,246 | 6,407 | 7,519 | 8,414 | 10,021 | 12,042 | 13,399 |
| Fixed Assets | 349 | 376 | 764 | 867 | 970 | 953 | 968 | 3,563 |
| Current Assets | 4,842 | 4,118 | 4,429 | 5,056 | 5,841 | 7,137 | 8,639 | 9,667 |
| Capital Work in Progress | 121 | 342 | 799 | 1,176 | 1,264 | 1,619 | 2,196 | 515 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,885 |
| Other Assets | 5,014 | 4,528 | 4,844 | 5,476 | 6,180 | 7,449 | 8,879 | 0 |
| Total Liabilities | 5,484 | 5,246 | 6,407 | 7,519 | 8,414 | 10,021 | 12,042 | 13,399 |
| Current Liabilities | 2,074 | 1,762 | 2,156 | 2,937 | 3,463 | 5,121 | 6,516 | 7,277 |
| Non Current Liabilities | 148 | 150 | 528 | 548 | 558 | 472 | 523 | 543 |
| Total Equity | 3,261 | 3,334 | 3,723 | 4,034 | 4,393 | 4,428 | 5,003 | 5,579 |
| Reserve & Surplus | 3,120 | 3,197 | 3,591 | 3,902 | 4,262 | 4,296 | 4,872 | 5,448 |
| Share Capital | 136 | 132 | 132 | 132 | 132 | 132 | 132 | 132 |
Cash Flow
| Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 131 | 214 | -154 | -138 | 152 | 1,578 | -62 |
| Investing Activities | -1,312 | 1,074 | -97 | -443 | -1,007 | -35 | 481 |
| Operating Activities | 631 | -451 | 253 | 710 | 1,398 | 1,889 | -172 |
| Financing Activities | 812 | -409 | -309 | -405 | -239 | -276 | -371 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 67.92 % | 67.92 % | 67.92 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 5.81 % | 4.10 % | 5.23 % | 4.94 % | 3.84 % | 2.91 % | 2.87 % | 3.87 % |
| DIIs | 7.33 % | 5.91 % | 4.51 % | 4.08 % | 4.26 % | 4.35 % | 4.94 % | 3.87 % | 3.79 % | 3.22 % | 2.25 % | 2.21 % | 2.45 % | 2.50 % | 3.01 % | 6.63 % | 6.82 % | 6.32 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 13.62 % | 13.77 % | 15.07 % | 15.49 % | 15.96 % | 16.10 % | 14.51 % | 13.16 % | 13.74 % | 14.74 % | 15.84 % | 16.87 % | 16.16 % | 17.14 % | 18.02 % | 20.03 % | 19.76 % | 19.55 % |
| Others | 6.19 % | 7.46 % | 7.55 % | 7.57 % | 6.92 % | 6.69 % | 7.69 % | 10.10 % | 9.60 % | 9.18 % | 3.24 % | 3.95 % | 3.29 % | 2.56 % | 2.28 % | 2.52 % | 2.63 % | 2.34 % |
| No of Share Holders | 0 | 1,68,284 | 1,64,299 | 1,67,775 | 1,67,810 | 1,71,090 | 1,70,100 | 1,64,504 | 1,69,264 | 1,80,979 | 2,66,437 | 2,92,212 | 3,96,327 | 6,34,075 | 8,41,968 | 9,81,567 | 10,11,970 | 10,11,540 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 8.97 | 12 | 13 | 16.63 | 15.5 | 16.75 | 17 | 9.75 | 0.00 |
| Dividend Yield (%) | 0.00 | 3.57 | 6.13 | 9.76 | 8.89 | 10.54 | 7.04 | 1.95 | 0.69 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 15 May 2025 |  Quarterly Result Announcement | NA | 15 May 2025 | 1,444.10 | 1,699.40 |
| 12 Feb 2025 |  Dividend | ₹ 3.50 /share | 12 Feb 2025 | 1,423.75 | 1,328.75 |
| 06 Feb 2025 | Quarterly Result Announcement | NA | 06 Feb 2025 | 1,458.60 | 1,423.75 |
| 20 Nov 2024 | Dividend | ₹ 4.00 /share | 19 Nov 2024 | 1,536.90 | 1,360.50 |
| 07 Nov 2024 | Quarterly Result Announcement | NA | 07 Nov 2024 | 1,524.25 | 1,536.90 |
| 30 Sept 2024 |  Annual General Meeting | NA | 30 Sept 2024 | 1,816.90 | 1,725.30 |
| 24 Sept 2024 | Dividend | ₹ 2.25 /share | 23 Sept 2024 | 1,894.30 | 1,780.75 |
| 12 Feb 2024 | Dividend | ₹ 3.50 /share | 12 Feb 2024 | 860.70 | 882.65 |
| 07 Nov 2023 |  Split | 5:10 | 10 Jan 2024 | 502.15 | 502.15 |
| 20 Nov 2023 | Dividend | ₹ 8.00 /share | 20 Nov 2023 | 502.15 | 540.20 |
| 22 Sept 2023 | Dividend | ₹ 3.00 /share | 21 Sept 2023 | 273.45 | 519.43 |
| 22 Feb 2023 | Dividend | ₹ 7.00 /share | 22 Feb 2023 | 241.45 | 245.15 |
| 22 Nov 2022 | Dividend | ₹ 7.00 /share | 21 Nov 2022 | 291.80 | 305.88 |
| 23 Sept 2022 | Dividend | ₹ 3.75 /share | 21 Sept 2022 | 156.48 | 216.50 |
| 22 Feb 2022 | Dividend | ₹ 7.00 /share | 21 Feb 2022 | 169.75 | 153.80 |
| 24 Nov 2021 | Dividend | ₹ 6.00 /share | 23 Nov 2021 | 181.90 | 179.18 |
| 23 Sept 2021 | Dividend | ₹ 2.50 /share | 21 Sept 2021 | 199.45 | 181.58 |
| 24 Feb 2021 | Dividend | ₹ 4.00 /share | 23 Feb 2021 | 175.75 | 190.20 |
| 14 Jan 2021 | Dividend | ₹ 9.00 /share | 13 Jan 2021 | 187.73 | 189.75 |
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jul 10, 2025
Jul 10, 2025Business Updates - CSL Signs MOU With HD KSOEJul 04, 2025
Jul 04, 2025CSL Secured A Notable* Order From A Domestic Client For
Construction Of Two 70 T Bollard Pull TugsJun 28, 2025
Jun 28, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025Hooghly CSL A Wholly Owned Subsidiary Of CSL Secured A Notable* Order From A Domestic Client For Construction Of Two Luxury River Cruise VesselsJun 23, 2025
Jun 23, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateJun 20, 2025
Jun 20, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 11, 2025
Jun 11, 2025Disclosure Under Regulation 30(5) Of SEBI LODR Regulations - Authorisation To Determine Materiality Of Events/ Information And Disclosures To Stock ExchangesMay 31, 2025
May 31, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMay 31, 2025
May 31, 2025Disclosure Pursuant To Regulation 30 Of The SEBI LODR RegulationsMay 30, 2025
May 30, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMay 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 16, 2025
May 16, 2025Corporate Action-Board approves DividendMay 15, 2025
May 15, 2025Financial Results For The Year Ended March 31 2025May 15, 2025
May 15, 2025Board Meeting Outcome for Outcome Of Board Meeting - Financial Results And Final DividendMay 15, 2025
May 15, 2025Rumour verification - Regulation 30(11)May 14, 2025
May 14, 2025Press Release On Advance Collaboration With Drydocks World To Develop Ship Repair Clusters In IndiaMay 12, 2025
May 12, 2025Board Meeting Intimation for Audited Results And Final DividendMay 09, 2025
May 09, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 09, 2025
Apr 09, 2025Business Updates - CSL Signs MOU With Drydocks World A DP World Company To Enable Development Of Ship Repair Clusters Synergizing Mutual StrengthsApr 08, 2025
Apr 08, 2025Comments Of The Board Of Directors Pursuant To SEBI Master Circular Dated November 11 2024.Mar 29, 2025
Mar 29, 2025Closure of Trading WindowMar 21, 2025
Mar 21, 2025Closure of Trading WindowMar 21, 2025
Mar 21, 2025Disclosure Pursuant To Regulation 30 Of The SEBI LODR
RegulationsMar 18, 2025
Mar 18, 2025Business Updates - Memorandum Of Understanding With A.P. Moller - Maersk To Explore Ship Repair Maintenance & Shipbuilding In India.Feb 17, 2025
Feb 17, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 07, 2025
Feb 07, 2025Integrated Filing (Financial)Feb 06, 2025
Feb 06, 202502Nd Interim Dividend 2024-25 - Communication On Tax Deduction At Source (TDS) On Dividend PayoutFeb 06, 2025
Feb 06, 2025Corporate Action-Board approves DividendFeb 06, 2025
Feb 06, 2025Record Date For Second Interim Dividend 2024-25Feb 06, 2025
Feb 06, 2025Board Meeting Outcome for Outcome Of The Board Meeting Dated February 06 2025Feb 06, 2025
Feb 06, 2025Standalone And Consolidated Unaudited Financial Results For The Quarter And Nine Months Ended December 31 2024Feb 06, 2025
Feb 06, 2025Board Meeting Intimation for Intimation Of Board Meeting Pursuant To Regulation 29 Of
SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Jan 31, 2025
Jan 31, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 09, 2025
Jan 09, 2025Change Of Name Of Registrar And Share Transfer Agent ("RTA") Of The CompanyJan 07, 2025
Jan 07, 2025UCSL A Wholly Owned Subsidiary Of CSL Secured A Significant Order From A Domestic Client For Construction Of Eight 70 T Bollard Pull ASD TugsDec 27, 2024
Dec 27, 2024Receipt Of Order For Short Refit And Dry Docking Of A Large Indian Naval VesselNov 30, 2024
Nov 30, 2024CSL Signs MOU With Seatrium Letourneau USA, Inc. (SLET) To Develop Jack-Up Rig Design For The Indian MarketNov 22, 2024
Nov 22, 2024Disclosure Pursuant To Regulation 30 Of The SEBI LODR RegulationsNov 22, 2024
Nov 22, 2024Announcement under Regulation 30 (LODR)-Change in DirectorateNov 21, 2024
Nov 21, 2024Announcement under Regulation 30 (LODR)-Dividend UpdatesNov 12, 2024
Nov 12, 2024Copy Of Newspaper PublicationNov 09, 2024
Nov 09, 2024Corporate Action-Board approves DividendNov 07, 2024
Nov 07, 2024Record Date For 01St Interim Dividend For FY 2024-25Nov 07, 2024
Nov 07, 2024Board Meeting Outcome for Outcome Of The Board Meeting Held On November 07, 2024Nov 07, 2024
Nov 07, 2024Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2024.Nov 07, 2024
Nov 07, 2024Board Meeting Intimation for Quarterly Results, Interim Dividend And Raising Of Funds.Nov 04, 2024
Nov 04, 2024Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011Oct 22, 2024
Oct 22, 2024Updates on Offer for Sale of Shares by PromoterOct 16, 2024
Oct 16, 2024Technical Indicators
RSI(14)
Neutral 36.29
ATR(14)
Less Volatile 68.72
STOCH(9,6)
Oversold 11.75
STOCH RSI(14)
Oversold 14.46
MACD(12,26)
Bearish -20.47
ADX(14)
Weak Trend 22.39
UO(9)
Bearish 35.97
ROC(12)
Downtrend And Accelerating -9.60
WillR(14)
Oversold -87.54
Mutual Fund Holdings
Bandhan Nifty Alpha 50 Index Fund Direct-Growth 
Motilal Oswal Nifty India Defence Index Fund Direct-Growth 
Shriram Multi Sector Rotation Fund Direct-Growth 
Samco Dynamic Asset Allocation Fund Direct - Growth 
UTI Nifty Midsmallcap 400 Momentum Quality 100 Index Fund Direct-Growth 
Nippon India Nifty 500 Equal Weight Index Fund Direct-Growth 
Aditya Birla Sun Life Nifty India Defence Index Fund Direct-Growth 
ICICI Prudential Nifty Midcap 150 Index Fund Direct - Growth 
HDFC Nifty LargeMidcap 250 Index Fund Direct-Growth 
SBI Nifty Midcap 150 Index Fund Direct - Growth 
Navi Nifty India Manufacturing Index Fund Direct - Growth 
Edelweiss NIFTY Large Mid Cap 250 Index Fund Direct - Growth 
Zerodha Nifty Large Midcap 250 Index Fund Direct - Growth 
Kotak Nifty Midcap 150 Index Fund Direct - Growth About Cochin Shipyard
Cochin Shipyard Ltd (CSL) is an Indian company primarily engaged in shipbuilding and ship repair. It constructs and repairs various types of vessels, including upgrades and life extensions. CSL builds defense vessels like aircraft carriers and missile vessels, as well as commercial ships such as oil tankers and bulk carriers. The company also offers ship repair services for both defense and commercial vessels. CSL has worked with international technology firms and serves clients including the Indian Navy, Indian Coast Guard, and Shipping Corporation of India. The company is a Schedule B Miniratna PSU under the Ministry of Shipping, with the Government of India holding 75% of its equity share capital. CSL has facilities in Kochi, Mumbai, and Kolkata, and has expanded into new areas such as hybrid electric vessels and autonomous barges.
Listing Date
11 Aug, 2017(7 Years,
45 days)
Chairperson NameMadhu Sankunny Nair
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
