| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
Revenue  | 716 | 855 | 767 | 851 | 803 | 1,052 | 950 | 861 | 397 | 702 | 763 | 1,161 | 377 | 738 | 1,016 | 1,324 | 497 | 745 | 665 | 733 | 560 | 1,100 | 1,114 | 1,366 | 856 | 1,244 | 1,194 | 1,915 | 1,123 | 1,246 |
| Expenses | 544 | 612 | 559 | 679 | 594 | 767 | 698 | 654 | 316 | 532 | 433 | 823 | 309 | 532 | 812 | 921 | 409 | 548 | 493 | 667 | 397 | 821 | 746 | 998 | 594 | 946 | 910 | 1,492 | 827 | 1,045 |
| EBITDA | 173 | 243 | 208 | 172 | 208 | 285 | 252 | 207 | 81 | 170 | 331 | 338 | 69 | 206 | 204 | 404 | 87 | 197 | 172 | 66 | 163 | 280 | 368 | 368 | 261 | 298 | 284 | 423 | 296 | 201 |
| Operating Profit % | 17 % | 23 % | 22 % | 14 % | 19 % | 21 % | 22 % | 20 % | 5 % | 19 % | 42 % | 24 % | 6 % | 24 % | 15 % | 24 % | 7 % | 20 % | 23 % | -11 % | 17 % | 19 % | 29 % | 22 % | 23 % | 17 % | 21 % | 15 % | 23 % | 7 % |
| Depreciation | 8 | 8 | 9 | 9 | 12 | 12 | 12 | 12 | 12 | 14 | 17 | 17 | 17 | 17 | 18 | 18 | 19 | 20 | 19 | 11 | 17 | 19 | 20 | 20 | 19 | 26 | 32 | 27 | 34 | 31 |
| Interest | 3 | 3 | 3 | 5 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 17 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | -2 | 9 | 10 | 8 | 7 | 7 | 9 | 11 | 12 | 12 | 20 |
| Profit Before Tax | 161 | 232 | 196 | 159 | 185 | 261 | 228 | 183 | 57 | 145 | 302 | 305 | 40 | 177 | 175 | 374 | 56 | 165 | 141 | 57 | 137 | 251 | 340 | 342 | 236 | 263 | 242 | 384 | 250 | 150 |
| Tax | 55 | 85 | 67 | 64 | 66 | 55 | 58 | 46 | 15 | 38 | 78 | 68 | 11 | 46 | 46 | 100 | 14 | 52 | 30 | 17 | 39 | 70 | 96 | 83 | 62 | 75 | 65 | 97 | 62 | 42 |
| Net Profit | 106 | 147 | 128 | 95 | 119 | 206 | 170 | 138 | 41 | 107 | 224 | 236 | 29 | 131 | 129 | 275 | 42 | 113 | 110 | 39 | 99 | 182 | 244 | 259 | 174 | 189 | 177 | 287 | 188 | 108 |
| EPS in ₹ | 7.81 | 10.82 | 9.49 | 7.26 | 9.05 | 15.70 | 12.91 | 10.46 | 3.15 | 8.15 | 17.01 | 17.96 | 2.18 | 9.98 | 9.84 | 20.88 | 3.21 | 8.57 | 8.39 | 2.99 | 3.75 | 13.80 | 18.58 | 9.84 | 6.62 | 7.18 | 6.73 | 10.92 | 7.14 | 4.09 |
Cochin Shipyard
Cochin Shipyard
1,639.90
-26.90
(-1.61%)
Market Cap
₹- Cr
PE Ratio
-
Volume
4,46,369.00
Day High - Low
₹1,675.00 - ₹1,634.00
52W High-Low
₹2,545.00 - ₹1,180.20
Key Fundamentals
Market Cap
- Cr
EPS
-
PB Ratio
-
Book Value
216.56
EBITDA
-
Dividend Yield
- %
Industry
Capital Goods Sector
Ship Building ROE Growth %
-
Debt to Equity
-
Analyst Rating and Forecast
- By Refinitiv from3 analysts
Actual
Company News
View All News
Indian Navy to Commission First Indigenous Mahe-Class Submarine-Hunting VesselNov 16, 2025
The Indian Navy will commission its first indigenously-built Mahe-class anti-submarine warfare shallow water craft on November 24 in Mumbai, built by Cochin Shipyard Limited. The vessel features over 80% indigenous content and is equipped with torpedoes and anti-submarine rockets, marking India's advancement in self-reliant naval shipbuilding capabilities.
Cochin Shipyard Q2 Profit Drops 43% on Higher Expenses, Announces Rs 4 Interim DividendNov 12, 2025
Cochin Shipyard reported consolidated net profit fell 43% to Rs 108 crore in the July-September quarter compared to Rs 189 crore in the same period last year. This marks the second consecutive quarter of profit decline, attributed to higher expenses. Revenue from operations decreased 2% to Rs 1,119 crore. EBITDA dropped significantly by 63% to Rs 74 crore from Rs 197 crore, with margins contracting sharply to 6.6% from 17.3%. The shipbuilding segment saw income decline 12%, while ship repair income increased 27%. The company declared an interim dividend of Rs 4 per equity share for FY26, with record date set for November 18 and payment by December 11. Shares closed 2.1% higher at Rs 1,792.05 ahead of results announcement.
Cochin Shipyard Reports Decline in Q2 Financial Performance, Declares Interim DividendNov 12, 2025
Cochin Shipyard reported quarterly results showing significant year-over-year declines across key financial metrics. EBITDA fell to 562 million rupees from 1.96 billion rupees, while EBITDA margin dropped to 5.90% from 17.87%. Net profit decreased to 1 billion rupees from 1.93 billion rupees, and revenue declined to 9.5 billion rupees from 10.97 billion rupees. Despite the weaker financial performance, the company declared an interim dividend of 4 rupees per share.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,639.90 | - | #1 - | - | - | - | - | 33.58 | |
111.90 | - | #1 - | - | - | - | - | 46.76 | |
349.95 | - | #1 - | - | - | - | - | 48.08 |
Growth Rate
Revenue Growth
-
Net Income Growth
-
Cash Flow Change
-
ROE
-
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 5,484 | 5,246 | 6,407 | 7,519 | 8,414 | 10,021 | 12,042 | 13,399 |
| Fixed Assets | 349 | 376 | 764 | 867 | 970 | 953 | 968 | 3,047 |
| Current Assets | 4,842 | 4,118 | 4,429 | 5,056 | 5,841 | 7,137 | 8,620 | 9,667 |
| Capital Work in Progress | 121 | 342 | 799 | 1,176 | 1,264 | 1,619 | 2,196 | 516 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 5,014 | 4,528 | 4,844 | 5,476 | 6,180 | 7,449 | 8,879 | 9,836 |
| Total Liabilities | 5,484 | 5,246 | 6,407 | 7,519 | 8,414 | 10,021 | 12,042 | 13,399 |
| Current Liabilities | 2,074 | 1,762 | 2,156 | 2,937 | 3,463 | 5,121 | 6,516 | 7,277 |
| Non Current Liabilities | 148 | 150 | 528 | 548 | 558 | 472 | 523 | 543 |
| Total Equity | 3,261 | 3,334 | 3,723 | 4,034 | 4,393 | 4,428 | 5,003 | 5,579 |
| Reserve & Surplus | 3,120 | 3,197 | 3,591 | 3,902 | 4,262 | 4,296 | 4,872 | 5,448 |
| Share Capital | 136 | 132 | 132 | 132 | 132 | 132 | 132 | 132 |
Cash Flow
| Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 131 | 214 | -154 | -138 | 152 | 1,578 | -62 | -36 |
| Investing Activities | -1,312 | 1,074 | -97 | -443 | -1,007 | -35 | 481 | 538 |
| Operating Activities | 631 | -451 | 253 | 710 | 1,398 | 1,889 | -172 | -297 |
| Financing Activities | 812 | -409 | -309 | -405 | -239 | -276 | -371 | -277 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 67.92 % | 67.92 % | 67.92 % | 67.92 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 5.81 % | 4.10 % | 5.23 % | 4.94 % | 3.84 % | 2.91 % | 2.87 % | 3.87 % | 3.22 % |
| DIIs | 7.33 % | 5.91 % | 4.51 % | 4.08 % | 4.26 % | 4.35 % | 4.94 % | 3.87 % | 3.79 % | 3.22 % | 2.25 % | 2.21 % | 2.45 % | 2.50 % | 3.01 % | 6.63 % | 6.82 % | 6.32 % | 6.48 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 13.62 % | 13.77 % | 15.07 % | 15.49 % | 15.96 % | 16.10 % | 14.51 % | 13.16 % | 13.74 % | 14.74 % | 15.84 % | 16.87 % | 16.16 % | 17.14 % | 18.02 % | 20.03 % | 19.76 % | 19.55 % | 19.94 % |
| Others | 6.19 % | 7.46 % | 7.55 % | 7.57 % | 6.92 % | 6.69 % | 7.69 % | 10.10 % | 9.60 % | 9.18 % | 3.24 % | 3.95 % | 3.29 % | 2.56 % | 2.28 % | 2.52 % | 2.63 % | 2.34 % | 2.45 % |
| No of Share Holders | 0 | 1,68,284 | 1,64,299 | 1,67,775 | 1,67,810 | 1,71,090 | 1,70,100 | 1,64,504 | 1,69,264 | 1,80,979 | 2,66,437 | 2,92,212 | 3,96,327 | 6,34,075 | 8,41,968 | 9,81,567 | 10,11,970 | 10,11,540 | 10,03,930 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 8.97 | 12 | 13 | 16.63 | 15.5 | 16.75 | 17 | 9.75 | 9.75 |
| Dividend Yield (%) | 0.00 | 3.57 | 6.13 | 9.76 | 8.89 | 10.54 | 7.04 | 1.95 | 0.69 | 0.58 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 14 Jan 2021 |  Dividend | ₹ 9.00 /share | 13 Jan 2021 | 187.73 | 189.75 |
| 24 Feb 2021 | Dividend | ₹ 4.00 /share | 23 Feb 2021 | 175.75 | 190.20 |
| 23 Sept 2021 | Dividend | ₹ 2.50 /share | 21 Sept 2021 | 199.45 | 181.58 |
| 24 Nov 2021 | Dividend | ₹ 6.00 /share | 23 Nov 2021 | 181.90 | 179.18 |
| 22 Feb 2022 | Dividend | ₹ 7.00 /share | 21 Feb 2022 | 169.75 | 153.80 |
| 23 Sept 2022 | Dividend | ₹ 3.75 /share | 21 Sept 2022 | 156.48 | 216.50 |
| 22 Nov 2022 | Dividend | ₹ 7.00 /share | 21 Nov 2022 | 291.80 | 305.88 |
| 22 Feb 2023 | Dividend | ₹ 7.00 /share | 22 Feb 2023 | 241.45 | 245.15 |
| 22 Sept 2023 | Dividend | ₹ 3.00 /share | 21 Sept 2023 | 273.45 | 519.43 |
| 20 Nov 2023 | Dividend | ₹ 8.00 /share | 20 Nov 2023 | 502.15 | 540.20 |
| 07 Nov 2023 |  Split | 5:10 | 10 Jan 2024 | 502.15 | 502.15 |
| 12 Feb 2024 | Dividend | ₹ 3.50 /share | 12 Feb 2024 | 860.70 | 882.65 |
| 24 Sept 2024 | Dividend | ₹ 2.25 /share | 23 Sept 2024 | 1,894.30 | 1,780.75 |
| 30 Sept 2024 |  Annual General Meeting | NA | 30 Sept 2024 | 1,816.90 | 1,725.30 |
| 07 Nov 2024 |  Quarterly Result Announcement | NA | 07 Nov 2024 | 1,524.25 | 1,536.90 |
| 20 Nov 2024 | Dividend | ₹ 4.00 /share | 19 Nov 2024 | 1,536.90 | 1,360.50 |
| 06 Feb 2025 | Quarterly Result Announcement | NA | 06 Feb 2025 | 1,456.40 | 1,423.75 |
| 12 Feb 2025 | Dividend | ₹ 3.50 /share | 12 Feb 2025 | 1,423.75 | 1,328.75 |
| 15 May 2025 | Quarterly Result Announcement | NA | 15 May 2025 | 1,443.40 | 1,699.40 |
| 12 Aug 2025 | Quarterly Result Announcement | NA | 12 Aug 2025 | 1,741.90 | 1,661.00 |
| 12 Sept 2025 | Dividend | ₹ 2.25 /share | 12 Sept 2025 | 1,699.40 | 1,651.20 |
| 29 Sept 2025 | Annual General Meeting | NA | 29 Sept 2025 | 1,673.90 | 1,873.50 |
| 12 Nov 2025 | Quarterly Result Announcement | NA | 12 Nov 2025 | 1,768.70 | 1,754.50 |
| 18 Nov 2025 | Dividend | ₹ 4.00 /share | 18 Nov 2025 | 1,754.50 | 1,721.70 |
Announcements
Disclosure Pursuant To Regulation 30 Of The SEBI LODR Regulations
3 days ago
3 days agoCommunication On Tax Deduction At Source (TDS) On Dividend Payout - Ist Interim Dividend 2025-26Nov 13, 2025
Nov 13, 2025Comments Of The Board Of Directors Of The Company Pursuant To SEBI Master Circular Dated November 11 2024Nov 12, 2025
Nov 12, 2025Board Fixes Record Date As November 18 2025 For Payment Of Interim Dividend For The Financial Year 2025-26Nov 12, 2025
Nov 12, 2025Statement Of Unaudited Financial Results Of The Company For The Quarter And Half Year Ended September 30 2025Nov 12, 2025
Nov 12, 2025Corporate Action-Board approves DividendNov 12, 2025
Nov 12, 2025Board Meeting Outcome for Outcome Of The Board Meeting Held On November 12 2025Nov 12, 2025
Nov 12, 2025Board Meeting Intimation for Quarterly Results And Interim DividendNov 05, 2025
Nov 05, 2025Business Updates - CSL Signs Letter Of Intent With Svitzer For Constructing Advance Electric Transverse TugsOct 31, 2025
Oct 31, 2025Announcement under Regulation 30 (LODR)-Change in ManagementOct 18, 2025
Oct 18, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 14, 2025
Oct 14, 2025Compliances-Half Yearly Report (SEBI Circular No. CIR/IMD/DF-1/67/2017) Oct 14, 2025
Oct 14, 2025CSL Secured A Mega* Order From A European Client For Six 1700 TEU LNG-Fuelled Feeder VesselsOct 14, 2025
Oct 14, 2025ESG Ratings Assigned To CSL By Crisil ESG RatingsOct 13, 2025
Oct 13, 2025Announcement under Regulation 30 (LODR)-Change in ManagementOct 01, 2025
Oct 01, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 30, 2025
Sep 30, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 29, 2025
Sep 29, 2025Closure of Trading WindowSep 24, 2025
Sep 24, 2025Press ReleaseSep 23, 2025
Sep 23, 2025Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderSep 17, 2025
Sep 17, 2025Announcement under Regulation 30 (LODR)-Change in ManagementSep 15, 2025
Sep 15, 2025Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/sSep 11, 2025
Sep 11, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 03, 2025
Sep 03, 2025Intimation Of Record Date For Payment Of Final Dividend For The
Financial Year 2024-25Sep 02, 2025
Sep 02, 2025Business Responsibility and Sustainability Reporting (BRSR)Sep 02, 2025
Sep 02, 2025Notice Of The 53Rd AGM Of Cochin Shipyard Limited Scheduled On September 29 2025 At 11:00 Hrs. IST Through VC/ OAVMSep 02, 2025
Sep 02, 2025Reg. 34 (1) Annual Report.Sep 02, 2025
Sep 02, 2025Disclosure Pursuant To Regulation 30 Of The SEBI LODR RegulationsAug 30, 2025
Aug 30, 2025Disclosure Under Regulation 30(5) Of SEBI LODR Regulations - Authorization To Determine Materiality Of Events/ Information And Disclosures To Stock ExchangesAug 27, 2025
Aug 27, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateAug 27, 2025
Aug 27, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 19, 2025
Aug 19, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 19, 2025
Aug 19, 2025Saksham Niveshak Campaign - Shareholder Outreach
InitiativeAug 14, 2025
Aug 14, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 14, 2025
Aug 14, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 13, 2025
Aug 13, 2025Comments Of The Board Of Directors Of The Company Pursuant To SEBI Master Circular Dated November 11 2024Aug 12, 2025
Aug 12, 2025Appointment Of Secretarial AuditorAug 12, 2025
Aug 12, 2025Financial Results For Quarter Ended June 30 2025Aug 12, 2025
Aug 12, 2025Board Meeting Outcome for Statement Of Standalone And Consolidated Unaudited Financial Results For The Quarter Ended June 30 2025Aug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateAug 07, 2025
Aug 07, 2025Board Meeting Intimation for Intimation Of Board Meeting Pursuant To Regulation 29 Of
SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Aug 05, 2025
Aug 05, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 10, 2025
Jul 10, 2025Business Updates - CSL Signs MOU With HD KSOEJul 04, 2025
Jul 04, 2025CSL Secured A Notable* Order From A Domestic Client For
Construction Of Two 70 T Bollard Pull TugsJun 28, 2025
Jun 28, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025Hooghly CSL A Wholly Owned Subsidiary Of CSL Secured A Notable* Order From A Domestic Client For Construction Of Two Luxury River Cruise VesselsJun 23, 2025
Jun 23, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateJun 20, 2025
Jun 20, 2025Mutual Fund Holdings
Invesco India PSU Equity Fund Direct-Growth 
Canara Robeco Large and Mid Cap Fund Direct-Growth 
Motilal Oswal Nifty India Defence Index Fund Direct-Growth 
ITI Balanced Advantage Fund Direct - Growth 
Aditya Birla Sun Life Nifty India Defence Index Fund Direct-Growth 
Samco Dynamic Asset Allocation Fund Direct - Growth 
Sundaram Multi-Factor Fund Direct-Growth 
JioBlackRock Nifty Midcap 150 Index Fund Direct-Growth 
ICICI Prudential Nifty Midcap 150 Index Fund Direct - Growth 
SBI Nifty Midcap 150 Index Fund Direct - Growth 
Zerodha Nifty Large Midcap 250 Index Fund Direct - Growth 
HDFC NIFTY Midcap 150 Index Fund Direct - Growth 
UTI Nifty Midsmallcap 400 Momentum Quality 100 Index Fund Direct-Growth 
Navi Nifty Midcap 150 Index Fund Direct - Growth 
Kotak BSE PSU Index Fund Direct-Growth 
Nippon India Nifty Midcap 150 Index Fund Direct - Growth Technical Indicators
About Cochin Shipyard
Cochin Shipyard Ltd (CSL) is an Indian company primarily engaged in shipbuilding and ship repair. It constructs and repairs various types of vessels, including upgrades and life extensions. CSL builds defense vessels like aircraft carriers and missile vessels, as well as commercial ships such as oil tankers and bulk carriers. The company also offers ship repair services for both defense and commercial vessels. CSL has worked with international technology firms and serves clients including the Indian Navy, Indian Coast Guard, and Shipping Corporation of India. The company is a Schedule B Miniratna PSU under the Ministry of Shipping, with the Government of India holding 75% of its equity share capital. CSL has facilities in Kochi, Mumbai, and Kolkata, and has expanded into new areas such as hybrid electric vessels and autonomous barges.
Listing Date
11 Aug, 2017(8 Years,
-8 days)
Chairperson NameMadhu Sankunny Nair
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
