Cochin Shipyard

1,298.25

-62.25

(-4.58%)

Market Cap (₹ Cr.)

₹35,862

52 Week High

2,979.45

Book Value

₹

52 Week Low

535.50

PE Ratio

41.40

PB Ratio

6.80

PE for Sector

35.10

PB for Sector

4.38

ROE

%

ROCE

19.98 %

Dividend Yield

0.75 %

EPS

₹

Industry

Aerospace & Defence

Sector

Miscellaneous

Live Chart

comparison:

GRSE

ZENTEC

TANAA

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

61.02 %

Net Income Growth

157.06 %

Cash Flow Change

-109.14 %

ROE

127.48 %

ROCE

106.34 %

EBITDA Margin (Avg.)

58.98 %

Financial Results

Quarterly Financials	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	448	586	619	567	595	648	666	639	716	855	767	853	803	1,053	951	862	397	703	764	1,149	376	738	1,017	1,324	497	744	654	708	528	1,042	1,078	1,305	790	1,197
Expenses	312	406	469	492	442	489	478	486	544	611	559	678	594	767	698	654	315	532	431	821	307	530	811	912	406	543	477	643	362	759	710	939	527	901
EBITDA	136	180	150	76	153	160	188	153	173	244	208	175	210	286	253	208	82	171	333	328	70	209	206	412	91	201	177	65	166	283	368	366	263	296
Operating Profit %	25 %	25 %	19 %	6 %	21 %	16 %	22 %	19 %	17 %	24 %	22 %	14 %	19 %	21 %	22 %	20 %	5 %	19 %	42 %	24 %	7 %	24 %	15 %	25 %	8 %	20 %	24 %	-11 %	18 %	20 %	30 %	23 %	26 %	18 %
Depreciation	9	10	10	10	10	10	9	9	8	8	9	9	12	12	12	12	12	14	14	14	14	14	14	14	14	15	14	9	13	15	15	14	14	21
Interest	3	3	3	3	3	3	3	3	3	3	3	5	11	11	11	11	11	11	12	16	12	12	12	12	12	12	12	-2	8	9	8	6	6	9
Profit Before Tax	124	168	138	64	140	147	176	142	161	232	197	161	186	263	230	185	58	146	308	298	44	183	181	386	65	174	151	58	145	258	345	345	242	266
Tax	40	60	27	36	66	32	60	67	72	83	48	88	66	27	60	54	12	42	92	87	10	50	41	95	15	43	48	-3	35	55	92	101	61	59
Net Profit	81	109	90	41	91	100	114	92	106	148	130	98	120	208	171	139	43	108	229	230	32	136	134	284	49	120	118	47	109	191	248	265	181	193
EPS in ₹	7.15	9.62	7.98	3.64	8.05	7.93	8.37	6.74	7.82	10.86	9.58	7.41	9.14	15.78	13.01	10.55	3.24	8.24	17.45	17.46	2.45	10.33	10.22	21.60	3.72	9.11	9.00	3.60	8.32	14.52	18.86	10.06	6.87	7.34

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	3,015	3,345	3,317	5,478	5,244	6,405	7,400	8,318	9,901	11,880
Fixed Assets	377	370	371	349	375	756	756	740	716	722
Current Assets	2,540	2,687	2,805	4,826	4,063	4,406	4,984	5,769	6,972	8,410
Capital Work in Progress	13	24	54	115	341	768	1,062	1,247	1,603	2,189
Investments	0	0	0	16	60	65	214	262	336	355
Other Assets	2,625	2,951	2,892	4,998	4,467	4,815	5,368	6,069	7,245	8,614
Total Liabilities	1,454	1,531	1,288	2,222	1,911	2,673	3,422	3,959	5,477	6,854
Current Liabilities	1,309	1,386	1,141	2,074	1,761	2,145	2,881	3,408	5,016	6,350
Non Current Liabilities	145	145	147	148	150	528	541	551	461	505
Total Equity	1,561	1,814	2,029	3,256	3,332	3,732	3,978	4,359	4,423	5,026
Reserve & Surplus	1,448	1,701	1,915	3,120	3,201	3,600	3,846	4,228	4,292	4,894
Share Capital	113	113	113	136	132	132	132	132	132	132

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	444	55	165	116	186	-130	-181	166	-145	-65
Investing Activities	16	47	65	-1,328	1,044	-74	-446	-1,011	-1,921	478
Operating Activities	663	40	212	632	-448	253	670	1,415	2,046	-173
Financing Activities	-235	-32	-113	812	-409	-309	-405	-238	-270	-371

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	72.86 %	72.86 %	72.86 %	72.86 %	72.86 %	72.86 %	72.86 %	72.86 %	72.86 %	72.86 %	72.86 %	72.86 %	72.86 %	72.86 %	72.86 %
FIIs	2.17 %	3.02 %	3.09 %	3.10 %	2.73 %	2.75 %	3.69 %	6.87 %	6.28 %	5.73 %	5.81 %	4.10 %	5.23 %	4.93 %	3.83 %
DIIs	7.36 %	5.94 %	4.54 %	4.11 %	4.29 %	4.38 %	4.97 %	3.87 %	3.79 %	3.22 %	2.26 %	2.21 %	2.45 %	2.51 %	3.02 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	17.60 %	18.18 %	19.50 %	19.93 %	20.12 %	20.02 %	18.49 %	16.40 %	17.06 %	18.19 %	19.07 %	20.83 %	19.46 %	19.70 %	20.29 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Cochin Shipyard	1,300.00	35,861.86	41.40	4,140.64	61.02	783	4.07	38.00
Garden Reach Shipbuilders	1,392.70	16,170.16	42.02	3,892.26	40.87	357	21.09	35.63
Zen Technologies	1,779.95	15,960.17	78.53	454.77	101.14	130	365.44	47.95
Taneja Aerospace & Aviation	402.80	1,023.34	81.40	30.86	-7.18	11	53.18	37.08

Corporate Action

Technical Indicators

RSI(14)

Neutral

38.00

ATR(14)

Less Volatile

65.35

STOCH(9,6)

Oversold

10.19

STOCH RSI(14)

Neutral

29.29

MACD(12,26)

Bearish

-2.69

ADX(14)

Strong Trend

37.83

UO(9)

Bearish

37.08

ROC(12)

Downtrend And Accelerating

-7.58

WillR(14)

Neutral

-73.47