| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 716 | 855 | 767 | 851 | 803 | 1,052 | 950 | 861 | 397 | 702 | 763 | 1,161 | 377 | 738 | 1,016 | 1,324 | 497 | 745 | 665 | 733 | 560 | 1,100 | 1,114 | 1,366 | 856 | 1,244 | 1,194 |
| Expenses | 544 | 612 | 559 | 679 | 594 | 767 | 698 | 654 | 316 | 532 | 433 | 823 | 309 | 532 | 812 | 921 | 409 | 548 | 493 | 667 | 397 | 821 | 746 | 998 | 594 | 946 | 910 |
| EBITDA | 173 | 243 | 208 | 172 | 208 | 285 | 252 | 207 | 81 | 170 | 331 | 338 | 69 | 206 | 204 | 404 | 87 | 197 | 172 | 66 | 163 | 280 | 368 | 368 | 261 | 298 | 284 |
| Operating Profit % | 17 % | 23 % | 22 % | 14 % | 19 % | 21 % | 22 % | 20 % | 5 % | 19 % | 42 % | 24 % | 6 % | 24 % | 15 % | 24 % | 7 % | 20 % | 23 % | -11 % | 17 % | 19 % | 29 % | 22 % | 23 % | 17 % | 21 % |
| Depreciation | 8 | 8 | 9 | 9 | 12 | 12 | 12 | 12 | 12 | 14 | 17 | 17 | 17 | 17 | 18 | 18 | 19 | 20 | 19 | 11 | 17 | 19 | 20 | 20 | 19 | 26 | 32 |
| Interest | 3 | 3 | 3 | 5 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 17 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | -2 | 9 | 10 | 8 | 7 | 7 | 9 | 11 |
| Profit Before Tax | 161 | 232 | 196 | 159 | 185 | 261 | 228 | 183 | 57 | 145 | 302 | 305 | 40 | 177 | 175 | 374 | 56 | 165 | 141 | 57 | 137 | 251 | 340 | 342 | 236 | 263 | 242 |
| Tax | 55 | 85 | 67 | 64 | 66 | 55 | 58 | 46 | 15 | 38 | 78 | 68 | 11 | 46 | 46 | 100 | 14 | 52 | 30 | 17 | 39 | 70 | 96 | 83 | 62 | 75 | 65 |
| Net Profit | 106 | 147 | 128 | 95 | 119 | 206 | 170 | 138 | 41 | 107 | 224 | 236 | 29 | 131 | 129 | 275 | 42 | 113 | 110 | 39 | 99 | 182 | 244 | 259 | 174 | 189 | 177 |
| EPS in ₹ | 7.81 | 10.82 | 9.49 | 7.26 | 9.05 | 15.70 | 12.91 | 10.46 | 3.15 | 8.15 | 17.01 | 17.96 | 2.18 | 9.98 | 9.84 | 20.88 | 3.21 | 8.57 | 8.39 | 2.99 | 3.75 | 13.80 | 18.58 | 9.84 | 6.62 | 7.18 | 6.73 |
Cochin Shipyard
1,442.75
+17.80
(1.25%)
Market Cap
37,955.98 Cr
EPS
29.77
PE Ratio
46.95
Dividend Yield
0.68 %
Industry
Capital Goods52 Week High
2,979.45
52 Week Low
866.25
PB Ratio
7.11
Debt to Equity
0.12
Sector
Ship Building
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from3 analysts
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
2,671.10 | #1 1,07,746.83 | #1 39.55 | #1 10,568.10 | 24.13 | #1 1,809 | #1 28.75 | 71.03 | |
240.15 | 138.10 | 180.56 | 40.30 | #1 163.40 | 1 | - | 87.17 | |
102.00 | 62.95 | 51.72 | 158.00 | 154.84 | 3 | -42.86 | 37.44 | |
Cochin Shipyard this company | 1,442.75 | #2 37,955.98 | #2 46.95 | #2 4,140.60 | #3 61.01 | #2 783 | #2 -27.58 | 56.99 |
Growth Rate
Revenue Growth
61.01 %
Net Income Growth
157.07 %
Cash Flow Change
-109.08 %
ROE
127.62 %
ROCE
116.00 %
EBITDA Margin (Avg.)
58.96 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 5,484 | 5,246 | 6,407 | 7,519 | 8,414 | 10,021 | 12,042 |
| Fixed Assets | 349 | 376 | 764 | 867 | 970 | 953 | 968 |
| Current Assets | 4,842 | 4,118 | 4,429 | 5,056 | 5,841 | 7,137 | 8,639 |
| Capital Work in Progress | 121 | 342 | 799 | 1,176 | 1,264 | 1,619 | 2,196 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 5,014 | 4,528 | 4,844 | 5,476 | 6,180 | 7,449 | 8,879 |
| Total Liabilities | 5,484 | 5,246 | 6,407 | 7,519 | 8,414 | 10,021 | 12,042 |
| Current Liabilities | 2,074 | 1,762 | 2,156 | 2,937 | 3,463 | 5,121 | 6,516 |
| Non Current Liabilities | 148 | 150 | 528 | 548 | 558 | 472 | 523 |
| Total Equity | 3,261 | 3,334 | 3,723 | 4,034 | 4,393 | 4,428 | 5,003 |
| Reserve & Surplus | 3,120 | 3,197 | 3,591 | 3,902 | 4,262 | 4,296 | 4,872 |
| Share Capital | 136 | 132 | 132 | 132 | 132 | 132 | 132 |
Cash Flow
| Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 131 | 214 | -154 | -138 | 152 | 1,578 | -62 |
| Investing Activities | -1,312 | 1,074 | -97 | -443 | -1,007 | -35 | 481 |
| Operating Activities | 631 | -451 | 253 | 710 | 1,398 | 1,889 | -172 |
| Financing Activities | 812 | -409 | -309 | -405 | -239 | -276 | -371 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 67.92 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 5.81 % | 4.10 % | 5.23 % | 4.94 % | 3.84 % | 2.91 % |
| DIIs | 7.33 % | 5.91 % | 4.51 % | 4.08 % | 4.26 % | 4.35 % | 4.94 % | 3.87 % | 3.79 % | 3.22 % | 2.25 % | 2.21 % | 2.45 % | 2.50 % | 3.01 % | 6.63 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 13.62 % | 13.77 % | 15.07 % | 15.49 % | 15.96 % | 16.10 % | 14.51 % | 13.16 % | 13.74 % | 14.74 % | 15.84 % | 16.87 % | 16.16 % | 17.14 % | 18.02 % | 20.03 % |
| Others | 6.19 % | 7.46 % | 7.55 % | 7.57 % | 6.92 % | 6.69 % | 7.69 % | 10.10 % | 9.60 % | 9.18 % | 3.24 % | 3.95 % | 3.29 % | 2.56 % | 2.28 % | 2.52 % |
| No of Share Holders | 0 | 1,68,284 | 1,64,299 | 1,67,775 | 1,67,810 | 1,71,090 | 1,70,100 | 1,64,504 | 1,69,264 | 1,80,979 | 2,66,437 | 2,92,212 | 3,96,327 | 6,34,075 | 8,41,968 | 9,81,567 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 8.97 | 12 | 13 | 16.63 | 15.5 | 16.75 | 17 | 9.75 | 0.00 |
| Dividend Yield (%) | 0.00 | 3.57 | 6.13 | 9.76 | 8.89 | 10.54 | 7.04 | 1.95 | 0.68 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Closure of Trading Window
6 days ago
6 days agoClosure of Trading Window6 days ago
6 days agoDisclosure Pursuant To Regulation 30 Of The SEBI LODR
Regulations9 days ago
9 days agoBusiness Updates - Memorandum Of Understanding With A.P. Moller - Maersk To Explore Ship Repair Maintenance & Shipbuilding In India.Feb 17, 2025
Feb 17, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 07, 2025
Feb 07, 2025Integrated Filing (Financial)Feb 06, 2025
Feb 06, 202502Nd Interim Dividend 2024-25 - Communication On Tax Deduction At Source (TDS) On Dividend PayoutFeb 06, 2025
Feb 06, 2025Corporate Action-Board approves DividendFeb 06, 2025
Feb 06, 2025Record Date For Second Interim Dividend 2024-25Feb 06, 2025
Feb 06, 2025Board Meeting Outcome for Outcome Of The Board Meeting Dated February 06 2025Feb 06, 2025
Feb 06, 2025Standalone And Consolidated Unaudited Financial Results For The Quarter And Nine Months Ended December 31 2024Feb 06, 2025
Feb 06, 2025Board Meeting Intimation for Intimation Of Board Meeting Pursuant To Regulation 29 Of
SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Jan 31, 2025
Jan 31, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 09, 2025
Jan 09, 2025Change Of Name Of Registrar And Share Transfer Agent ("RTA") Of The CompanyJan 07, 2025
Jan 07, 2025UCSL A Wholly Owned Subsidiary Of CSL Secured A Significant Order From A Domestic Client For Construction Of Eight 70 T Bollard Pull ASD TugsDec 27, 2024
Dec 27, 2024Receipt Of Order For Short Refit And Dry Docking Of A Large Indian Naval VesselNov 30, 2024
Nov 30, 2024CSL Signs MOU With Seatrium Letourneau USA, Inc. (SLET) To Develop Jack-Up Rig Design For The Indian MarketNov 22, 2024
Nov 22, 2024Disclosure Pursuant To Regulation 30 Of The SEBI LODR RegulationsNov 22, 2024
Nov 22, 2024Announcement under Regulation 30 (LODR)-Change in DirectorateNov 21, 2024
Nov 21, 2024Announcement under Regulation 30 (LODR)-Dividend UpdatesNov 12, 2024
Nov 12, 2024Copy Of Newspaper PublicationNov 09, 2024
Nov 09, 2024Corporate Action-Board approves DividendNov 07, 2024
Nov 07, 2024Record Date For 01St Interim Dividend For FY 2024-25Nov 07, 2024
Nov 07, 2024Board Meeting Outcome for Outcome Of The Board Meeting Held On November 07, 2024Nov 07, 2024
Nov 07, 2024Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2024.Nov 07, 2024
Nov 07, 2024Board Meeting Intimation for Quarterly Results, Interim Dividend And Raising Of Funds.Nov 04, 2024
Nov 04, 2024Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011Oct 22, 2024
Oct 22, 2024Updates on Offer for Sale of Shares by PromoterOct 16, 2024
Oct 16, 2024Notice of Offer for Sale of Shares by Promoter & Floor PriceOct 15, 2024
Oct 15, 2024Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Oct 14, 2024
Oct 14, 2024Announcement Of Results Of Voting For AGM And Scrutinizer'S ReportOct 01, 2024
Oct 01, 2024Shareholder Meeting / Postal Ballot-Outcome of AGMSep 30, 2024
Sep 30, 2024Closure of Trading WindowSep 25, 2024
Sep 25, 2024Intimation Of Non-Deal Roadshow.Sep 19, 2024
Sep 19, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 09, 2024
Sep 09, 2024Business Responsibility and Sustainability Reporting (BRSR)Sep 07, 2024
Sep 07, 2024Book Closure For Dividend And AGMSep 07, 2024
Sep 07, 2024CSL''s 52Nd AGM On September 30, 2024 At 11:00 Hrs. IST Through VC/ OAVMSep 07, 2024
Sep 07, 2024Reg. 34 (1) Annual Report.Sep 07, 2024
Sep 07, 2024Investor Presentation - Q1 FY25 Financial Results And HighlightsSep 02, 2024
Sep 02, 2024Announcement under Regulation 30 (LODR)-Change in ManagementAug 31, 2024
Aug 31, 2024Intimation Of Participation In The 'Antique Defence Conference'Aug 28, 2024
Aug 28, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 27, 2024
Aug 27, 2024Operationalisation Of International Ship Repair Facility (ISRF), At KochiAug 12, 2024
Aug 12, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 09, 2024
Aug 09, 2024Financial Results For The Quarter Ended June 30, 2024Aug 08, 2024
Aug 08, 2024Board Meeting Outcome for Cochin Shipyard Limited Hereby Intimates Outcome Of The Board Meeting.Aug 08, 2024
Aug 08, 2024Board Meeting Intimation for Considering And Approving The Standalone And Consolidated Unaudited Financial Results Of The Company For The Quarter Ended June 30, 2024.Aug 01, 2024
Aug 01, 2024Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Jul 09, 2024
Jul 09, 2024Extension Of Tenure Of Shri Jose V J (DIN: 08444440), Director (Finance).Jul 03, 2024
Jul 03, 2024Technical Indicators
RSI(14)
Neutral 56.99
ATR(14)
Less Volatile 65.12
STOCH(9,6)
Neutral 75.27
STOCH RSI(14)
Neutral 73.46
MACD(12,26)
Bullish 18.57
ADX(14)
Weak Trend 23.96
UO(9)
Bearish 46.93
ROC(12)
Uptrend And Accelerating 9.49
WillR(14)
Neutral -36.70
About Cochin Shipyard
Cochin Shipyard Ltd (CSL) is an Indian company primarily engaged in shipbuilding and ship repair. It constructs and repairs various types of vessels, including upgrades and life extensions. CSL builds defense vessels like aircraft carriers and missile vessels, as well as commercial ships such as oil tankers and bulk carriers. The company also offers ship repair services for both defense and commercial vessels. CSL has worked with international technology firms and serves clients including the Indian Navy, Indian Coast Guard, and Shipping Corporation of India. The company is a Schedule B Miniratna PSU under the Ministry of Shipping, with the Government of India holding 75% of its equity share capital. CSL has facilities in Kochi, Mumbai, and Kolkata, and has expanded into new areas such as hybrid electric vessels and autonomous barges.
Listing Date
11 Aug, 2017(7 Years,
45 days)
Website
Chairperson NameMadhu Sankunny Nair
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
