| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
Revenue  | 716 | 855 | 767 | 851 | 803 | 1,052 | 950 | 861 | 397 | 702 | 763 | 1,161 | 377 | 738 | 1,016 | 1,324 | 497 | 745 | 665 | 733 | 560 | 1,100 | 1,114 | 1,366 | 856 | 1,244 | 1,194 | 1,915 | 1,123 | 1,246 | 1,422 |
| Expenses | 544 | 612 | 559 | 679 | 594 | 767 | 698 | 654 | 316 | 532 | 433 | 823 | 309 | 532 | 812 | 921 | 409 | 548 | 493 | 667 | 397 | 821 | 746 | 998 | 594 | 946 | 910 | 1,492 | 827 | 1,045 | 1,164 |
| EBITDA | 173 | 243 | 208 | 172 | 208 | 285 | 252 | 207 | 81 | 170 | 331 | 338 | 69 | 206 | 204 | 404 | 87 | 197 | 172 | 66 | 163 | 280 | 368 | 368 | 261 | 298 | 284 | 423 | 296 | 201 | 258 |
| Operating Profit % | 17 % | 23 % | 22 % | 14 % | 19 % | 21 % | 22 % | 20 % | 5 % | 19 % | 42 % | 24 % | 6 % | 24 % | 15 % | 24 % | 7 % | 20 % | 23 % | -11 % | 17 % | 19 % | 29 % | 22 % | 23 % | 17 % | 21 % | 15 % | 23 % | 7 % | 14 % |
| Depreciation | 8 | 8 | 9 | 9 | 12 | 12 | 12 | 12 | 12 | 14 | 17 | 17 | 17 | 17 | 18 | 18 | 19 | 20 | 19 | 11 | 17 | 19 | 20 | 20 | 19 | 26 | 32 | 27 | 34 | 31 | 33 |
| Interest | 3 | 3 | 3 | 5 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 17 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | -2 | 9 | 10 | 8 | 7 | 7 | 9 | 11 | 12 | 12 | 20 | 28 |
| Profit Before Tax | 161 | 232 | 196 | 159 | 185 | 261 | 228 | 183 | 57 | 145 | 302 | 305 | 40 | 177 | 175 | 374 | 56 | 165 | 141 | 57 | 137 | 251 | 340 | 342 | 236 | 263 | 242 | 384 | 250 | 150 | 197 |
| Tax | 55 | 85 | 67 | 64 | 66 | 55 | 58 | 46 | 15 | 38 | 78 | 68 | 11 | 46 | 46 | 100 | 14 | 52 | 30 | 17 | 39 | 70 | 96 | 83 | 62 | 75 | 65 | 97 | 62 | 42 | 52 |
| Net Profit | 106 | 147 | 128 | 95 | 119 | 206 | 170 | 138 | 41 | 107 | 224 | 236 | 29 | 131 | 129 | 275 | 42 | 113 | 110 | 39 | 99 | 182 | 244 | 259 | 174 | 189 | 177 | 287 | 188 | 108 | 145 |
| EPS in ₹ | 7.81 | 10.82 | 9.49 | 7.26 | 9.05 | 15.70 | 12.91 | 10.46 | 3.15 | 8.15 | 17.01 | 17.96 | 2.18 | 9.98 | 9.84 | 20.88 | 3.21 | 8.57 | 8.39 | 2.99 | 3.75 | 13.80 | 18.58 | 9.84 | 6.62 | 7.18 | 6.73 | 10.92 | 7.14 | 4.09 | 5.50 |
Cochin Shipyard
Cochin Shipyard
1,776.70
-38.00
(-2.09%)
Market Cap
46,741.56 Cr
PE Ratio
65.67
Volume
26,77,634.00
Day High - Low
1,842.80 - 1,767.90
52W High-Low
2,545.00 - 1,187.00
There are new updates from the company1 day ago
View
Key Fundamentals
Market Cap
46,741.56 Cr
EPS
31.45
PE Ratio
65.67
PB Ratio
8.38
Book Value
216.56
EBITDA
1,266.90
Dividend Yield
0.54 %
Industry
Capital Goods Sector
Ship Building Return on Equity
14.83
Debt to Equity
0.10
Analyst Rating and Forecast
- By Refinitiv from2 analysts
Actual
Company News
View All News
Cochin Shipyard's board meeting is scheduled for May 15, 2026, to consider audited financial results for Q4 and FY26, and recommend a final dividend for FY2025-26.
Udupi Cochin Shipyard Limited secures a Notable order from Ocean Sparkle Limited (Adani Group) to build four 70 T Bollard Pull ASD Tugs, valued between ₹100 crore and ₹250 crore.
Cabinet approves a Rs.1,570 crore ship repair facility at Vadinar, Gujarat, jointly developed by Cochin Shipyard and Deendayal Port Authority, to be completed in 36 months.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,776.70 | #1 46,741.56 | #3 65.67 | #1 5,209.00 | #2 25.80 | #1 827 | #3 -18.25 | 68.59 | |
1,865.70 | 9,828.91 | -92.37 | 17.50 | #1 600.00 | -182 | 37.90 | 52.25 | |
305.00 | 175.40 | 26.99 | 50.10 | 24.32 | 7 | - | 57.92 | |
106.00 | 65.39 | #1 6.40 | 8.40 | -94.68 | 2 | #1 1,600.00 | 56.63 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
25.80 %
Net Income Growth
5.62 %
Cash Flow Change
-72.88 %
ROE
-5.30 %
ROCE
-4.85 %
EBITDA Margin (Avg.)
-14.58 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 5,484 | 5,246 | 6,407 | 7,519 | 8,414 | 0 | 12,042 | 13,399 |
| Fixed Assets | 349 | 376 | 764 | 867 | 970 | 0 | 968 | 3,047 |
| Current Assets | 4,842 | 4,118 | 4,429 | 5,056 | 5,841 | 0 | 8,620 | 9,667 |
| Capital Work in Progress | 121 | 342 | 799 | 1,176 | 1,264 | 0 | 2,196 | 516 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 5,014 | 4,528 | 4,844 | 5,476 | 6,180 | 0 | 8,879 | 9,836 |
| Total Equity & Liabilities | 5,484 | 5,246 | 6,407 | 7,519 | 8,414 | 0 | 12,042 | 13,399 |
| Current Liabilities | 2,074 | 1,762 | 2,156 | 2,937 | 3,463 | 0 | 6,516 | 7,277 |
| Non Current Liabilities | 148 | 150 | 528 | 548 | 558 | 0 | 523 | 543 |
| Total Equity | 3,261 | 3,334 | 3,723 | 4,034 | 4,393 | 0 | 5,003 | 5,579 |
| Reserve & Surplus | 3,120 | 3,197 | 3,591 | 3,902 | 4,262 | 0 | 4,872 | 5,448 |
| Share Capital | 136 | 132 | 132 | 132 | 132 | 0 | 132 | 132 |
Cash Flow
| Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 131 | 214 | -154 | -138 | 152 | 1,578 | -62 | -36 |
| Investing Activities | -1,312 | 1,074 | -97 | -443 | -1,007 | -35 | 481 | 538 |
| Operating Activities | 631 | -451 | 253 | 710 | 1,398 | 1,889 | -172 | -297 |
| Financing Activities | 812 | -409 | -309 | -405 | -239 | -276 | -371 | -277 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
| Promoter | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 72.86 % | 67.92 % | 67.92 % | 67.92 % | 67.92 % | 67.92 % | 67.92 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 5.81 % | 4.10 % | 5.23 % | 4.94 % | 3.84 % | 2.91 % | 2.87 % | 3.87 % | 3.22 % | 2.73 % | 3.10 % |
| DIIs | 7.33 % | 5.91 % | 4.51 % | 4.08 % | 4.26 % | 4.35 % | 4.94 % | 3.87 % | 3.79 % | 3.22 % | 2.25 % | 2.21 % | 2.45 % | 2.50 % | 3.01 % | 6.63 % | 6.82 % | 6.32 % | 6.48 % | 6.47 % | 6.05 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 13.62 % | 13.77 % | 15.07 % | 15.49 % | 15.96 % | 16.10 % | 14.51 % | 13.16 % | 13.74 % | 14.74 % | 15.84 % | 16.87 % | 16.16 % | 17.14 % | 18.02 % | 20.03 % | 19.76 % | 19.55 % | 19.94 % | 20.39 % | 20.39 % |
| Others | 6.19 % | 7.46 % | 7.55 % | 7.57 % | 6.92 % | 6.69 % | 7.69 % | 10.10 % | 9.60 % | 9.18 % | 3.24 % | 3.95 % | 3.29 % | 2.56 % | 2.28 % | 2.52 % | 2.63 % | 2.34 % | 2.45 % | 2.49 % | 2.56 % |
| No of Share Holders | 0 | 1,68,284 | 1,64,299 | 1,67,775 | 1,67,810 | 1,71,090 | 1,70,100 | 1,64,504 | 1,69,264 | 1,80,979 | 2,66,437 | 2,92,212 | 3,96,327 | 6,34,075 | 8,41,968 | 9,81,567 | 10,11,970 | 10,11,540 | 10,03,930 | 9,90,291 | 9,86,156 |
Dividend History
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 8.97 | 12 | 13 | 16.63 | 15.5 | 16.75 | 0.00 | 9.75 | 9.75 | 0.00 |
| Dividend Yield (%) | 3.57 | 6.13 | 9.76 | 8.89 | 10.54 | 7.04 | 0.00 | 0.69 | 0.82 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 14 Jan 2021 |  Dividend | ₹ 9.00 /share | 13 Jan 2021 | 187.73 | 189.75 |
| 24 Feb 2021 | Dividend | ₹ 4.00 /share | 23 Feb 2021 | 175.75 | 190.20 |
| 23 Sept 2021 | Dividend | ₹ 2.50 /share | 21 Sept 2021 | 199.45 | 181.58 |
| 24 Nov 2021 | Dividend | ₹ 6.00 /share | 23 Nov 2021 | 181.90 | 179.18 |
| 22 Feb 2022 | Dividend | ₹ 7.00 /share | 21 Feb 2022 | 169.75 | 153.80 |
| 23 Sept 2022 | Dividend | ₹ 3.75 /share | 21 Sept 2022 | 156.48 | 216.50 |
| 22 Nov 2022 | Dividend | ₹ 7.00 /share | 21 Nov 2022 | 291.80 | 305.88 |
| 22 Feb 2023 | Dividend | ₹ 7.00 /share | 22 Feb 2023 | 241.45 | 245.15 |
| 22 Sept 2023 | Dividend | ₹ 3.00 /share | 21 Sept 2023 | 273.45 | 519.43 |
| 20 Nov 2023 | Dividend | ₹ 8.00 /share | 20 Nov 2023 | 502.15 | 540.20 |
| 07 Nov 2023 |  Split | 5:10 | 10 Jan 2024 | 502.15 | 502.15 |
| 12 Feb 2024 | Dividend | ₹ 3.50 /share | 12 Feb 2024 | 860.70 | 882.65 |
| 24 Sept 2024 | Dividend | ₹ 2.25 /share | 23 Sept 2024 | 1,894.30 | 1,780.75 |
| 30 Sept 2024 |  Annual General Meeting | NA | 30 Sept 2024 | 1,816.90 | 1,725.30 |
| 07 Nov 2024 |  Quarterly Result Announcement | NA | 07 Nov 2024 | 1,524.25 | 1,536.90 |
| 20 Nov 2024 | Dividend | ₹ 4.00 /share | 19 Nov 2024 | 1,536.90 | 1,360.50 |
| 06 Feb 2025 | Quarterly Result Announcement | NA | 06 Feb 2025 | 1,456.40 | 1,423.75 |
| 12 Feb 2025 | Dividend | ₹ 3.50 /share | 12 Feb 2025 | 1,423.75 | 1,328.75 |
| 15 May 2025 | Quarterly Result Announcement | NA | 15 May 2025 | 1,443.40 | 1,699.40 |
| 12 Aug 2025 | Quarterly Result Announcement | NA | 12 Aug 2025 | 1,741.90 | 1,661.00 |
| 12 Sept 2025 | Dividend | ₹ 2.25 /share | 12 Sept 2025 | 1,699.40 | 1,651.20 |
| 29 Sept 2025 | Annual General Meeting | NA | 29 Sept 2025 | 1,673.90 | 1,873.50 |
| 12 Nov 2025 | Quarterly Result Announcement | NA | 12 Nov 2025 | 1,768.70 | 1,754.50 |
| 18 Nov 2025 | Dividend | ₹ 4.00 /share | 18 Nov 2025 | 1,754.50 | 1,721.70 |
| 28 Jan 2026 | Quarterly Result Announcement | NA | 28 Jan 2026 | 1,436.90 | 1,523.10 |
| 03 Feb 2026 | Dividend | ₹ 3.50 /share | 03 Feb 2026 | 1,523.10 | 1,512.75 |
Announcements
Board Meeting Intimation for Audited Results And Final Dividend
1 day ago
1 day agoUdupi-CSL A Wholly Owned Subsidiary Of CSL Secured A Notable* Order From A Domestic Client For Construction Of Four Nos. Of 70 T Bollard Pull ASD Tugs2 days ago
2 days agoSetting Up Of Ship Repair Facility At Vadinar Gujarat3 days ago
3 days agoAnnouncement under Regulation 30 (LODR)-Change in Management7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Change in Management9 days ago
9 days agoCompliances-Half Yearly Report (SEBI Circular No. CIR/IMD/DF-1/67/2017) Apr 10, 2026
Apr 10, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 10, 2026
Apr 10, 2026Second Saksham Niveshak Campaign - Shareholder
Outreach InitiativeApr 01, 2026
Apr 01, 2026Comments Of The Board Of Directors Of The Company Pursuant To SEBI Master Circular Dated January 30 2026Mar 27, 2026
Mar 27, 2026Closure of Trading WindowMar 26, 2026
Mar 26, 2026Announcement under Regulation 30 (LODR)-Updates on Joint VentureMar 25, 2026
Mar 25, 2026Disclosure Pursuant To Regulation 30 Of The SEBI LODR
RegulationsMar 02, 2026
Mar 02, 2026Disclosure Under Regulation 30 Of SEBI LODR Regulations - ESG RatingFeb 20, 2026
Feb 20, 2026Update On The LOI Signed With A European Client For The Construction Of Six 1700 TEU LNG-Fuelled Feeder VesselsFeb 18, 2026
Feb 18, 2026CSL Declared L1 In The Tender Floated By The Ministry Of Defence For Construction Of 5 Next Generation Survey Vessels For The Indian NavyFeb 16, 2026
Feb 16, 2026Disclosure Under Regulation 30 Of SEBI LODR Regulations - ESG RatingFeb 12, 2026
Feb 12, 2026Disclosure Under Regulation 30(5) Of SEBI LODR Regulations - Authorisation To Determine Materiality Of Events/ Information And Disclosures To Stock ExchangesJan 31, 2026
Jan 31, 2026Announcement under Regulation 30 (LODR)-Change in DirectorateJan 31, 2026
Jan 31, 2026CSL Secured A Notable* Order From A Domestic Client For Construction Of Two Green TugsJan 30, 2026
Jan 30, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationJan 29, 2026
Jan 29, 2026Communication On Tax Deduction At Source (TDS) On Dividend
Payout - 2Nd Interim Dividend 2025-26Jan 29, 2026
Jan 29, 2026Comments Of The Board Of Directors Of The Company Pursuant To SEBI Master Circular Dated November 11 2024Jan 28, 2026
Jan 28, 2026Statement Of Unaudited Financial Results Of The Company For The Quarter And Nine Months Ended December 31 2025Jan 28, 2026
Jan 28, 2026Corporate Action-Board approves DividendJan 28, 2026
Jan 28, 2026Board Fixes Record Date As February 03 2026 For Payment Of
Interim Dividend For The Financial Year 2025-26Jan 28, 2026
Jan 28, 2026Board Meeting Outcome for Board Meeting OutcomeJan 28, 2026
Jan 28, 2026Board Meeting Intimation for Intimation Of Board Meeting Pursuant To Regulation 29 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Jan 21, 2026
Jan 21, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 08, 2026
Jan 08, 2026Announcement under Regulation 30 (LODR)-Change in DirectorateDec 30, 2025
Dec 30, 2025Closure of Trading WindowDec 20, 2025
Dec 20, 2025CSL Secured A Significant* Order From A European Client For Constructing Advance Electric Transverse TugsDec 06, 2025
Dec 06, 2025Disclosure Pursuant To Regulation 30 Of The SEBI LODR RegulationsNov 29, 2025
Nov 29, 2025Communication On Tax Deduction At Source (TDS) On Dividend Payout - Ist Interim Dividend 2025-26Nov 13, 2025
Nov 13, 2025Comments Of The Board Of Directors Of The Company Pursuant To SEBI Master Circular Dated November 11 2024Nov 12, 2025
Nov 12, 2025Board Fixes Record Date As November 18 2025 For Payment Of Interim Dividend For The Financial Year 2025-26Nov 12, 2025
Nov 12, 2025Statement Of Unaudited Financial Results Of The Company For The Quarter And Half Year Ended September 30 2025Nov 12, 2025
Nov 12, 2025Corporate Action-Board approves DividendNov 12, 2025
Nov 12, 2025Board Meeting Outcome for Outcome Of The Board Meeting Held On November 12 2025Nov 12, 2025
Nov 12, 2025Board Meeting Intimation for Quarterly Results And Interim DividendNov 05, 2025
Nov 05, 2025Business Updates - CSL Signs Letter Of Intent With Svitzer For Constructing Advance Electric Transverse TugsOct 31, 2025
Oct 31, 2025Announcement under Regulation 30 (LODR)-Change in ManagementOct 18, 2025
Oct 18, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 14, 2025
Oct 14, 2025Compliances-Half Yearly Report (SEBI Circular No. CIR/IMD/DF-1/67/2017) Oct 14, 2025
Oct 14, 2025CSL Secured A Mega* Order From A European Client For Six 1700 TEU LNG-Fuelled Feeder VesselsOct 14, 2025
Oct 14, 2025ESG Ratings Assigned To CSL By Crisil ESG RatingsOct 13, 2025
Oct 13, 2025Announcement under Regulation 30 (LODR)-Change in ManagementOct 01, 2025
Oct 01, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 30, 2025
Sep 30, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 29, 2025
Sep 29, 2025Closure of Trading WindowSep 24, 2025
Sep 24, 2025Press ReleaseSep 23, 2025
Sep 23, 2025Mutual Fund Holdings
Technical Indicators
RSI(14)
Neutral 68.59
ATR(14)
Volatile 65.15
STOCH(9,6)
Neutral 79.60
STOCH RSI(14)
Neutral 62.19
MACD(12,26)
Bullish 14.34
ADX(14)
Strong Trend 37.18
UO(9)
Bearish 58.13
ROC(12)
Uptrend And Accelerating 14.12
WillR(14)
Neutral -21.21
About Cochin Shipyard
Cochin Shipyard Ltd (CSL) is an Indian company primarily engaged in shipbuilding and ship repair. It constructs and repairs various types of vessels, including upgrades and life extensions. CSL builds defense vessels like aircraft carriers and missile vessels, as well as commercial ships such as oil tankers and bulk carriers....more
Listing Date
11 Aug, 2017(8 Years,
28 days)
Chairperson NameJose V J
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
