Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | -0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 3 |
Expenses | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
EBITDA | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 2 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 3 |
Operating Profit % | 1,000 % | -750 % | -200 % | -100 % | -28 % | -300 % | -111 % | -33 % | -48 % | -53 % | -120 % | -8 % | -88 % | -38 % | 4 % | -580 % | 10 % | -19 % | -114 % | -67 % | 192 % | 0 % | -460 % | -113 % | -159 % | -900 % | -240 % | -1,167 % | -1,400 % | -950 % | 0 % | -255 % | -633 % | -750 % | -780 % | -940 % | -1,000 % | 0 % | 6,400 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 2 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 3 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Net Profit | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 2 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 1 |
EPS in ₹ | 0.62 | 2.41 | 0.88 | 1.69 | 0.22 | 1.13 | 2.19 | 6.66 | -2.18 | 0.99 | 0.65 | 1.95 | -0.08 | 0.19 | 0.60 | 0.66 | 0.48 | 0.32 | 0.75 | 0.32 | -2.99 | 0.42 | 0.40 | 1.49 | -0.81 | 0.12 | 0.38 | 0.44 | -1.01 | -0.73 | 0.32 | 1.11 | 0.38 | 0.74 | 4.82 | 5.42 | 7.07 | 3.34 | 4.40 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 26 | 25 | 60 | 56 | 45 | 37 | 54 | 82 | 132 | 165 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 10 | 6 | 17 | 4 | 5 | 10 | 7 | 10 | 9 | 16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 41 | 45 | 34 | 25 | 42 | 67 | 116 | 147 |
Other Assets | 26 | 25 | 19 | 10 | 11 | 12 | 11 | 15 | 17 | 18 |
Total Liabilities | 26 | 25 | 60 | 56 | 45 | 37 | 54 | 82 | 132 | 165 |
Current Liabilities | 4 | 1 | 3 | 0 | 0 | 4 | 1 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 2 |
Total Equity | 22 | 24 | 57 | 55 | 45 | 33 | 52 | 80 | 125 | 163 |
Reserve & Surplus | 19 | 21 | 54 | 52 | 42 | 30 | 49 | 77 | 122 | 160 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 10 | -7 | 0 | -4 | 3 | 3 | -4 | 2 |
Investing Activities | -4 | 4 | 1 | -4 | 1 | -6 | 8 | 4 | -0 | 10 |
Operating Activities | 2 | -1 | 9 | -3 | -1 | 3 | -5 | -1 | -4 | -8 |
Financing Activities | 2 | -4 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 21.50 % | 21.52 % | 21.50 % | 20.60 % | 20.21 % | 20.21 % | 15.18 % | 15.09 % | 15.09 % | 15.10 % | 15.10 % | 14.68 % | 14.67 % | 14.67 % | 14.64 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,125.80 | 4,41,084.40 | 28.68 | 54,982.50 | 32.75 | 14,451 | 13.04 | 65.10 | |
1,679.30 | 2,68,127.50 | 31.54 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 54.20 | |
338.30 | 2,14,931.60 | 133.72 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 56.62 | |
11,273.45 | 1,25,466.20 | 16.90 | 1,713.50 | 224.96 | 7,365 | -4.89 | 65.93 | |
3,248.10 | 1,22,125.10 | 15.58 | 36,413.00 | 19.35 | 7,391 | 20.18 | 63.04 | |
1,343.05 | 1,12,870.20 | 29.32 | 19,419.90 | 48.18 | 3,411 | 25.22 | 59.10 | |
4,542.60 | 97,037.30 | 43.90 | 3,163.40 | 27.42 | 1,943 | 32.10 | 64.11 | |
2,127.35 | 85,405.40 | 18.25 | 15,162.70 | 26.62 | 4,468 | 20.62 | 77.04 | |
726.80 | 69,131.50 | 31.32 | 17,483.50 | 22.39 | 2,408 | -32.94 | 60.08 | |
197.50 | 51,449.90 | 13.86 | 34,560.60 | 14.43 | 3,439 | 40.83 | 48.24 |