| Quarterly Financials | Mar 2025 |
| Revenue | 778 |
| Expenses | 407 |
| EBITDA | 371 |
| Operating Profit % | 45 % |
| Depreciation | 8 |
| Interest | 0 |
| Profit Before Tax | 363 |
| Tax | 86 |
| Net Profit | 277 |
| EPS in ₹ | 3.88 |


| Quarterly Financials | Mar 2025 |
| Revenue | 778 |
| Expenses | 407 |
| EBITDA | 371 |
| Operating Profit % | 45 % |
| Depreciation | 8 |
| Interest | 0 |
| Profit Before Tax | 363 |
| Tax | 86 |
| Net Profit | 277 |
| EPS in ₹ | 3.88 |
| Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 1,343 | 1,727 | 1,693 | 1,920 | 2,171 | 2,683 | 3,259 |
| Fixed Assets | 183 | 188 | 205 | 244 | 247 | 247 | 284 |
| Current Assets | 1,057 | 1,414 | 1,374 | 1,599 | 1,890 | 2,401 | 2,936 |
| Capital Work in Progress | 23 | 37 | 39 | 15 | 13 | 8 | 42 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Other Assets | 1,137 | 1,502 | 1,449 | 1,661 | 1,912 | 2,428 | 0 |
| Total Equity & Liabilities | 1,343 | 1,727 | 1,693 | 1,920 | 2,171 | 2,683 | 3,259 |
| Current Liabilities | 425 | 618 | 510 | 599 | 478 | 554 | 877 |
| Non Current Liabilities | 330 | 307 | 168 | 83 | 102 | 88 | 98 |
| Total Equity | 589 | 802 | 1,015 | 1,238 | 1,592 | 2,042 | 2,283 |
| Reserve & Surplus | 551 | 660 | 872 | 1,095 | 1,449 | 1,899 | 2,140 |
| Share Capital | 38 | 143 | 143 | 143 | 143 | 143 | 143 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -32 | 90 | 219 | -113 | 13 |
| Investing Activities | -18 | -12 | -86 | -240 | -457 |
| Operating Activities | 83 | 192 | 399 | 246 | 671 |
| Financing Activities | -97 | -90 | -94 | -119 | -201 |
| % Holding | May 2025 | Mar 2026 |
| Promoter | 100.00 % | 85.00 % |
| FIIs | 0.00 % | 1.21 % |
| DIIs | 0.00 % | 11.21 % |
| Government | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 2.42 % |
| Others | 0.00 % | 0.16 % |
| No of Share Holders | 7 | 7 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1183.47 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 768.19 | 0.00 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 21 Apr 2026 | NA | 21 Apr 2026 | 165.94 | 188.75 |