Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 30 | 39 | 53 | 58 | 34 | 48 | 56 | 61 | 28 | 49 | 49 | 61 | 41 | 54 | 52 | 59 | 43 | 55 | 54 | 77 | 56 | 61 | 67 | 84 | 79 | 96 | 118 |
Expenses | 31 | 35 | 44 | 43 | 23 | 37 | 41 | 48 | 31 | 42 | 39 | 57 | 34 | 50 | 45 | 51 | 35 | 52 | 50 | 51 | 43 | 49 | 52 | 66 | 61 | 73 | 91 |
EBITDA | -1 | 4 | 8 | 14 | 12 | 12 | 14 | 13 | -3 | 7 | 9 | 4 | 7 | 4 | 7 | 8 | 9 | 3 | 4 | 26 | 14 | 13 | 15 | 18 | 18 | 22 | 27 |
Operating Profit % | -5 % | 9 % | 14 % | 24 % | 32 % | 24 % | 25 % | 21 % | -10 % | 13 % | 18 % | 6 % | 16 % | 7 % | 12 % | 10 % | 15 % | 3 % | 4 % | 30 % | 21 % | 17 % | 17 % | 16 % | 18 % | 19 % | 19 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
Interest | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 1 |
Profit Before Tax | -6 | -1 | 3 | 9 | 7 | 7 | 9 | 8 | -7 | 3 | 5 | 1 | 4 | 1 | 4 | 6 | 6 | -0 | 1 | 22 | 11 | 10 | 13 | 16 | 16 | 21 | 24 |
Tax | -2 | 0 | 1 | 3 | 2 | 2 | 2 | 2 | -0 | -0 | 1 | -0 | 1 | 0 | 1 | 2 | 1 | -2 | -2 | 1 | 3 | 6 | 2 | 4 | 4 | 9 | 6 |
Net Profit | -4 | -2 | 2 | 7 | 5 | 4 | 7 | 6 | -6 | 3 | 4 | 1 | 3 | 0 | 3 | 4 | 5 | 2 | 3 | 21 | 8 | 5 | 10 | 12 | 12 | 12 | 18 |
EPS in ₹ | -3.69 | -1.59 | 2.10 | 6.11 | 4.69 | 3.99 | 6.29 | 4.96 | -5.74 | 2.83 | 3.90 | 0.81 | 2.69 | 0.27 | 2.29 | 2.72 | 3.33 | 0.97 | 1.76 | 13.75 | 5.43 | 3.02 | 6.71 | 7.32 | 7.29 | 7.08 | 10.21 |