Quarterly Financials | Mar 2025 |
Revenue | 27 |
Expenses | 21 |
EBITDA | 6 |
Operating Profit % | 7 % |
Depreciation | 0 |
Interest | 0 |
Profit Before Tax | 6 |
Tax | 0 |
Net Profit | 5 |
EPS in ₹ | 0.35 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,588.20 | #1 45,579.78 | 47.31 | #1 10,199.90 | 10.49 | #1 1,070 | -17.16 | 57.83 | |
1,344.10 | 36,107.19 | 68.00 | 5,683.50 | 9.61 | 546 | -0.62 | 53.42 | |
183.37 | 11,377.69 | 23.99 | 4,497.40 | -0.46 | 474 | -1.47 | 55.97 | |
3,527.30 | 8,194.76 | 25.07 | 1,716.10 | 15.94 | 203 | 8.77 | 57.64 | |
1,764.70 | 8,109.30 | 97.27 | 650.40 | 6.34 | 57 | #1 48.19 | 59.76 | |
334.45 | 7,589.64 | #1 21.05 | 5,006.60 | 16.62 | 316 | 9.99 | 43.78 | |
3,193.20 | 3,867.11 | 26.69 | 1,490.80 | 6.03 | 123 | 42.39 | 59.11 | |
56.63 | 3,804.54 | 80.52 | 6,151.90 | 5.80 | 91 | -113.95 | 56.00 | |
268.70 | 2,970.78 | 39.50 | 2,584.80 | -4.95 | 183 | -154.26 | 58.81 | |
398.05 | 1,753.34 | 54.75 | 990.90 | #1 312.87 | 43 | 43.48 | 55.15 |
Quarterly Financials | Mar 2025 |
Revenue | 27 |
Expenses | 21 |
EBITDA | 6 |
Operating Profit % | 7 % |
Depreciation | 0 |
Interest | 0 |
Profit Before Tax | 6 |
Tax | 0 |
Net Profit | 5 |
EPS in ₹ | 0.35 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 28 | 35 | 36 | 33 | 30 | 27 | 26 | 35 | 33 | 43 |
Fixed Assets | 11 | 11 | 10 | 10 | 9 | 9 | 8 | 9 | 8 | 11 |
Current Assets | 15 | 23 | 24 | 22 | 19 | 17 | 16 | 25 | 23 | 25 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
Other Assets | 17 | 24 | 26 | 24 | 20 | 19 | 18 | 27 | 24 | 26 |
Total Liabilities | 28 | 35 | 36 | 33 | 30 | 27 | 26 | 35 | 33 | 43 |
Current Liabilities | 15 | 22 | 22 | 22 | 19 | 16 | 14 | 16 | 10 | 15 |
Non Current Liabilities | 4 | 4 | 4 | 3 | 2 | 2 | 3 | 4 | 3 | 3 |
Total Equity | 9 | 9 | 10 | 8 | 8 | 9 | 9 | 16 | 20 | 26 |
Reserve & Surplus | 5 | 5 | 6 | 4 | 4 | 5 | 5 | 10 | 6 | 11 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 14 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | 0 | 0 | -1 | -0 | -0 | 0 | 3 | -3 |
Investing Activities | -4 | -0 | -0 | 0 | -0 | -0 | -1 | 4 | -1 | -10 |
Operating Activities | 3 | 4 | 2 | 4 | 3 | 4 | 1 | -5 | 3 | 4 |
Financing Activities | 1 | -3 | -2 | -4 | -3 | -3 | -0 | 1 | 0 | 3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Feb 2025 | Mar 2025 |
Promoter | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 73.82 % | 73.82 % | 72.23 % | 72.23 % | 73.78 % | 73.78 % | 73.78 % | 73.78 % | 66.98 % | 66.98 % | 64.40 % | 64.40 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.07 % | 0.06 % | 0.06 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 22.90 % | 22.80 % | 22.36 % | 21.35 % | 20.96 % | 20.70 % | 21.57 % | 21.70 % | 23.33 % | 23.14 % | 21.79 % | 21.67 % | 23.25 % | 24.47 % | 30.64 % | 29.66 % | 31.43 % | 31.52 % |
Others | 2.13 % | 2.24 % | 2.67 % | 3.68 % | 4.08 % | 4.33 % | 4.62 % | 4.48 % | 4.44 % | 4.63 % | 4.43 % | 4.55 % | 2.97 % | 1.75 % | 2.37 % | 3.29 % | 4.11 % | 4.02 % |
No of Share Holders | 215 | 218 | 214 | 204 | 184 | 162 | 127 | 132 | 164 | 909 | 8,317 | 19,830 | 35,827 | 60,184 | 66,473 | 65,872 | 64,115 | 63,895 |
No dividends have been distributed by the company in the past 10 years
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
10 May 2025 | NA | 10 May 2025 | 15.54 | 14.81 | |
31 Jan 2025 | NA | 31 Jan 2025 | 18.03 | 17.46 | |
23 Jan 2025 | NA | 23 Jan 2025 | 18.15 | 18.03 | |
13 Nov 2024 | NA | 13 Nov 2024 | 14.75 | 15.22 | |
30 Sept 2024 | NA | 30 Sept 2024 | 16.34 | 16.09 | |
20 Jul 2024 | NA | 20 Jul 2024 | 18.44 | 17.89 | |
30 Sept 2023 | NA | 30 Sept 2023 | 25.93 | 23.64 | |
03 Mar 2023 | 2:1 | 03 Mar 2023 | 23.35 | 23.50 | |
27 Jan 2023 | 1:10 | 03 Mar 2023 | 20.86 | 20.86 |