Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 0 | -2 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 3 | 4 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Expenses | 2 | 1 | 2 | 0 | -5 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
EBITDA | -2 | -1 | -1 | 1 | 6 | -0 | 2 | -0 | 0 | -0 | -0 | -0 | 1 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 3 | 3 | 2 | -1 | 1 | 1 | 0 | -0 | 0 | 0 | 1 | 0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 56 % | 60 % | 24 % | 0 % | 0 % | 60 % | 46 % | 47 % | 0 % | 51 % | 55 % | 45 % | -73 % | 84 % | 80 % | 59 % | -5,700 % | 61 % | 71 % | 29 % | -2,000 % | 39 % | 21 % | 45 % | 39 % | 35 % |
Depreciation | 1 | 1 | 1 | 1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -5 | -4 | -3 | -2 | 7 | -0 | 2 | -0 | 0 | -0 | -0 | -0 | 1 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 3 | 3 | 1 | -1 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -5 | -4 | -3 | -2 | 7 | -0 | 2 | -0 | 0 | -0 | -0 | -0 | 0 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 3 | 3 | 1 | -2 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -3.88 | -2.86 | -2.61 | -1.32 | 5.05 | -0.30 | 1.87 | -0.26 | 0.10 | -0.14 | -0.19 | -0.01 | 0.27 | 0.46 | 0.02 | 0.00 | -0.19 | 0.25 | 0.10 | 0.07 | -0.46 | 0.14 | 0.14 | 0.09 | -0.29 | 1.91 | 1.74 | 0.64 | -1.34 | 0.27 | 0.17 | 0.00 | -0.29 | 0.13 | 0.03 | 0.14 | 0.10 | 0.11 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 83 | 9 | 9 | 10 | 11 | 11 | 18 | 26 | 28 | 25 |
Fixed Assets | 42 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 4 | 3 |
Current Assets | 2 | 0 | 0 | 7 | 7 | 8 | 9 | 19 | 21 | 19 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Other Assets | 41 | 9 | 9 | 7 | 7 | 8 | 9 | 19 | 22 | 19 |
Total Liabilities | 110 | 37 | 35 | 1 | 1 | 2 | 8 | 12 | 13 | 10 |
Current Liabilities | 85 | 37 | 35 | 1 | 1 | 2 | 8 | 12 | 13 | 10 |
Non Current Liabilities | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | -27 | -28 | -26 | 9 | 10 | 10 | 10 | 14 | 15 | 15 |
Reserve & Surplus | -39 | -40 | -39 | -3 | -3 | -3 | -6 | -1 | -1 | -0 |
Share Capital | 12 | 12 | 12 | 12 | 12 | 12 | 15 | 15 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 |
Investing Activities | 0 | 36 | 0 | -0 | -0 | 0 | -6 | -0 | 0 |
Operating Activities | 5 | -16 | -0 | -35 | -0 | -1 | 5 | -1 | -2 |
Financing Activities | -6 | -20 | 0 | 35 | 0 | 1 | 1 | 1 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 35.73 % | 35.73 % | 35.73 % | 35.73 % | 35.73 % | 35.73 % | 35.73 % | 35.73 % | 35.73 % | 35.73 % | 35.73 % | 35.73 % | 35.73 % | 35.73 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.05 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 64.27 % | 64.27 % | 64.27 % | 64.21 % | 64.26 % | 64.27 % | 64.27 % | 64.27 % | 64.27 % | 64.27 % | 64.27 % | 64.27 % | 64.27 % | 64.27 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
10,863.10 | 1,06,425.10 | 45.58 | 6,715.15 | 14.01 | 2,219 | 23.09 | 50.39 | |
1,835.00 | 84,316.49 | - | 3,818.25 | 35.55 | 64 | 604.03 | 61.78 | |
7,522.95 | 48,020.39 | 60.97 | 852.75 | - | 102 | 27,018.18 | 51.94 | |
1,685.05 | 47,714.73 | 72.01 | 4,931.81 | 44.83 | 599 | 51.86 | 42.32 | |
6,896.10 | 46,708.65 | 60.91 | 9,240.40 | 14.41 | 836 | -20.72 | 66.87 | |
1,058.35 | 43,832.48 | 67.45 | 5,232.75 | 16.23 | 679 | -15.40 | 51.81 | |
2,059.30 | 23,669.67 | 33.84 | 7,213.10 | 18.30 | 703 | -12.71 | 58.42 | |
1,507.90 | 22,023.32 | 69.32 | 1,900.02 | 27.66 | 297 | 30.86 | 46.84 | |
306.40 | 21,810.13 | 41.64 | 6,373.09 | 3.57 | 515 | 7.35 | 48.04 | |
638.30 | 18,684.71 | 45.20 | 8,738.61 | 16.21 | 309 | -12.06 | 48.04 |