Quarterly Financials | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 92 | 81 | 86 | 90 | 104 | 96 | 89 |
Expenses | 72 | 73 | 72 | 75 | 84 | 82 | 74 |
EBITDA | 20 | 7 | 14 | 15 | 21 | 13 | 15 |
Operating Profit % | 21 % | 8 % | 15 % | 15 % | 18 % | 12 % | 15 % |
Depreciation | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
Interest | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Profit Before Tax | 17 | 4 | 10 | 10 | 16 | 9 | 11 |
Tax | 5 | 1 | 3 | 3 | 6 | 1 | 3 |
Net Profit | 12 | 4 | 8 | 7 | 12 | 6 | 8 |
EPS in ₹ | 1.30 | 0.47 | 0.87 | 0.84 | 1.36 | 0.73 | 0.87 |
Balance Sheet | 2023 | 2024 |
Total Assets | 432 | 477 |
Fixed Assets | 150 | 159 |
Current Assets | 265 | 271 |
Capital Work in Progress | 8 | 1 |
Investments | 32 | 41 |
Other Assets | 241 | 275 |
Total Liabilities | 80 | 93 |
Current Liabilities | 63 | 84 |
Non Current Liabilities | 18 | 10 |
Total Equity | 352 | 383 |
Reserve & Surplus | 352 | 374 |
Share Capital | 0 | 9 |
% Holding | Dec 2023 | May 2024 | Jun 2024 | Sept 2024 |
Promoter | 67.92 % | 67.92 % | 67.92 % | 67.87 % |
FIIs | 0.81 % | 0.81 % | 0.38 % | 0.37 % |
DIIs | 1.34 % | 1.34 % | 0.15 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.93 % | 29.93 % | 31.55 % | 31.74 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
655.25 | 15,948.58 | 51.33 | 4,365.86 | 8.20 | 325 | 9.46 | 38.85 | |
427.20 | 5,738.46 | - | 1,390.46 | 52.17 | -50 | -143.09 | 41.67 | |
430.25 | 5,122.53 | 73.20 | 960.06 | 26.06 | 66 | -1.19 | 46.19 | |
318.00 | 3,544.23 | 30.67 | 409.03 | -13.73 | 128 | -22.86 | 35.29 | |
182.44 | 1,610.06 | 55.74 | 400.00 | - | 23 | 74.26 | 48.96 | |
125.80 | 1,099.24 | 34.97 | 210.55 | 8.64 | 31 | -4.50 | 53.35 | |
158.95 | 847.13 | 37.08 | 314.36 | -3.06 | 25 | 80.97 | 45.28 | |
543.45 | 560.45 | 108.80 | 164.73 | 253.47 | 3 | 124.77 | 48.10 | |
23.02 | 212.69 | 1.24 | 1,932.44 | 3.47 | -295 | -81.37 | 45.57 | |
137.40 | 88.23 | 28.05 | 30.67 | 6.60 | 3 | 28.70 | 57.72 |