Quarterly Financials | Sept 2017 |
Revenue | 46 |
Expenses | 39 |
EBITDA | 7 |
Operating Profit % | 14 % |
Depreciation | 1 |
Interest | 2 |
Profit Before Tax | 4 |
Tax | 1 |
Net Profit | 3 |
EPS in ₹ | 5.14 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 44 | 51 | 61 | 114 | 115 | 129 | 134 | 102 | 90 |
Fixed Assets | 4 | 7 | 7 | 10 | 18 | 21 | 19 | 16 | 14 |
Current Assets | 39 | 44 | 53 | 99 | 81 | 90 | 48 | 34 | 27 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 40 | 44 | 55 | 104 | 97 | 108 | 116 | 86 | 76 |
Total Liabilities | 31 | 35 | 41 | 57 | 56 | 70 | 90 | 71 | 68 |
Current Liabilities | 21 | 26 | 30 | 42 | 39 | 51 | 46 | 46 | 50 |
Non Current Liabilities | 10 | 9 | 12 | 15 | 17 | 20 | 44 | 25 | 17 |
Total Equity | 12 | 16 | 20 | 57 | 59 | 59 | 45 | 31 | 22 |
Reserve & Surplus | 10 | 13 | 17 | 39 | 41 | 41 | 27 | 13 | 5 |
Share Capital | 2 | 3 | 3 | 18 | 18 | 18 | 18 | 18 | 18 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | 3 | -0 | 31 | -34 | 1 | -1 | -0 | -0 |
Investing Activities | -0 | -4 | -0 | -7 | -20 | -3 | -0 | 1 | 0 |
Operating Activities | 15 | 3 | -3 | 4 | -9 | -2 | -4 | -0 | 2 |
Financing Activities | -15 | 4 | 3 | 33 | -2 | 6 | 3 | -1 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 30.09 % | 30.09 % | 30.09 % | 30.09 % | 30.09 % | 30.09 % | 30.09 % | 30.09 % | 30.09 % | 30.09 % | 30.09 % | 30.09 % | 30.09 % | 30.09 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,870.00 | 60,717.72 | 66.65 | 7,375.46 | 6.20 | 899 | 3.44 | 46.91 | |
3,648.20 | 27,908.41 | 70.07 | 2,950.31 | 3.17 | 392 | 6.84 | 41.00 | |
5,314.15 | 26,843.58 | 48.26 | 4,664.14 | 7.05 | 552 | 2.92 | 41.38 | |
291.55 | 2,843.71 | 30.12 | 1,111.80 | 2.94 | 242 | 34.91 | 28.11 | |
1,335.00 | 409.39 | 21.91 | 133.94 | 10.35 | 19 | -4.60 | 41.34 | |
215.95 | 374.16 | 35.05 | 51.93 | 1.03 | 11 | - | 47.68 | |
755.35 | 287.25 | 27.85 | 239.33 | 2.95 | 10 | 10.99 | 48.76 | |
432.00 | 159.00 | 18.15 | 49.65 | 1.24 | 8 | 56.97 | 48.20 | |
120.60 | 130.25 | 122.30 | 98.80 | -14.51 | 1 | -221.24 | 44.67 | |
33.98 | 83.25 | - | 74.95 | -9.21 | -26 | -25.86 | 34.72 |