| Quarterly Financials | Sept 2017 |
| Revenue | 67 |
| Expenses | 59 |
| EBITDA | 8 |
| Operating Profit % | 12 % |
| Depreciation | 1 |
| Interest | 2 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 13.19 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
5,909.00 | #1 39,610.78 | 105.58 | 2,828.70 | 52.04 | 293 | 101.66 | 30.18 | |
34,375.00 | 30,392.74 | 59.49 | #1 4,371.70 | 4.06 | #1 524 | 3.82 | 27.73 | |
994.50 | 22,617.23 | 65.16 | 1,832.20 | 36.23 | 316 | 12.65 | 61.67 | |
15,315.00 | 16,361.01 | 139.01 | 3,136.70 | -35.18 | 103 | 66.94 | 54.39 | |
846.95 | 16,300.75 | 69.84 | 3,836.10 | 19.42 | 184 | 67.00 | 59.29 | |
1,900.00 | 12,641.74 | 54.09 | 1,681.80 | 11.02 | 200 | #1 523.61 | 48.90 | |
515.20 | 11,561.08 | #1 23.09 | 2,287.00 | 15.42 | 415 | 0.00 | 43.10 | |
54.98 | 6,406.29 | 46.94 | 869.90 | #1 98.40 | 108 | 100.00 | 39.00 | |
9,385.00 | 6,373.77 | 196.42 | 1,426.60 | -3.09 | 43 | -72.50 | 75.37 | |
336.80 | 6,190.82 | 59.59 | 3,288.80 | -6.72 | 219 | -64.13 | 50.12 |
| Quarterly Financials | Sept 2017 |
| Revenue | 67 |
| Expenses | 59 |
| EBITDA | 8 |
| Operating Profit % | 12 % |
| Depreciation | 1 |
| Interest | 2 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 13.19 |
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
| Total Assets | 51 | 64 | 136 | 119 | 131 | 135 | 102 | 90 | 59 |
| Fixed Assets | 7 | 7 | 10 | 20 | 23 | 19 | 16 | 14 | 10 |
| Current Assets | 44 | 57 | 125 | 89 | 96 | 53 | 39 | 33 | 26 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| Other Assets | 44 | 58 | 126 | 99 | 108 | 116 | 86 | 76 | 0 |
| Total Liabilities | 51 | 64 | 136 | 119 | 131 | 135 | 102 | 90 | 59 |
| Current Liabilities | 26 | 33 | 62 | 42 | 52 | 46 | 47 | 51 | 57 |
| Non Current Liabilities | 9 | 12 | 16 | 18 | 20 | 45 | 26 | 18 | 11 |
| Total Equity | 16 | 19 | 58 | 59 | 59 | 45 | 30 | 22 | -10 |
| Reserve & Surplus | 13 | 17 | 40 | 41 | 42 | 27 | 12 | 4 | -28 |
| Share Capital | 3 | 3 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
| Net Cash Flow | 4 | -0 | 31 | -34 | 1 | -1 | -1 | -0 |
| Investing Activities | -4 | -0 | -5 | -20 | -4 | -0 | 1 | 0 |
| Operating Activities | 3 | -4 | 2 | -12 | -0 | -4 | -0 | 3 |
| Financing Activities | 4 | 4 | 34 | -2 | 5 | 3 | -1 | -3 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 17.66 % | 16.96 % | 16.94 % | 16.99 % | 16.45 % | 16.67 % | 16.63 % | 17.17 % | 16.94 % | 17.35 % | 17.28 % | 17.34 % | 17.65 % | 17.56 % | 17.55 % | 17.45 % | 16.72 % | 16.69 % | 16.85 % |
| Others | 12.42 % | 13.12 % | 13.14 % | 13.10 % | 13.64 % | 13.42 % | 13.46 % | 12.92 % | 13.14 % | 12.74 % | 12.81 % | 12.75 % | 12.43 % | 12.52 % | 12.53 % | 12.64 % | 13.37 % | 13.39 % | 13.23 % |
| No of Share Holders | 435 | 436 | 436 | 448 | 456 | 451 | 452 | 473 | 469 | 469 | 498 | 507 | 545 | 546 | 560 | 543 | 509 | 503 | 500 |
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 1.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 19 Nov 2024 | NA | 19 Nov 2024 | 15.20 | 14.95 | |
| 30 May 2025 | NA | 30 May 2025 | 17.10 | 15.47 | |
| 28 Jul 2025 | NA | 28 Jul 2025 | 15.00 | 15.30 | |
| 30 Sept 2025 | NA | 30 Sept 2025 | 14.37 | 14.08 |