Quarterly Financials | Sept 2017 |
Revenue | 67 |
Expenses | 59 |
EBITDA | 8 |
Operating Profit % | 12 % |
Depreciation | 1 |
Interest | 2 |
Profit Before Tax | 6 |
Tax | 2 |
Net Profit | 4 |
EPS in ₹ | 13.19 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
33,850.45 | 29,928.95 | 56.91 | 4,201.00 | 17.48 | 501 | 3.28 | 37.95 | |
4,243.90 | 27,165.53 | 107.27 | 1,860.50 | 63.56 | 183 | 47.12 | 43.13 | |
1,000.30 | 22,749.13 | 72.63 | 1,345.00 | 41.19 | 151 | 67.08 | 53.30 | |
15,035.55 | 16,062.48 | 136.11 | 4,839.40 | -0.57 | 374 | -80.47 | 48.60 | |
524.85 | 9,647.43 | 38.59 | 3,525.70 | -1.35 | 283 | -41.62 | 40.65 | |
391.10 | 8,776.28 | 24.23 | 1,981.50 | 27.86 | 356 | 18.92 | 33.82 | |
1,277.30 | 8,498.58 | 46.27 | 1,514.90 | 22.69 | 194 | 52.53 | 37.01 | |
413.75 | 7,371.29 | 52.62 | 3,212.40 | 53.55 | 124 | 161.08 | 36.75 | |
55.18 | 6,411.15 | 62.82 | 631.70 | 98.40 | 80 | 1,081.08 | 34.35 | |
2,886.40 | 5,775.53 | 81.12 | 412.60 | 41.30 | 51 | 62.37 | 46.65 |
Quarterly Financials | Sept 2017 |
Revenue | 67 |
Expenses | 59 |
EBITDA | 8 |
Operating Profit % | 12 % |
Depreciation | 1 |
Interest | 2 |
Profit Before Tax | 6 |
Tax | 2 |
Net Profit | 4 |
EPS in ₹ | 13.19 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 51 | 64 | 136 | 119 | 131 | 135 | 102 | 90 |
Fixed Assets | 7 | 7 | 10 | 20 | 23 | 19 | 16 | 14 |
Current Assets | 44 | 57 | 125 | 89 | 96 | 53 | 39 | 33 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 44 | 58 | 126 | 99 | 108 | 116 | 86 | 76 |
Total Liabilities | 51 | 64 | 136 | 119 | 131 | 135 | 102 | 90 |
Current Liabilities | 26 | 33 | 62 | 42 | 52 | 46 | 47 | 51 |
Non Current Liabilities | 9 | 12 | 16 | 18 | 20 | 45 | 26 | 18 |
Total Equity | 16 | 19 | 58 | 59 | 59 | 45 | 30 | 22 |
Reserve & Surplus | 13 | 17 | 40 | 41 | 42 | 27 | 12 | 4 |
Share Capital | 3 | 3 | 18 | 18 | 18 | 18 | 18 | 18 |
Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 4 | -0 | 31 | -34 | 1 | -1 | -1 | -0 |
Investing Activities | -4 | -0 | -5 | -20 | -4 | -0 | 1 | 0 |
Operating Activities | 3 | -4 | 2 | -12 | -0 | -4 | -0 | 3 |
Financing Activities | 4 | 4 | 34 | -2 | 5 | 3 | -1 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 17.66 % | 16.96 % | 16.94 % | 16.99 % | 16.45 % | 16.67 % | 16.63 % | 17.17 % | 16.94 % | 17.35 % | 17.28 % | 17.34 % | 17.65 % | 17.56 % | 17.55 % | 17.45 % |
Others | 12.42 % | 13.12 % | 13.14 % | 13.10 % | 13.64 % | 13.42 % | 13.46 % | 12.92 % | 13.14 % | 12.74 % | 12.81 % | 12.75 % | 12.43 % | 12.52 % | 12.53 % | 12.64 % |
No of Share Holders | 435 | 436 | 436 | 448 | 456 | 451 | 452 | 473 | 469 | 469 | 498 | 507 | 545 | 546 | 560 | 543 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 1.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |