| Quarterly Financials | Sept 2017 |
| Revenue | 67 |
| Expenses | 59 |
| EBITDA | 8 |
| Operating Profit % | 12 % |
| Depreciation | 1 |
| Interest | 2 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 13.19 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,419.50 | #1 40,298.97 | 86.17 | 4,233.70 | 35.57 | 368 | 332.22 | 45.65 | |
36,640.00 | 32,395.34 | 58.77 | #1 4,860.90 | 11.19 | #1 525 | 20.95 | 41.57 | |
1,459.90 | 28,151.32 | 69.12 | 4,856.90 | 26.61 | 346 | 111.82 | 55.63 | |
3,840.20 | 25,742.65 | 75.64 | 3,783.20 | 33.74 | 364 | -24.40 | 60.36 | |
980.25 | 22,293.15 | 69.86 | 2,093.13 | 14.24 | 344 | -20.03 | 74.12 | |
19,558.00 | 20,893.81 | 121.31 | 3,353.40 | 6.91 | 131 | #1 382.61 | 71.24 | |
1,704.30 | 12,804.01 | -14,534.20 | 1,691.94 | 0.60 | 109 | -406.80 | 56.13 | |
87.17 | 12,733.42 | 59.24 | 1,351.00 | #1 55.31 | 156 | 127.33 | 44.25 | |
438.55 | 9,841.06 | 42.91 | 2,447.20 | 7.25 | 341 | -59.92 | 45.58 | |
4,232.00 | 9,301.19 | #1 42.39 | 1,000.10 | 16.21 | 114 | 11.31 | 83.10 |
| Quarterly Financials | Sept 2017 |
| Revenue | 67 |
| Expenses | 59 |
| EBITDA | 8 |
| Operating Profit % | 12 % |
| Depreciation | 1 |
| Interest | 2 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 13.19 |
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 51 | 64 | 136 | 119 | 131 | 135 | 102 | 90 | 85 | 59 | 43 |
| Fixed Assets | 7 | 7 | 10 | 20 | 23 | 19 | 16 | 14 | 11 | 10 | 9 |
| Current Assets | 44 | 57 | 125 | 89 | 96 | 53 | 39 | 33 | 32 | 26 | 13 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 44 | 58 | 126 | 99 | 108 | 116 | 86 | 76 | 74 | 49 | 34 |
| Total Equity & Liabilities | 51 | 64 | 136 | 119 | 131 | 135 | 102 | 90 | 85 | 59 | 43 |
| Current Liabilities | 26 | 33 | 62 | 42 | 52 | 46 | 47 | 51 | 48 | 57 | 56 |
| Non Current Liabilities | 9 | 12 | 16 | 18 | 20 | 45 | 26 | 18 | 18 | 11 | 13 |
| Total Equity | 16 | 19 | 58 | 59 | 59 | 45 | 30 | 22 | 18 | -10 | -26 |
| Reserve & Surplus | 13 | 17 | 40 | 41 | 42 | 27 | 12 | 4 | 1 | -28 | -44 |
| Share Capital | 3 | 3 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Net Cash Flow | 4 | -0 | 31 | -34 | 1 | -1 | -1 | -0 | 0 | 0 | -1 |
| Investing Activities | -4 | -0 | -5 | -20 | -4 | -0 | 1 | 0 | 1 | 1 | 1 |
| Operating Activities | 3 | -4 | 2 | -12 | -0 | -4 | -0 | 3 | 1 | -3 | -2 |
| Financing Activities | 4 | 4 | 34 | -2 | 5 | 3 | -1 | -3 | -2 | 2 | 0 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Mar 2026 |
| Promoter | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 17.66 % | 16.96 % | 16.94 % | 16.99 % | 16.45 % | 16.67 % | 16.63 % | 17.17 % | 16.94 % | 17.35 % | 17.28 % | 17.34 % | 17.65 % | 17.56 % | 17.55 % | 17.45 % | 16.72 % | 16.69 % | 16.85 % | 17.03 % |
| Others | 12.42 % | 13.12 % | 13.14 % | 13.10 % | 13.64 % | 13.42 % | 13.46 % | 12.92 % | 13.14 % | 12.74 % | 12.81 % | 12.75 % | 12.43 % | 12.52 % | 12.53 % | 12.64 % | 13.37 % | 13.39 % | 13.23 % | 13.05 % |
| No of Share Holders | 435 | 436 | 436 | 448 | 456 | 451 | 452 | 473 | 469 | 469 | 498 | 507 | 545 | 546 | 560 | 543 | 509 | 503 | 500 | 492 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 1.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Sept 2026 | NA | 28 Sept 2026 | 10.45 | 10.45 | |
| 19 Nov 2024 | NA | 19 Nov 2024 | 15.20 | 14.95 | |
| 30 May 2025 | NA | 30 May 2025 | 17.10 | 15.47 | |
| 28 Jul 2025 | NA | 28 Jul 2025 | 15.00 | 15.30 | |
| 30 Sept 2025 | NA | 30 Sept 2025 | 14.37 | 14.08 | |
| 20 Feb 2026 | NA | 20 Feb 2026 | 9.50 | 9.94 | |
| 30 May 2026 | NA | 30 May 2026 | 10.50 | 10.45 |