Quarterly Financials | Sept 2017 |
Revenue | 67 |
Expenses | 59 |
EBITDA | 8 |
Operating Profit % | 12 % |
Depreciation | 1 |
Interest | 2 |
Profit Before Tax | 6 |
Tax | 2 |
Net Profit | 4 |
EPS in ₹ | 13.19 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,573.90 | #1 35,678.96 | 144.51 | 1,860.50 | 63.56 | 183 | 47.12 | 59.75 | |
34,495.00 | 30,498.83 | 57.85 | 4,201.00 | 17.48 | #1 501 | 3.28 | 52.31 | |
1,081.70 | 24,600.36 | 82.63 | 1,345.00 | 41.19 | 151 | 67.08 | 54.88 | |
16,550.00 | 17,680.37 | 142.96 | #1 4,839.40 | -0.57 | 374 | -80.47 | 64.89 | |
517.75 | 11,618.31 | #1 29.18 | 1,981.50 | 27.86 | 356 | 41.27 | 63.63 | |
1,396.90 | 9,294.34 | 49.98 | 1,514.90 | 22.69 | 194 | 52.53 | 46.83 | |
505.35 | 9,288.99 | 38.88 | 3,525.70 | -1.35 | 283 | -41.62 | 41.10 | |
489.75 | 8,725.29 | 65.65 | 3,212.40 | 53.55 | 124 | 161.08 | 53.81 | |
71.53 | 8,334.22 | 79.55 | 631.70 | #1 98.40 | 80 | #1 1,081.08 | 69.49 | |
3,035.30 | 6,078.63 | 83.91 | 412.60 | 41.30 | 51 | 62.37 | 45.10 |
Quarterly Financials | Sept 2017 |
Revenue | 67 |
Expenses | 59 |
EBITDA | 8 |
Operating Profit % | 12 % |
Depreciation | 1 |
Interest | 2 |
Profit Before Tax | 6 |
Tax | 2 |
Net Profit | 4 |
EPS in ₹ | 13.19 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 51 | 64 | 136 | 119 | 131 | 135 | 102 | 90 |
Fixed Assets | 7 | 7 | 10 | 20 | 23 | 19 | 16 | 14 |
Current Assets | 44 | 57 | 125 | 89 | 96 | 53 | 39 | 33 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 44 | 58 | 126 | 99 | 108 | 116 | 86 | 76 |
Total Liabilities | 51 | 64 | 136 | 119 | 131 | 135 | 102 | 90 |
Current Liabilities | 26 | 33 | 62 | 42 | 52 | 46 | 47 | 51 |
Non Current Liabilities | 9 | 12 | 16 | 18 | 20 | 45 | 26 | 18 |
Total Equity | 16 | 19 | 58 | 59 | 59 | 45 | 30 | 22 |
Reserve & Surplus | 13 | 17 | 40 | 41 | 42 | 27 | 12 | 4 |
Share Capital | 3 | 3 | 18 | 18 | 18 | 18 | 18 | 18 |
Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 4 | -0 | 31 | -34 | 1 | -1 | -1 | -0 |
Investing Activities | -4 | -0 | -5 | -20 | -4 | -0 | 1 | 0 |
Operating Activities | 3 | -4 | 2 | -12 | -0 | -4 | -0 | 3 |
Financing Activities | 4 | 4 | 34 | -2 | 5 | 3 | -1 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 17.66 % | 16.96 % | 16.94 % | 16.99 % | 16.45 % | 16.67 % | 16.63 % | 17.17 % | 16.94 % | 17.35 % | 17.28 % | 17.34 % | 17.65 % | 17.56 % | 17.55 % | 17.45 % | 16.72 % |
Others | 12.42 % | 13.12 % | 13.14 % | 13.10 % | 13.64 % | 13.42 % | 13.46 % | 12.92 % | 13.14 % | 12.74 % | 12.81 % | 12.75 % | 12.43 % | 12.52 % | 12.53 % | 12.64 % | 13.37 % |
No of Share Holders | 435 | 436 | 436 | 448 | 456 | 451 | 452 | 473 | 469 | 469 | 498 | 507 | 545 | 546 | 560 | 543 | 509 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 1.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |