Quarterly Financials | Sept 2017 |
Revenue | 67 |
Expenses | 59 |
EBITDA | 8 |
Operating Profit % | 12 % |
Depreciation | 1 |
Interest | 2 |
Profit Before Tax | 6 |
Tax | 2 |
Net Profit | 4 |
EPS in ₹ | 13.19 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,237.00 | #1 39,969.38 | 129.57 | 2,721.75 | 63.56 | 298 | 46.85 | 54.35 | |
38,200.00 | 33,774.62 | 65.45 | 4,371.70 | 4.06 | #1 524 | -8.72 | 48.80 | |
951.40 | 21,637.03 | 64.95 | 1,817.70 | 41.19 | 314 | 40.28 | 44.16 | |
15,212.00 | 16,250.98 | 158.85 | 3,136.70 | -35.18 | 103 | 4.55 | 49.91 | |
748.60 | 13,336.91 | 70.89 | 3,787.19 | 53.55 | 180 | #1 144.61 | 62.89 | |
559.40 | 12,552.93 | 28.19 | 2,287.00 | 15.42 | 415 | 138.96 | 44.02 | |
1,882.90 | 12,527.97 | 61.50 | 1,638.65 | 22.69 | 184 | -3.81 | 52.37 | |
69.37 | 8,082.55 | 79.68 | 869.90 | #1 98.40 | 108 | 61.29 | 49.60 | |
408.80 | 7,514.28 | 54.15 | 3,288.80 | -6.72 | 219 | -93.71 | 26.19 | |
145.00 | 5,792.28 | #1 25.87 | #1 5,106.57 | 57.40 | 259 | -50.51 | 42.57 |
Quarterly Financials | Sept 2017 |
Revenue | 67 |
Expenses | 59 |
EBITDA | 8 |
Operating Profit % | 12 % |
Depreciation | 1 |
Interest | 2 |
Profit Before Tax | 6 |
Tax | 2 |
Net Profit | 4 |
EPS in ₹ | 13.19 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
Total Assets | 51 | 64 | 136 | 119 | 131 | 135 | 102 | 90 | 59 |
Fixed Assets | 7 | 7 | 10 | 20 | 23 | 19 | 16 | 14 | 10 |
Current Assets | 44 | 57 | 125 | 89 | 96 | 53 | 39 | 33 | 26 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
Other Assets | 44 | 58 | 126 | 99 | 108 | 116 | 86 | 76 | 0 |
Total Liabilities | 51 | 64 | 136 | 119 | 131 | 135 | 102 | 90 | 59 |
Current Liabilities | 26 | 33 | 62 | 42 | 52 | 46 | 47 | 51 | 57 |
Non Current Liabilities | 9 | 12 | 16 | 18 | 20 | 45 | 26 | 18 | 11 |
Total Equity | 16 | 19 | 58 | 59 | 59 | 45 | 30 | 22 | -10 |
Reserve & Surplus | 13 | 17 | 40 | 41 | 42 | 27 | 12 | 4 | -28 |
Share Capital | 3 | 3 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 4 | -0 | 31 | -34 | 1 | -1 | -1 | -0 |
Investing Activities | -4 | -0 | -5 | -20 | -4 | -0 | 1 | 0 |
Operating Activities | 3 | -4 | 2 | -12 | -0 | -4 | -0 | 3 |
Financing Activities | 4 | 4 | 34 | -2 | 5 | 3 | -1 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Promoter | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % | 69.91 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 17.66 % | 16.96 % | 16.94 % | 16.99 % | 16.45 % | 16.67 % | 16.63 % | 17.17 % | 16.94 % | 17.35 % | 17.28 % | 17.34 % | 17.65 % | 17.56 % | 17.55 % | 17.45 % | 16.72 % | 16.69 % |
Others | 12.42 % | 13.12 % | 13.14 % | 13.10 % | 13.64 % | 13.42 % | 13.46 % | 12.92 % | 13.14 % | 12.74 % | 12.81 % | 12.75 % | 12.43 % | 12.52 % | 12.53 % | 12.64 % | 13.37 % | 13.39 % |
No of Share Holders | 435 | 436 | 436 | 448 | 456 | 451 | 452 | 473 | 469 | 469 | 498 | 507 | 545 | 546 | 560 | 543 | 509 | 503 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 1.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
19 Nov 2024 | NA | 19 Nov 2024 | 15.20 | 14.95 | |
30 May 2025 | NA | 30 May 2025 | 17.10 | 15.47 | |
28 Jul 2025 | NA | 28 Jul 2025 | 15.00 | 15.30 |