| Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 40 | 42 | 38 | 52 | 47 | 48 | 47 | 51 | 42 | 40 | 40 | 41 | 16 | 32 | 38 | 48 | 35 | 48 | 48 | 58 | 55 | 61 | 60 | 60 | 57 | 61 | 61 | 69 | 60 | 69 | 65 | 76 | 66 |
| Expenses | 39 | 38 | 36 | 48 | 44 | 46 | 44 | 49 | 39 | 36 | 36 | 38 | 17 | 28 | 33 | 43 | 32 | 44 | 45 | 53 | 51 | 56 | 54 | 54 | 52 | 54 | 55 | 63 | 54 | 62 | 59 | 71 | 60 |
| EBITDA | 1 | 4 | 2 | 4 | 3 | 2 | 3 | 2 | 3 | 4 | 4 | 3 | -1 | 4 | 5 | 4 | 3 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 7 | 6 | 5 | 6 |
| Operating Profit % | 0 % | 3 % | 3 % | 7 % | 6 % | 4 % | 6 % | 4 % | 6 % | 9 % | 8 % | 6 % | -5 % | 11 % | 11 % | 8 % | 6 % | 6 % | 6 % | 7 % | 8 % | 7 % | 6 % | 10 % | 9 % | 10 % | 8 % | 7 % | 9 % | 9 % | 9 % | 6 % | 8 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | -2 | 2 | -1 | 1 | 0 | -1 | 0 | -1 | 0 | 1 | 1 | -1 | -3 | 1 | 2 | 2 | 0 | 1 | 1 | 2 | 2 | 2 | 4 | 4 | 3 | 4 | 2 | 3 | 3 | 4 | 3 | 2 | 3 |
| Tax | -0 | -0 | -0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Net Profit | -1 | 2 | -1 | 1 | 0 | -0 | 0 | -1 | 0 | 1 | 1 | -1 | -3 | 1 | 2 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 3 | 3 | 2 | 3 | 2 | 1 | 2 | 3 | 3 | 2 | 3 |
| EPS in ₹ | -0.49 | 0.58 | 0.71 | 0.21 | 0.12 | -0.11 | 0.02 | -0.30 | -0.01 | 0.19 | 0.37 | -0.26 | -1.16 | 0.20 | 0.59 | 0.22 | 0.03 | 0.19 | 0.18 | 0.48 | 0.40 | 0.27 | 0.74 | 0.87 | 0.62 | 0.79 | 0.46 | 0.24 | 0.58 | 0.80 | 0.64 | 0.47 | 0.73 |
Beardsell
Beardsell
35.00
+0.28
(0.81%)
Key Fundamentals
Market Cap
138.03 Cr
EPS
2.49
PE Ratio
13.10
Dividend Yield
0.29 %
Industry
Industrial Products 52 Week High
47.98
52 Week Low
23.00
PB Ratio
1.69
Debt to Equity
0.41
Sector
Other Industrial Products Actual
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
17,149.00 | #1 25,696.28 | 416.44 | 342.20 | 26.60 | 61 | 6.12 | 62.14 | |
1,185.00 | 10,755.47 | 46.86 | 1,346.70 | 15.63 | 226 | 16.16 | 54.78 | |
4,977.00 | 7,661.11 | 44.63 | 1,381.20 | 10.51 | 175 | -8.09 | 49.39 | |
793.85 | 4,934.30 | 92.59 | 441.70 | #1 40.89 | 53 | 3.33 | 35.51 | |
3,800.00 | 3,958.80 | #1 11.88 | #1 6,677.70 | 4.15 | #1 308 | 44.26 | 40.07 | |
400.00 | 3,641.76 | 39.89 | 1,445.40 | 1.66 | 89 | 5.28 | 51.90 | |
1,107.20 | 1,926.84 | 35.94 | 1,141.50 | 4.44 | 60 | #1 273.13 | 59.36 | |
368.60 | 1,379.53 | 33.21 | 344.50 | 20.62 | 36 | 68.49 | 44.61 | |
173.30 | 1,162.16 | 39.76 | 608.20 | 14.99 | 29 | 0.00 | 71.90 | |
453.00 | 1,108.94 | 32.50 | 362.00 | 15.32 | 34 | -16.00 | 39.08 |
Growth Rate
Revenue Growth
8.45 %
Net Income Growth
19.51 %
Cash Flow Change
25.56 %
ROE
4.49 %
ROCE
-11.63 %
EBITDA Margin (Avg.)
-8.45 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 103 | 115 | 122 | 125 | 128 | 125 | 124 | 128 | 147 | 161 | 175 |
| Fixed Assets | 46 | 53 | 56 | 54 | 55 | 59 | 56 | 51 | 51 | 64 | 67 |
| Current Assets | 50 | 57 | 63 | 66 | 65 | 61 | 61 | 73 | 84 | 92 | 103 |
| Capital Work in Progress | 3 | 2 | 1 | 3 | 2 | 1 | 1 | 0 | 9 | 2 | 1 |
| Investments | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other Assets | 54 | 60 | 65 | 68 | 70 | 64 | 67 | 76 | 87 | 94 | 106 |
| Total Liabilities | 103 | 115 | 122 | 125 | 128 | 125 | 124 | 128 | 147 | 161 | 175 |
| Current Liabilities | 51 | 57 | 60 | 66 | 79 | 73 | 67 | 67 | 77 | 79 | 85 |
| Non Current Liabilities | 19 | 23 | 20 | 18 | 9 | 12 | 17 | 10 | 12 | 11 | 8 |
| Total Equity | 33 | 35 | 41 | 41 | 40 | 40 | 40 | 51 | 59 | 71 | 81 |
| Reserve & Surplus | 28 | 31 | 37 | 36 | 35 | 35 | 34 | 43 | 51 | 63 | 73 |
| Share Capital | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 8 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -2 | -0 | 0 | -1 | 2 | -3 | 6 | 0 | 1 | -5 | 3 |
| Investing Activities | -4 | -11 | -4 | -2 | -5 | -2 | -3 | -1 | -13 | -13 | -10 |
| Operating Activities | 1 | 14 | 12 | -0 | 13 | 12 | 12 | 9 | 15 | 15 | 19 |
| Financing Activities | 1 | -3 | -7 | 1 | -7 | -12 | -4 | -7 | -1 | -6 | -7 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Jan 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | May 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 61.33 % | 61.33 % | 60.77 % | 53.04 % | 58.39 % | 52.99 % | 53.79 % | 53.79 % | 53.79 % | 53.79 % | 56.10 % | 56.10 % | 56.10 % | 56.10 % | 56.10 % | 56.10 % | 56.10 % | 54.54 % | 54.54 % | 53.89 % | 52.70 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.04 % | 0.04 % |
| Government | 0.38 % | 0.38 % | 0.38 % | 0.38 % | 0.29 % | 0.29 % | 0.29 % | 0.29 % | 0.29 % | 0.29 % | 0.27 % | 0.27 % | 0.27 % | 0.27 % | 0.27 % | 0.27 % | 0.27 % | 0.27 % | 0.27 % | 0.27 % | 0.27 % |
| Public / Retail | 34.10 % | 34.27 % | 34.80 % | 41.44 % | 35.76 % | 41.13 % | 41.12 % | 41.34 % | 41.23 % | 41.06 % | 39.03 % | 38.70 % | 38.76 % | 38.72 % | 38.94 % | 38.94 % | 38.58 % | 39.73 % | 39.47 % | 37.44 % | 38.33 % |
| Others | 4.10 % | 3.94 % | 3.96 % | 5.05 % | 5.50 % | 5.53 % | 4.74 % | 4.52 % | 4.63 % | 4.79 % | 4.54 % | 4.86 % | 4.80 % | 4.85 % | 4.62 % | 4.62 % | 4.98 % | 5.39 % | 5.66 % | 8.36 % | 8.66 % |
| No of Share Holders | 0 | 5,442 | 5,938 | 6,122 | 7,904 | 8,943 | 9,592 | 9,666 | 10,998 | 10,540 | 10,637 | 12,318 | 11,905 | 12,834 | 14,047 | 14,489 | 15,527 | 16,937 | 16,802 | 15,417 | 15,819 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 1.5 | 0.24 | 0.24 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Dividend Yield (%) | 0.00 | 3.34 | 1.71 | 3.78 | 1.09 | 0.63 | 0.5 | 0.28 | 0.41 | 0.29 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 05 May 2017 |  Bonus | 1:5 | 04 May 2017 | 0.00 | 0.00 |
| 09 Sept 2021 |  Dividend | ₹ 0.10 /share | 07 Sept 2021 | 15.09 | 12.86 |
| 17 Dec 2021 |  Rights | 1:3 | 16 Dec 2021 | 12.40 | 12.05 |
| 23 Sept 2022 | Dividend | ₹ 0.10 /share | 23 Sept 2022 | 14.25 | 22.70 |
| 19 Sept 2023 | Dividend | ₹ 0.10 /share | 18 Sept 2023 | 22.40 | 34.05 |
| 23 Sept 2024 | Dividend | ₹ 0.10 /share | 23 Sept 2024 | 44.28 | 42.67 |
| 14 Feb 2025 |  Quarterly Result Announcement | NA | 14 Feb 2025 | 37.19 | 34.53 |
| 22 May 2025 | Quarterly Result Announcement | NA | 22 May 2025 | 25.31 | 30.92 |
| 12 Aug 2025 | Quarterly Result Announcement | NA | 12 Aug 2025 | 32.09 | 31.06 |
| 22 Sept 2025 | Dividend | ₹ 0.10 /share | 22 Sept 2025 | 30.92 | 31.95 |
| 29 Sept 2025 |  Annual General Meeting | NA | 29 Sept 2025 | 29.05 | 36.17 |
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Jul 16, 2024
Jul 16, 2024Voluntary Delisting Only From BSEJul 10, 2024
Jul 10, 2024Shareholder Meeting / Postal Ballot-Scrutinizers ReportJun 28, 2024
Jun 28, 2024Closure of Trading WindowJun 28, 2024
Jun 28, 2024Announcement under Regulation 30 (LODR)-Credit RatingJun 20, 2024
Jun 20, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 29, 2024
May 29, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 29, 2024
May 29, 2024Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 28, 2024
May 28, 2024Announcement under Regulation 30 (LODR)-Change in DirectorateMay 28, 2024
May 28, 2024Shareholder Meeting / Postal Ballot-Notice of Postal BallotMay 27, 2024
May 27, 2024Board Meeting Outcome for Recommendation Of DividendMay 27, 2024
May 27, 2024Results For Quarter And Year Ended 31/03/2024May 27, 2024
May 27, 2024Board Meeting Intimation for Audited Results And DividendMay 17, 2024
May 17, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateApr 30, 2024
Apr 30, 2024Certificate Pursuant To Regulation 40(9) Of The SEBI (Listing Obligation And Disclosure Regulations 2015) Regulations, 2015Apr 25, 2024
Apr 25, 2024Compliance Certificate For Year Ended 31/03/2024Apr 13, 2024
Apr 13, 2024Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Apr 13, 2024
Apr 13, 2024Order Of CESTATApr 10, 2024
Apr 10, 2024Closure of Trading WindowMar 29, 2024
Mar 29, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateMar 22, 2024
Mar 22, 2024Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotMar 16, 2024
Mar 16, 2024Update - Amalgamation Of Promoter EntityFeb 29, 2024
Feb 29, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 15, 2024
Feb 15, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 15, 2024
Feb 15, 2024Shareholder Meeting / Postal Ballot-Notice of Postal BallotFeb 14, 2024
Feb 14, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 12, 2024
Feb 12, 2024Financial Results For The Quarter Ended 31/012/2023Feb 10, 2024
Feb 10, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateFeb 06, 2024
Feb 06, 2024Court ProceedingsFeb 03, 2024
Feb 03, 2024Board Meeting Intimation for Unaudited Financial ResultsFeb 01, 2024
Feb 01, 2024Intimation About Non-Binding Term Sheet For Business AcquisitionJan 20, 2024
Jan 20, 2024Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Jan 11, 2024
Jan 11, 2024Closure of Trading WindowDec 29, 2023
Dec 29, 2023Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 22, 2023
Dec 22, 2023Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 14, 2023
Nov 14, 2023Financial Results For Period Ended 30/09/2023Nov 11, 2023
Nov 11, 2023Announcement under Regulation 30 (LODR)-Credit RatingNov 06, 2023
Nov 06, 2023Board Meeting Intimation for Quarterly Results And Other Business MattersNov 02, 2023
Nov 02, 2023Court ProceedingsOct 16, 2023
Oct 16, 2023Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Oct 09, 2023
Oct 09, 2023Closure of Trading WindowSep 29, 2023
Sep 29, 2023Shareholder Meeting / Postal Ballot-Scrutinizer''s ReportSep 28, 2023
Sep 28, 2023Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 28, 2023
Sep 28, 2023Shareholder Meeting / Postal Ballot-Outcome of AGMSep 26, 2023
Sep 26, 2023Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 05, 2023
Sep 05, 2023Reg. 34 (1) Annual Report.Sep 04, 2023
Sep 04, 2023Book Closure For Annual General MeetingSep 04, 2023
Sep 04, 2023Record Date For Final DividendSep 04, 2023
Sep 04, 202386Th Annual General MeetingSep 04, 2023
Sep 04, 2023Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 14, 2023
Aug 14, 2023Technical Indicators
RSI(14)
Neutral 55.74
ATR(14)
Less Volatile 2.06
STOCH(9,6)
Neutral 72.47
STOCH RSI(14)
Neutral 73.51
MACD(12,26)
Bullish 0.19
ADX(14)
Strong Trend 27.83
UO(9)
Bearish 46.89
ROC(12)
Uptrend And Accelerating 5.28
WillR(14)
Neutral -40.77
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
