Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 100 | 80 | 182 | 208 | 209 | 202 | 276 | 507 | 524 |
Expenses | 98 | 72 | 180 | 204 | 208 | 204 | 266 | 489 | 505 |
EBITDA | 2 | 8 | 2 | 4 | 2 | -2 | 10 | 18 | 19 |
Operating Profit % | -26 % | -46 % | -12 % | -12 % | -5 % | -5 % | 2 % | -2 % | 0 % |
Depreciation | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 2 |
Interest | 1 | 1 | 1 | 4 | 2 | 2 | 4 | 10 | 9 |
Profit Before Tax | -0 | 5 | -1 | -1 | -2 | -5 | 5 | 6 | 7 |
Tax | 2 | 2 | 0 | -2 | 0 | 0 | 0 | 2 | 4 |
Net Profit | 0 | 3 | -1 | -1 | -2 | -4 | 3 | 7 | 6 |
EPS in ₹ | 0.01 | 0.27 | -0.12 | -0.07 | -0.15 | -0.39 | 0.29 | 0.61 | 0.48 |
Balance Sheet | 2023 | 2024 |
Total Assets | 935 | 1,343 |
Fixed Assets | 48 | 69 |
Current Assets | 790 | 1,101 |
Capital Work in Progress | 1 | 0 |
Investments | 0 | 3 |
Other Assets | 887 | 1,271 |
Total Liabilities | 378 | 777 |
Current Liabilities | 365 | 747 |
Non Current Liabilities | 13 | 29 |
Total Equity | 557 | 566 |
Reserve & Surplus | 534 | 543 |
Share Capital | 23 | 23 |
Cash Flow | 2023 | 2024 |
Net Cash Flow | -0 | 46 |
Investing Activities | -3 | -135 |
Operating Activities | 11 | 195 |
Financing Activities | -8 | -15 |
% Holding | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 62.85 % | 62.85 % | 62.75 % | 62.72 % |
FIIs | 10.51 % | 10.46 % | 0.51 % | 0.29 % |
DIIs | 11.98 % | 12.03 % | 8.07 % | 7.83 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 14.66 % | 14.67 % | 28.67 % | 29.16 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,653.50 | 5,05,379.38 | 38.05 | 2,25,270.94 | 20.94 | 15,570 | 11.28 | 46.66 | |
1,574.35 | 18,597.46 | 62.73 | 1,638.49 | 81.22 | 271 | 288.36 | 46.37 | |
599.10 | 14,404.01 | - | 3,120.79 | 46.80 | -211 | 105.07 | 33.22 | |
332.00 | 13,317.93 | - | 22,519.20 | 6.42 | -646 | 83.64 | 74.51 | |
209.43 | 11,901.25 | 29.91 | 3,500.02 | 0.16 | 360 | -34.07 | 42.67 | |
155.34 | 11,473.12 | - | 4,834.67 | -17.75 | -111 | 725.53 | 64.45 | |
6,721.40 | 10,605.29 | 41.23 | 4,234.40 | 17.03 | 248 | 21.11 | 58.82 | |
1,388.90 | 10,152.95 | 39.28 | 6,245.24 | -2.60 | 255 | 27.87 | 50.19 | |
1,538.00 | 9,379.25 | 37.44 | 2,899.80 | -3.79 | 250 | 10.48 | 71.78 | |
207.93 | 6,709.90 | 250.60 | 261.19 | -9.97 | 30 | 55.06 | 52.62 |