Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 31 | 28 | 34 | 48 | 60 | 77 |
Fixed Assets | 7 | 6 | 6 | 8 | 9 | 9 |
Current Assets | 25 | 22 | 27 | 39 | 48 | 62 |
Capital Work in Progress | 0 | 0 | 1 | 1 | 3 | 6 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 25 | 22 | 27 | 39 | 49 | 62 |
Total Liabilities | 28 | 24 | 29 | 41 | 48 | 41 |
Current Liabilities | 20 | 16 | 21 | 29 | 36 | 29 |
Non Current Liabilities | 8 | 8 | 8 | 12 | 12 | 12 |
Total Equity | 4 | 4 | 5 | 7 | 13 | 36 |
Reserve & Surplus | 3 | 3 | 4 | 6 | 3 | 24 |
Share Capital | 1 | 1 | 1 | 1 | 9 | 12 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 1 | -0 | 7 |
Investing Activities | -0 | -0 | -1 | -3 | -3 | -4 |
Operating Activities | 1 | 4 | 1 | -3 | -5 | 3 |
Financing Activities | -1 | -3 | 0 | 7 | 7 | 8 |
% Holding | Feb 2023 | Mar 2023 | May 2023 | Sept 2023 | Mar 2024 |
Promoter | 99.99 % | 99.99 % | 71.55 % | 71.55 % | 71.55 % |
FIIs | 0.00 % | 0.00 % | 2.18 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 1.95 % | 0.22 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 24.32 % | 28.23 % | 28.45 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,245.25 | 9,765.57 | 59.16 | 1,249.81 | 13.76 | 163 | 4.88 | 51.13 | |
1,290.05 | 1,773.24 | 35.62 | 666.96 | 46.56 | 45 | 54.63 | 43.52 | |
328.70 | 1,238.81 | 42.27 | 285.56 | 10.40 | 31 | -6.31 | 58.72 | |
175.00 | 454.93 | 36.32 | 369.87 | -6.83 | 13 | -11.11 | 58.28 | |
35.07 | 112.32 | 30.07 | 84.87 | -4.57 | 3 | 94.64 | 42.73 | |
132.25 | 109.72 | 38.18 | 158.00 | 13.78 | 3 | 27.42 | 43.11 | |
82.50 | 102.30 | 16.38 | 319.45 | 37.13 | 6 | - | 51.44 |