Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 31 | 28 | 34 | 48 | 60 | 77 |
Fixed Assets | 7 | 6 | 6 | 8 | 9 | 9 |
Current Assets | 25 | 22 | 27 | 39 | 48 | 62 |
Capital Work in Progress | 0 | 0 | 1 | 1 | 3 | 6 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 25 | 22 | 27 | 39 | 49 | 62 |
Total Liabilities | 31 | 28 | 34 | 48 | 60 | 77 |
Current Liabilities | 20 | 17 | 21 | 29 | 36 | 29 |
Non Current Liabilities | 8 | 8 | 8 | 12 | 12 | 12 |
Total Equity | 4 | 4 | 5 | 7 | 13 | 36 |
Reserve & Surplus | 3 | 3 | 4 | 6 | 3 | 24 |
Share Capital | 1 | 1 | 1 | 1 | 9 | 12 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 1 | -0 | 7 |
Investing Activities | -0 | -0 | -1 | -3 | -3 | -4 |
Operating Activities | 1 | 4 | 1 | -3 | -5 | 3 |
Financing Activities | -1 | -3 | 0 | 7 | 7 | 8 |
% Holding | Feb 2023 | Mar 2023 | May 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 99.99 % | 99.99 % | 71.55 % | 71.55 % | 71.55 % | 71.55 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 20.28 % | 24.20 % | 25.73 % | 25.79 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,899.05 | 9,074.70 | 53.57 | 1,249.80 | 13.76 | 163 | 12.50 | 38.54 | |
1,147.70 | 1,982.90 | 39.76 | 667.00 | 46.56 | 45 | 54.72 | 46.85 | |
339.90 | 1,240.30 | 42.38 | 285.60 | 10.40 | 31 | 426.92 | 52.48 | |
139.25 | 369.00 | 40.92 | 369.90 | -6.83 | 13 | -64.81 | 37.12 | |
179.90 | 139.60 | 46.58 | 158.00 | 13.75 | 3 | 20.00 | 65.59 | |
81.65 | 100.50 | 16.08 | 319.50 | 37.12 | 6 | - | 48.04 | |
30.78 | 94.10 | 26.05 | 84.90 | -4.50 | 3 | -11.11 | 37.04 |